Annual Report 2010/11 - Sonova
Annual Report 2010/11 - Sonova Annual Report 2010/11 - Sonova
124 20. Provisions 1,000 cHf 31.3.2011 31.3.2010 Warranty and returns earn-out provisions other provisions total Warranty and returns 1) earn-out provisions other provisions 1) Balance april 1 126,549 84,289 36,912 247,750 44,097 43,324 15,358 102,779 changes through business combinations 1,816 4,739 6,555 68,429 17,751 86,180 amounts used (35,397) (90,732) (14,475) (140,604) (30,594) (8,204) (10,537) (49,335) Reversals (878) (6,517) (1,138) (8,533) (1,294) (9,278) (1,471) (12,043) Increases 56,005 33,875 23,599 113,479 44,301 53,476 15,645 113,422 Present value adjustments 529 5,991 6,520 139 3,821 3,960 exchange differences (15,656) (3,261) (5,039) (23,956) 1,471 1,150 166 2,787 Balance March 31 132,968 23,645 44,598 201,211 126,549 84,289 36,912 247,750 thereof short-term 66,461 21,188 28,360 116,009 63,610 18,775 27,648 110,033 thereof long-term 66,507 2,457 16,238 85,202 62,939 65,514 9,264 137,717 1) Restated based on finalization of the acquisition accounting of advanced Bionics (for details refer to note 3.7). the provision for warranty and returns considers any costs arising from the warranty given on products sold. on average, the Group grants a 15 month warranty period for hearing instruments and related products and up to ten years on hearing implants. during this period, products will be repaired or replaced free of charge. the provision is based on turnover, past experience and projected warranty claims. the large majority of the cash outflows are expected to take place within the next one to six years. earn-out provisions reflect the present value of estimated earn-out payments for acquisitions prior to april 1, 2010. this corresponds to the discounted variable purchase price of the acquired companies. cash outflows are expected to take place within the next one to five years. the change in earn-out provision compared to previous year is primarily driven by a change in the earn-out agreement with insound medical. on february 24, 2011, the Group announced a change in the existing agreement with representatives of the former shareholders of insound medical. it was agreed that a one-time payment of cHf 87.2 million will replace the previous earn-out agreement. the change in the earn-out agreement resulted in a payment that was cHf 31.8 million higher than previously anticipated and was paid out earlier than previously expected. other provisions predominantly include reimbursement to customers as well as provisions in relation to the product recall of advanced Bionics. cash outflows are expected to take place within the next one to two years. in addition, other provisions include provisions for specific business risks such as litigation and restructuring costs which arise during the normal course of business. the timing of cash outflows is uncertain since it will largely depend upon the outcome of administrative and legal proceedings. total 1)
21. short-term debts consolidated financial statements 125 1,000 cHf 31.3.2011 31.3.2010 current maturities of long-term debts 40,018 79,322 other short-term debts 117 1,554 Total 40,135 80,876 Unused borrowing facilities 42,215 66,826 current maturities of long-term debts include the short-term portion of the remaining bank loan of cHf 270 million granted in connection with the acquisition of advanced Bionics (refer to note 24). the total loan amounted to cHf 470 million, out of which cHf 200 million has been repaid in the current financial year. the book value of short-term debts approximates fair value. 22. other short-term liabilities 1,000 cHf 31.3.2011 31.3.2010 other payables 28,734 36,605 accrued expenses 128,989 120,054 deferred income 14,407 8,808 Total 172,130 165,467 other payables include amounts to be remitted in respect of withholding taxes, value added taxes, social security payments, employees’ income taxes deducted at source, and customer prepayments. accrued expenses include salaries, social expenses, vacation pay, bonus and incentive compensation as well as accruals for outstanding invoices from suppliers. the increase is mainly driven by business expansion and acquisitions.
