12.07.2015 Views

Pareto World Wide Offshore AS - Pareto Project Finance

Pareto World Wide Offshore AS - Pareto Project Finance

Pareto World Wide Offshore AS - Pareto Project Finance

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Portfolio (continued)<strong>Project</strong> / company Contract Charterparty ChartererProportionof NAVBassdrill Alpha Ltd Mar-15 Timecharter Total / CNR 37.4 %Neptune <strong>Offshore</strong> <strong>AS</strong> May-15 Bareboat Reef / CGG Veritas 12.1 %Songa Eclipse Ltd Aug-13 Timecharter Total 10.5 %ParBarge IS Jul-18 Bareboat African <strong>Offshore</strong> Services 9.6 %Neptune Subsea IS Feb-17 Bareboat Reef Subsea 9.6 %Asian <strong>Offshore</strong> III IS Spot/Asset play 5.0 %Vestland Seismic IS Sep-18 Bareboat Albatross Shipping Ltd. 7.1 %Bukhit Timah <strong>Offshore</strong> DIS Jul-20 Bareboat Swiber <strong>Offshore</strong> Marine Pte 5.1 %<strong>Offshore</strong> Accommodation IS Dec-21 Bareboat African <strong>Offshore</strong> Services 3.0 %Iceman IS Spot/Asset play 0.7 %Equinox <strong>Offshore</strong> Accomodation Ltd Apr-13 Timecharter N/A 0.0 %600500400300PWWO - Cash flow composition vs debt service, NOKmCapex (-) / Sale of assets (+)Spot EBITDAContracted EBITDADebt servicePWWO - EBITDA compositionRigs21%2001000Oil Service50%Supply29%-1002012 YTD 2013 2014 2015 2016 - 2021500PWWO - Debt in projects, NOKmPWWO - Duration of contract backlog45040035030025020015016431104021037410318Sellers creditBank debt10Later28%1-2 years31%100206500-5002012 YTD 2012 2013 2014 2015 2016 -0 - 20213-4 years41%

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!