WRQ Reflection for UNIX and Dig
WRQ Reflection for UNIX and Dig WRQ Reflection for UNIX and Dig
Date: 06/21/11 WARREN CITY SCHOOLS Page: 86Time: 4:07 pm Budget Account Summary (BUDSUM)SORTED BY FUND-SCC/ACCTAccount NumberDescriptionFUND FUNC OBJ SCC SUBJ OU IL JOBPrior FY FYTD MTD Current + FYTD FYTDFYTD Carryover FYTD Actual Actual Future Remaining PercentAppropriated Encumbrances Expendable Expenditures Expenditures Encumbrances Balance Exp/Enc001 2940 211 0000 000000 250 16 250 (APTO2) TEACHER ORIEN SUPPLE RET140.00 0.00 140.00 139.03 0.00 0.00 0.97 99.31001 2940 221 0000 000000 023 16 000 (RT250) STAFF SERVS RET3,195.00 0.00 3,195.00 3,185.31 574.18 0.00 9.69 99.70001 2940 221 0000 000000 250 00 000 (AX5) PERSONNEL SEC RET12,730.00 0.00 12,730.00 12,674.82 1,231.81 0.00 55.18 99.57001 2940 240 0000 000000 250 00 000 (AI30) PERSONNEL DIRECTOR INS14,400.00 0.00 14,400.00 12,933.76 5.88 0.00 1,466.24 89.82001 2940 249 0000 000000 250 00 000 (AX6) PERSONNEL DIRECTOR MED1,844.00 0.00 1,844.00 1,837.20 194.10 0.00 6.80 99.63001 2940 249 0000 000000 250 16 250 (APTO3) TEACHER ORIEN SUPPLE MED16.00 0.00 16.00 15.21 0.00 0.00 0.79 95.06001 2940 250 0000 000000 250 00 000 (AI50) PERSONNEL SEC INS19,300.00 0.00 19,300.00 19,072.26 8.82 0.00 227.74 98.82001 2940 259 0000 000000 250 00 000 (MED161) PERSONNEL SEC MED0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00001 2940 259 0000 000000 250 16 000 (AX2MD) PERSONNEL CLASS. MEDICARE1,950.00 0.00 1,950.00 1,572.66 114.46 0.00 377.34 80.65001 2940 261 0000 000000 250 00 000 (AX7) PERSONNEL DIRECTOR WC1,615.00 0.00 1,615.00 1,603.64 152.60 0.00 11.36 99.30001 2940 261 0000 000000 250 16 250 (APTO4) TEACHER ORIEN SUPPLE WC20.00 0.00 20.00 16.75 0.00 0.00 3.25 83.75001 2940 262 0000 000000 023 16 000 (WC508) STAFF SERVS WC400.00 0.00 400.00 260.82 17.18 0.00 139.18 65.21001 2940 262 0000 000000 250 00 000 (WC409) PERSONNEL SEC WC1,650.00 0.00 1,650.00 1,190.36 73.74 0.00 459.64 72.14001 2940 410 0000 000000 250 00 250 (AP21) LEGAL/PROFESSIONAL SERVICES350,000.00 88,871.56 438,871.56 242,100.28 39,182.56 130,867.35 65,903.93 84.98001 2940 410 0000 000000 250 16 250 (AMX) INDEPENDENT MEDICAL EXAM6,000.00 0.00 6,000.00 4,738.39 2,211.30 794.23 467.38 92.21001 2940 413 0000 000000 250 16 250 (APHB) HEPATITIS B VACCINE COSTS2,000.00 0.00 2,000.00 0.00 0.00 0.00 2,000.00 0.00
Date: 06/21/11 WARREN CITY SCHOOLS Page: 87Time: 4:07 pm Budget Account Summary (BUDSUM)SORTED BY FUND-SCC/ACCTAccount NumberDescriptionFUND FUNC OBJ SCC SUBJ OU IL JOBPrior FY FYTD MTD Current + FYTD FYTDFYTD Carryover FYTD Actual Actual Future Remaining PercentAppropriated Encumbrances Expendable Expenditures Expenditures Encumbrances Balance Exp/Enc001 2940 430 0000 000000 250 00 250 (AP18) PERSONNEL DIR-PROF MTGS1,500.00 0.00 1,500.00 1,144.42 20.00 90.00 265.58 82.29001 2940 431 0000 000000 250 00 250 (AP18A) PERSONNEL DIR-MILEAGE3,000.00 0.00 3,000.00 1,615.85 0.00 100.00 1,284.15 57.20001 2940 434 0000 000000 250 00 250 (AP17) PERSONNEL-SEC IN SERVICE MEETING1,000.00 0.00 1,000.00 0.00 0.00 0.00 1,000.00 0.00001 2940 439 0000 000000 250 16 250 (APTO5) PERSONNEL-MEETING EXPENSES300.00 0.00 300.00 0.00 0.00 0.00 300.00 0.00001 2940 443 0000 000000 250 00 250 (APX9) PERSONNEL-POSTAGE2,500.00 0.00 2,500.00 1,763.03 0.00 0.00 736.97 70.52001 2940 446 0000 000000 250 00 250 (AP19) PERSONNEL-ADVERTISING2,000.00 