2012-2013 Budget - City of Saginaw MI

2012-2013 Budget - City of Saginaw MI 2012-2013 Budget - City of Saginaw MI

saginaw.mi.com
from saginaw.mi.com More from this publisher
12.07.2015 Views

LOCAL STREETS FUND (203)RESOURCE ALLOCATION2012/2013 APPROVED BUDGETLocal Streets Funds receives allocation of State collected gasoline taxes and license fees to be used for themaintenance, repair, and construction of local streets and bridges within the City. The Municipal StreetFund functions as an inventory account for street maintenance materials. These materials are reallocated tothe Major and Local Streets Funds upon completion of construction.RESOURCESAPPROPRIATIONSSTATE REVENUE 920,230 ENGINEERING ADMIN. 45,887INTEREST AND RENTS 1,400 TRAFFIC ENGINEERING 236,689OTHER REVENUES 3,000 STREET ADMINISTRATION 420,061TRANSFERS 265,188 ROUTINE MAINTENANCE 366,315WINTER MAINTENANCE 120,866TOTAL RESOURCES 1,189,818 TOTAL APPROPRIATIONS 1,189,818136

LOCAL STREETS FUNDREVENUE BUDGET SUMMARYThe Local Streets Fund receives an allocation of Statecollected gasoline taxes and license fees to be used forthe maintenance, repair, and construction of local streetsand bridges within the City. The major revenue sourcefor this fund is “State Revenue Sharing”, which isanticipated to be $920,230 in FY 2013. This source ofrevenue increased by approximately 4.83% or $42,401from FY 2012 Approved Budget. Despite this increase,the Local Streets Fund revenues are projected todecrease by $35,518, or -2.90% due to the elimination ofthe Fund Equity appropriation budgeted in FY 2012.Other sources of revenue for this fund include: interestson investments, special assessments, surplus receipts,reimbursements, and a transfer of Act 51 monies fromMajorStreets.SUMMARY OF REVENUES2008/09 2009/10 2010/11 2011/12 2011/12 2011/12 2012/13Actual Actual Actual Approved Adjusted Projected ApprovedState Revenue Sharing 981,408 964,194 978,774 877,829 877,829 940,197 920,230Interest and Rents (304) 1,392 282 1,400 1,400 100 1,400Other Revenues 3,502 5,864 7,107 346,107 374,515 3,306 3,000Transfers from Other Funds 490,244 256,340 0 0 177,846 286,996 265,188REVENUE TRENDSTotal Revenues 1,474,850 1,227,790 986,163 1,225,336 1,431,590 1,230,599 1,189,8182,500,000Total Local Streets Revenues Since 20022,000,0001,500,0001,000,000Total Local StreetsRevenues500,000-The above graph reflects numerical data from FY 2002 – FY 2011 Actual Revenues, FY 2012 Approved Revenues, andFY 2013 Approved Budget. The revenue trend above illustrates two significant peaks in revenue (2003 and 2006) Therehas been a gradual decline in revenues since 2007. During the peak periods there were large transfers from the MajorStreets Fund. The two periods of drastic decline in revenues coincide with little to no transfers from the Major StreetsFund for those periods. Since 2007 there have been steady decreases in State Shared Revenues and transfers from theMajor Streets Fund.137

LOCAL STREETS FUNDREVENUE BUDGET SUMMARYThe Local Streets Fund receives an allocation <strong>of</strong> Statecollected gasoline taxes and license fees to be used forthe maintenance, repair, and construction <strong>of</strong> local streetsand bridges within the <strong>City</strong>. The major revenue sourcefor this fund is “State Revenue Sharing”, which isanticipated to be $920,230 in FY <strong>2013</strong>. This source <strong>of</strong>revenue increased by approximately 4.83% or $42,401from FY <strong>2012</strong> Approved <strong>Budget</strong>. Despite this increase,the Local Streets Fund revenues are projected todecrease by $35,518, or -2.90% due to the elimination <strong>of</strong>the Fund Equity appropriation budgeted in FY <strong>2012</strong>.Other sources <strong>of</strong> revenue for this fund include: interestson investments, special assessments, surplus receipts,reimbursements, and a transfer <strong>of</strong> Act 51 monies fromMajorStreets.SUMMARY OF REVENUES2008/09 2009/10 2010/11 2011/12 2011/12 2011/12 <strong>2012</strong>/13Actual Actual Actual Approved Adjusted Projected ApprovedState Revenue Sharing 981,408 964,194 978,774 877,829 877,829 940,197 920,230Interest and Rents (304) 1,392 282 1,400 1,400 100 1,400Other Revenues 3,502 5,864 7,107 346,107 374,515 3,306 3,000Transfers from Other Funds 490,244 256,340 0 0 177,846 286,996 265,188REVENUE TRENDSTotal Revenues 1,474,850 1,227,790 986,163 1,225,336 1,431,590 1,230,599 1,189,8182,500,000Total Local Streets Revenues Since 20022,000,0001,500,0001,000,000Total Local StreetsRevenues500,000-The above graph reflects numerical data from FY 2002 – FY 2011 Actual Revenues, FY <strong>2012</strong> Approved Revenues, andFY <strong>2013</strong> Approved <strong>Budget</strong>. The revenue trend above illustrates two significant peaks in revenue (2003 and 2006) Therehas been a gradual decline in revenues since 2007. During the peak periods there were large transfers from the MajorStreets Fund. The two periods <strong>of</strong> drastic decline in revenues coincide with little to no transfers from the Major StreetsFund for those periods. Since 2007 there have been steady decreases in State Shared Revenues and transfers from theMajor Streets Fund.137

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!