- Page 77 and 78: The following table shows the detai
- Page 79 and 80: CHAnGES Of COnTrOL AnD DEfEnSE MEAS
- Page 81 and 82: COMPEnSATIOn rEPOrT inveStOrS at SO
- Page 83: develOPing SPeeCh CaPaBilitieS - mo
- Page 86 and 87: 82 Financial Review - setting the c
- Page 88 and 89: 84 SALES in CHF m EBITA in CHF m 1,
- Page 90 and 91: 86 SUBSTANTIAl INVESTMENTS IN INNoV
- Page 92 and 93: 88 AdVANCEd BIoNICS RESUMES SAlES I
- Page 94 and 95: 90 5 year key Figures (Consolidated
- Page 96 and 97: 92 Consolidated Income Statements 1
- Page 98 and 99: 94 Consolidated Cash Flow Statement
- Page 100 and 101: 96 NoTeS To THe CoNSoLIdATed FINANC
- Page 102 and 103: 98 INveSTMeNTS IN JoINT veNTuReS In
- Page 104 and 105: 100 LeASING Assets that are held un
- Page 106 and 107: 102 SeGMeNT RePoRTING operating seg
- Page 108 and 109: 104 3.5 derivative financial instru
- Page 110 and 111: 106 3.7 Restatement of prior year
- Page 112 and 113: 108 Consolidated Changes in Equity
- Page 114 and 115: 110 5. segment information segment
- Page 116 and 117: 112 6. other expenses, net 1,000 ch
- Page 118 and 119: 114 Deferred tax assets and (liabil
- Page 120 and 121: 116 11. cash and cash equivalents 1
- Page 122 and 123: 118 14. other receivables and prepa
- Page 124 and 125: 120 the increase in property, plant
- Page 126 and 127: 122 1,000 cHf 31.3.2010 Cost Goodwi
- Page 130 and 131: 126 23. non-current financial liabi
- Page 132 and 133: 128 foreign currency sensitivity an
- Page 134 and 135: 130 the following table summarizes
- Page 136 and 137: 132 caPital RisK manaGement it is t
- Page 138 and 139: 134 the annual General shareholders
- Page 140 and 141: 136 28. Related party transactions
- Page 142 and 143: 138 Amounts recognized in the incom
- Page 144 and 145: 140 30. Employee share option and s
- Page 146 and 147: 142 The fair value of options/warra
- Page 148 and 149: 144 Changes in outstanding shares/R
- Page 150 and 151: 146 36. list of significant consoli
- Page 152 and 153: 148 REPORT OF THE STATuTORY AuDITOR
- Page 154 and 155: 150 Income Statements 1,000 CHF Not
- Page 156 and 157: 152 NOTES TO THE FINANCIAL STATEmEN
- Page 158 and 159: 154 Executive Equity Award Plan The
- Page 160 and 161: 156 Compensation to the management
- Page 162 and 163: 158 The following table shows the d
- Page 164 and 165: 160 Warrants EEAP 10 2) Warrants/ o
- Page 166 and 167: 162 Company name Activity Domicile
- Page 168 and 169: 164 Appropriation of Available Earn
- Page 170 and 171: 166 REPORT OF THE STATUTORy AUDITOR
- Page 173 and 174: Disclaimer This report contains for
21. short-term debts<br />
consolidated financial statements 125<br />
1,000 cHf 31.3.20<strong>11</strong> 31.3.<strong>2010</strong><br />
current maturities of long-term debts 40,018 79,322<br />
other short-term debts <strong>11</strong>7 1,554<br />
Total 40,135 80,876<br />
Unused borrowing facilities 42,215 66,826<br />
current maturities of long-term debts include the short-term portion of the remaining bank loan of cHf 270 million granted<br />
in connection with the acquisition of advanced Bionics (refer to note 24). the total loan amounted to cHf 470 million, out<br />
of which cHf 200 million has been repaid in the current financial year. the book value of short-term debts approximates fair<br />
value.<br />
22. other short-term liabilities<br />
1,000 cHf 31.3.20<strong>11</strong> 31.3.<strong>2010</strong><br />
other payables 28,734 36,605<br />
accrued expenses 128,989 120,054<br />
deferred income 14,407 8,808<br />
Total 172,130 165,467<br />
other payables include amounts to be remitted in respect of withholding taxes, value added taxes, social security payments,<br />
employees’ income taxes deducted at source, and customer prepayments. accrued expenses include salaries, social<br />
expenses, vacation pay, bonus and incentive compensation as well as accruals for outstanding invoices from suppliers. the<br />
increase is mainly driven by business expansion and acquisitions.