12.07.2015 Views

FORM 20-F/A Brookfield Property Partners L.P. - Brookfield Asset ...

FORM 20-F/A Brookfield Property Partners L.P. - Brookfield Asset ...

FORM 20-F/A Brookfield Property Partners L.P. - Brookfield Asset ...

SHOW MORE
SHOW LESS
  • No tags were found...

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

9. MORTGAGE DEBT AND OTHER LOANSThe following table sets forth information concerning mortgage debt and other loans as of December 31,<strong>20</strong>11 and <strong>20</strong>10. The economic interest of the Company is 100% unless otherwise noted.<strong>Property</strong> (Ownership) F/V (1) DateMaturityDecember 31, <strong>20</strong>11RatePrincipalBalance<strong>20</strong>11PrincipalBalance<strong>20</strong>10CMBS Transaction (2) :Class A-4 F May <strong>20</strong>11 $ - $ 131,605Class B-4 F May <strong>20</strong>11 - 47,000Class C-4 F May <strong>20</strong>11 - 45,600Class D-4 F May <strong>20</strong>11 - 40,700Class E-4 F May <strong>20</strong>11 - 32,300- 297,<strong>20</strong>5Ernst & Young Plaza F February <strong>20</strong>14 5.07% 104,197 106,797One New York Plaza F March <strong>20</strong>16 5.50% 378,782 386,931<strong>20</strong>00 L Street, N.W. V April <strong>20</strong>14 - 53,100<strong>20</strong>01 M Street (98%) (4) F December <strong>20</strong>14 5.25% 43,278 43,905Bethesda Crescent F April <strong>20</strong>11 - 31,519Two Ballston Plaza F April <strong>20</strong>11 - 24,213Bank of America Plaza (Los Angeles) F September <strong>20</strong>14 5.31% 223,175 227,187Four Allen Center F October <strong>20</strong>13 - 240,0005670 Wilshire (5) V May <strong>20</strong>13 - 58,480Reston Crescent V December <strong>20</strong>15 1.99% 75,000 75,0001250 Connecticut F January <strong>20</strong>16 5.86% 52,424 52,9451<strong>20</strong>0 K Street F February <strong>20</strong>21 5.88% 136,630 -1400 K Street F February <strong>20</strong>18 5.30% 53,398 -Bethesda Crescent F February <strong>20</strong>21 5.58% 61,285 -1550 & 1560 Wilson Blvd V January <strong>20</strong>14 2.27% 70,000 -2401 Pennsylvania Avenue V May <strong>20</strong>14 4.39% 30,000 -Two Ballston Plaza F May <strong>20</strong>14 4.39% 45,198 -Sunrise Tech Park I-IV F May <strong>20</strong>14 4.39% 29,708 -<strong>20</strong>00 L Street F August <strong>20</strong>14 2.14% 100,000 -Silver SM Co. LLC F September <strong>20</strong>14 2.34% 104,000 -601 Figueroa F May <strong>20</strong>14 4.39% 197,627 -Landmark Square F May <strong>20</strong>14 4.39% 65,026 -500 Jefferson F May <strong>20</strong>14 4.39% <strong>20</strong>,400 -Continental Center I F May <strong>20</strong>14 4.39% 143,439 -Continental Center II F May <strong>20</strong>14 4.39% 27,476 -1 Allen Center F May <strong>20</strong>14 4.39% 121,126 -2 Allen Center F May <strong>20</strong>18 6.45% 198,847 -3 Allen Center F May <strong>20</strong>16 6.12% 163,972 -RBC Mezz V January <strong>20</strong>15 5.80% <strong>20</strong>0,000 -TRZ Holdings JV CMBS Loan V October <strong>20</strong>11 - 559,217DB term loan V September <strong>20</strong>11 - 78,700Mezzanine loan V October <strong>20</strong>11 - 2,919,518Subtotal consolidated debt 4.82% (3) 2,644,988 5,154,717Premium — net (6,981) (3,552)Total consolidated debt $ 2,638,007 $ 5,151,165(1) “F” refers to fixed rate debt, “V” refers to variable rate debt. References to “V” represent the underlying loan, some of which havebeen fixed through hedging instruments.(2) The Company’s Commercial Mortgage Backed Securities (CMBS) loan was cross-collateralized and subject to cross-default withthe properties included in the loan.(3) Represents weighted average at December 31, <strong>20</strong>11.(4) Represents a consolidated entity.(5) This floating rate debt has been capped at a 9.15% fixed rate.F-89

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!