12.07.2015 Views

2013–2014 BIENNIAL BUDGET - the City of Tukwila

2013–2014 BIENNIAL BUDGET - the City of Tukwila

2013–2014 BIENNIAL BUDGET - the City of Tukwila

SHOW MORE
SHOW LESS
  • No tags were found...

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

2013–2014 Biennial Budget <strong>City</strong> <strong>of</strong> <strong>Tukwila</strong>, WashingtonExpenditure & Revenue SummaryFire – Special Operations2010 2011 2012 2013 2014 2012-13 2013-14Object Description ACTUAL ACTUAL <strong>BUDGET</strong> <strong>BUDGET</strong> <strong>BUDGET</strong> % change % change30 Supplies $ 12,976 $ 15,212 $ 19,000 $ 15,000 $ 15,000 -21.05% 0.00%40 Pr<strong>of</strong> Services 31,707 52,637 54,575 69,179 69,179 26.76% 0.00%EXPENDITURE TOTAL 44,683 67,850 73,575 84,179 84,179 14.41% 0.00%REVENUEGeneral Fund 35,612 58,935 59,139 69,743 69,743 17.93% 0.00%KC Local Haz Waste Grant 9,071 8,915 14,436 14,436 14,436 0.00% 0.00%REVENUE TOTAL $ 44,683 $ 67,850 $ 73,575 $ 84,179 $ 84,179 14.41% 0.00%Budget ChangesBudget changes for Special Operations include a budget reduction in supplies and increase in equipmentrental replacement and maintenance expenditures.2012BudgetFire – Special OperationRevenueBackedNon DiscretionaryDiscretionaryInitiativesTransfers2013BudgetRevenueBackedNon DiscretionaryDiscretionaryInitiativesTransfers2014Budget30-Supplies 19,000 - (4,000) - - - 15,000 - - - - - 15,00040-Pr<strong>of</strong> Serv 54,575 - 14,604 - - - 69,179 - - - - - 69,179Total $ 73,575 $ - $ 10,604 $ - $ - $ - $ 84,179 $ - $ - $ - $ - $ - $ 84,179Pr<strong>of</strong>essional ServicesPr<strong>of</strong>essional services and contracts in <strong>the</strong> Special Operations division include equipment replacementand O&M charges, training, travel, and repairs and maintenance, among o<strong>the</strong>rs.Fire – Special OperationsAccount Number Purpose 2013 2014000.11.522.601.41.01 Annual recycling event (paid primarily through grants) $ 20,000 $ 20,000000.11.522.601.43.00 Lodging, meals, and mileage for hazmat related training 750 750000.11.522.601.45.94 Equipment Rental Replacement Fund 24,552 24,552000.11.522.601.45.95 Equipment O & M 15,377 15,377000.11.522.601.48.00 Calibration <strong>of</strong> hazmat testing equipment, level A suit repair 2,000 2,000000.11.522.601.49.00 Tuition/registration for Hazmat related training 500 500Total Hazardous Materials Unit Pr<strong>of</strong>essional Services $ 63,179 $ 63,179Account Number Purpose 2013 2014000.11.522.602.43.00 Lodging, meals, and mileage for rescue team related training courses $ 500 $ 500000.11.522.602.48.00 Rescue boat repairs, rescue tools maint., air monitoring equip. calibration 500 500000.11.522.602.49.00 Registration/tuition for specialized rescue related training classes 5,000 5,000Total Rescue Team Pr<strong>of</strong>essional Services $ 6,000 $ 6,000Total Fire Special Operations Pr<strong>of</strong>essional Services $ 69,179 $ 69,179Page 212

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!