262.50 2,262.50 530.04 50.00 0.00 1,732.46 23.43001 2940 512 0000 000000 250 00 250 (AP20) PERSONNEL-OFFICE SUPPLIES2,400.00 947.24 3,347.24 2,257.50 0.00 73.16 1,016.58 69.63001 2940 640 0000 000000 250 00 250 (AP50) PERSONNEL-NEW EQUIPMENT1,000.00 1,000.00 2,000.00 344.00 0.00 0.00 1,656.00 17.20001 2940 740 0000 000000 250 00 250 (AP49) PERSONNEL-REPLACEMENT EQUIPMENT1,000.00 0.00 1,000.00 0.00 0.00 0.00 1,000.00 0.00001 2949 141 0000 000000 250 00 000 (AXX) CERT LIC SUPV-PERSONNEL SALARIES43,960.00 0.00 43,960.00 43,960.50 3,381.54 0.00 0.50- 100.00001 2949 221 0000 000000 250 00 000 (RT218) CERT LIC SUPV-PERSONNEL RET6,255.00 0.00 6,255.00 6,246.79 644.00 0.00 8.21 99.87001 2949 250 0000 000000 250 00 000 (AXXBEN) CERT LIC SUPV-PERSONNEL INS10,600.00 0.00 10,600.00 10,569.18 2.94 0.00 30.82 99.71001 2949 259 0000 000000 250 00 000 (MED527) CERT LIC SUPV-PERSONNEL MED645.00 0.00 645.00 614.33 46.62 0.00 30.67 95.24001 2949 262 0000 000000 250 00 000 (WC410) CERT LIC SUPV-PERSONNEL WC635.00 0.00 635.00 577.32 38.55 0.00 57.68 90.92001 2949 430 0000 000000 250 16 250 (ALPM) LPDC MILEAGE/MEETINGS EXPENSE500.00 150.00 650.00 54.00 0.00 141.00 455.00 30.00001 2949 431 0000 000000 250 00 250 (ATMA) MENTOR TEACH MEETINGS/MILEAGE5,500.00 0.00 5,500.00 580.25 0.00 331.00 4,588.75 16.57
- Page 38 and 39: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 40 and 41: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 42 and 43: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 44 and 45: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 46 and 47: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 48 and 49: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 50 and 51: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 52 and 53: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 54 and 55: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 56 and 57: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 58 and 59: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 60 and 61: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 62 and 63: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 64 and 65: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 66 and 67: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 68 and 69: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 70 and 71: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 72 and 73: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 74 and 75: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 76 and 77: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 78 and 79: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 80 and 81: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 82 and 83: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 84 and 85: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 86 and 87: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 90 and 91: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 92 and 93: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 94 and 95: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 96 and 97: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 98 and 99: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 100 and 101: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 102 and 103: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 