2012-2013 Budget - City of Saginaw MI

2012-2013 Budget - City of Saginaw MI 2012-2013 Budget - City of Saginaw MI

saginaw.mi.com
from saginaw.mi.com More from this publisher
12.07.2015 Views

EXPENDITURE ANALYSIS DETAIL2012/2013 APPROVED BUDGET101-3513 CPS - Police InvestigationAllocation PlanPosition Control2012/JOB 2013PERSONNEL SERVICES CLASSIFICATION BUDGET ALLOCATIONSalaries 604,395 Police Sergeant 3.00 186,810Overtime 47,250 Police Officers 8.00 417,585Fringe Benefits 953,224Total Personnel 11.00 604,395TOTAL1,604,869OPERATING EXPENSESOvertime 47,250Supplies 0 FICA 9,517Internal Services 32,830 Healthcare Benefits - Active 166,565Other Services Healthcare Benefits - Retirees 0Professional Fees 77,490 Pension - Sworn 777,142Maintenance Fees 0Other Contracted Fees 550 Total Fringe Benefits 953,224TOTAL110,870 TOTAL 11.00 1,604,869CAPITAL OUTLAY 0TOTAL0TOTAL APPROPRIATION 1,715,73996

EXPENDITURE ANALYSIS DETAIL2012/2013 APPROVED BUDGET101-3514 Building MaintenanceAllocation PlanPosition Control2012/JOB 2013PERSONNEL SERVICES CLASSIFICATION BUDGET ALLOCATIONSalaries 0Overtime 1,500 Total Personnel 0.00 0Fringe Benefits 115TOTAL1,615 Overtime 1,500FICA 115OPERATING EXPENSES Healthcare Benefits - Active 0Healthcare Benefits - Retirees 0Supplies 277,077 Pension - Civilian 0Internal Services 0Other Services Total Fringe Benefits 115Professional Fees 24,900Maintenance Fees 258,073 TOTAL 0.00 1,615Other Contracted Fees 0TOTAL560,050CAPITAL OUTLAY 0TOTAL0TOTAL APPROPRIATION 561,66597

EXPENDITURE ANALYSIS DETAIL<strong>2012</strong>/<strong>2013</strong> APPROVED BUDGET101-3513 CPS - Police InvestigationAllocation PlanPosition Control<strong>2012</strong>/JOB <strong>2013</strong>PERSONNEL SERVICES CLASSIFICATION BUDGET ALLOCATIONSalaries 604,395 Police Sergeant 3.00 186,810Overtime 47,250 Police Officers 8.00 417,585Fringe Benefits 953,224Total Personnel 11.00 604,395TOTAL1,604,869OPERATING EXPENSESOvertime 47,250Supplies 0 FICA 9,517Internal Services 32,830 Healthcare Benefits - Active 166,565Other Services Healthcare Benefits - Retirees 0Pr<strong>of</strong>essional Fees 77,490 Pension - Sworn 777,142Maintenance Fees 0Other Contracted Fees 550 Total Fringe Benefits 953,224TOTAL110,870 TOTAL 11.00 1,604,869CAPITAL OUTLAY 0TOTAL0TOTAL APPROPRIATION 1,715,73996

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!