12.07.2015 Views

FORM 20-F/A Brookfield Property Partners L.P. - Brookfield Asset ...

FORM 20-F/A Brookfield Property Partners L.P. - Brookfield Asset ...

FORM 20-F/A Brookfield Property Partners L.P. - Brookfield Asset ...

SHOW MORE
SHOW LESS
  • No tags were found...

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

(US$ Millions) Revenue Net operating income Funds from operationsThree months ended Mar. 31, <strong>20</strong>12 <strong>20</strong>11 <strong>20</strong>12 <strong>20</strong>11 <strong>20</strong>12 <strong>20</strong>11OfficeUnited States (1) $ 342 $ <strong>20</strong>6 $ 192 $ 106 $ 110 $ 113Canada (2) 141 131 66 64 40 44Australia 117 99 76 64 53 33Europe (3) 17 8 8 8 10 1Unallocated (4) - - - - (117) (116)617 444 342 242 96 75RetailUnited States - 2 - - 49 56Australia 8 8 5 5 2 (2)Brazil 38 38 24 <strong>20</strong> (1) (5)Europe - 1 - 1 - 146 49 29 26 50 50Multi-Family and Industrial (5) 19 39 11 12 1 2Opportunistic Investments (6) 93 71 27 38 (6) 9$ 775 $ 603 $ 409 $ 318 $ 141 $ 1361. <strong>20</strong>12 funds from operations include equity accounted income of $<strong>20</strong> million (<strong>20</strong>11 - $54 million) and is net of non-controlling interests of$18 million (<strong>20</strong>11 - $10 million).2. <strong>20</strong>12 funds from operations is net of non-controlling interests of $6 million (<strong>20</strong>11 - $5 million).3. <strong>20</strong>12 funds from operations include a dividend of $9 million from Canary Wharf (<strong>20</strong>11 - nil).4. Funds from operations include unallocated interest expense, operating costs and non-controlling interest.5. Operations primarily in North America.6. Operations primarily in North America with interests in Europe, Australia, and Brazil.The following table provides a reconciliation of total NOI and funds from operations (“FFO”) to income beforeincome taxes and net income attributable to parent company for the three months ended March 31, <strong>20</strong>12 and<strong>20</strong>11:(US$ Millions) Three months ended Mar. 31, <strong>20</strong>12 <strong>20</strong>11Net operating income $ 409 $ 318Share of equity accounted funds from operations 89 138Investment and other income 39 33537 489Interest expense (246) (215)General and administrative expense (21) (23)Depreciation and amortization (39) (6)Non-controlling interests in funds from operations (90) (109)Funds from operations 141 136Fair value gains, net 287 303Share of equity accounted fair value gains 353 57Realized gains (losses) 78 (2)Non-controlling interests in funds from operations 90 109Income before income taxes 949 603Income tax expense (239) (71)Net income 710 532Non-controlling interests (327) (195)Net income attributable to parent company $ 383 $ 337F-59

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!