104 and 105: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 106 and 107: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 108 and 109: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 110 and 111: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 112 and 113: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 114 and 115: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 116 and 117: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 118 and 119: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 120 and 121: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 122 and 123: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 124 and 125: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 126 and 127: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 128 and 129: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 130 and 131: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 132 and 133: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 134 and 135: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 136 and 137: Date: 06/21/11 WARREN CITY SCHOOLS
Date: 06/21/11 WARREN CITY SCHOOLS Page: 86Time: 4:07 pm Budget Account Summary (BUDSUM)SORTED BY FUND-SCC/ACCTAccount NumberDescriptionFUND FUNC OBJ SCC SUBJ OU IL JOBPrior FY FYTD MTD Current + FYTD FYTDFYTD Carryover FYTD Actual Actual Future Remaining PercentAppropriated Encumbrances Expendable Expenditures Expenditures Encumbrances Balance Exp/Enc001 2940 211 0000 000000 250 16 250 (APTO2) TEACHER ORIEN SUPPLE RET140.00 0.00 140.00 139.03 0.00 0.00 0.97 99.31001 2940 221 0000 000000 023 16 000 (RT250) STAFF SERVS RET3,195.00 0.00 3,195.00 3,185.31 574.18 0.00 9.69 99.70001 2940 221 0000 000000 250 00 000 (AX5) PERSONNEL SEC RET12,730.00 0.00 12,730.00 12,674.82 1,231.81 0.00 55.18 99.57001 2940 240 0000 000000 250 00 000 (AI30) PERSONNEL DIRECTOR INS14,400.00 0.00 14,400.00 12,933.76 5.88 0.00 1,466.24 89.82001 2940 249 0000 000000 250 00 000 (AX6) PERSONNEL DIRECTOR MED1,844.00 0.00 1,844.00 1,837.20 194.10 0.00 6.80 99.63001 2940 249 0000 000000 250 16 250 (APTO3) TEACHER ORIEN SUPPLE MED16.00 0.00 16.00 15.21 0.00 0.00 0.79 95.06001 2940 250 0000 000000 250 00 000 (AI50) PERSONNEL SEC INS19,300.00 0.00 19,300.00 19,072.26 8.82 0.00 227.74 98.82001 2940 259 0000 000000 250 00 000 (MED161) PERSONNEL SEC MED0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00001 2940 259 0000 000000 250 16 000 (AX2MD) PERSONNEL CLASS. MEDICARE1,950.00 0.00 1,950.00 1,572.66 114.46 0.00 377.34 80.65001 2940 261 0000 000000 250 00 000 (AX7) PERSONNEL DIRECTOR WC1,615.00 0.00 1,615.00 1,603.64 152.60 0.00 11.36 99.30001 2940 261 0000 000000 250 16 250 (APTO4) TEACHER ORIEN SUPPLE WC20.00 0.00 20.00 16.75 0.00 0.00 3.25 83.75001 2940 262 0000 000000 023 16 000 (WC508) STAFF SERVS WC400.00 0.00 400.00 260.82 17.18 0.00 139.18 65.21001 2940 262 0000 000000 250 00 000 (WC409) PERSONNEL SEC WC1,650.00 0.00 1,650.00 1,190.36 73.74 0.00 459.64 72.14001 2940 410 0000 000000 250 00 250 (AP21) LEGAL/PROFESSIONAL SERVICES350,000.00 88,871.56 438,871.56 242,100.28 39,182.56 130,867.35 65,903.93 84.98001 2940 410 0000 000000 250 16 250 (AMX) INDEPENDENT MEDICAL EXAM6,000.00 0.00 6,000.00 4,738.39 2,211.30 794.23 467.38 92.21001 2940 413 0000 000000 250 16 250 (APHB) HEPATITIS B VACCINE COSTS2,000.00 0.00 2,000.00 0.00 0.00 0.00 2,000.00 0.00