12.07.2015 Views

FORM 20-F/A Brookfield Property Partners L.P. - Brookfield Asset ...

FORM 20-F/A Brookfield Property Partners L.P. - Brookfield Asset ...

FORM 20-F/A Brookfield Property Partners L.P. - Brookfield Asset ...

SHOW MORE
SHOW LESS
  • No tags were found...

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Commercial <strong>Property</strong> Operations of <strong>Brookfield</strong> <strong>Asset</strong> Management Inc.Carve-out Statements of Cashflow(US$ Millions) Years ended December 31, <strong>20</strong>11 <strong>20</strong>10 <strong>20</strong>09Operating activitiesNet income (loss) $ 3,745 $ 2,109 $ (734)Share of net earnings (losses) from equity accounted investments (2,104) (870) 461Fair value (gains) losses (1,112) (574) 887Deferred income tax 275 (39) (195)Realized gains (365) (250) (39)Accretion of discount on loan receivable (39) (28) -Depreciation and amortization <strong>20</strong> 21 16Initial direct leasing costs (37) (19) (<strong>20</strong>)Working capital and other 1,228 460 (210)1,611 810 166Financing activities<strong>Property</strong> debt, issuance 1,954 1,467 2,070<strong>Property</strong> debt, repayments (3,536) (1,906) (1,402)Other secured debt, issuance 1,022 168 304Other secured debt, repayments (683) (268) (445)Capital securities redeemed (25) - -Proceeds from equity installment receivable 121 - -Non-controlling interests, issued 667 1,038 1,024Non-controlling interests, purchased (86) - -Non-controlling interests, distributions (410) (225) (154)Contributions from parent company 307 358 769Distributions to parent company (337) (551) (133)(1,006) 81 2,033Investing activitiesInvestment properties, proceeds of dispositions 1,537 804 98Investment properties, investments (373) (692) (991)Distributions from equity accounted investments - 316 -Investment in equity accounted investments (1,053) (485) -Proceeds from sale of investments 101 109 -Financial assets, investments (150) (463) (162)Foreign currency hedges of net investments (97) (35) -Loans and notes receivables, collected 744 302 228Loans and notes receivables, advanced (181) (102) (129)Loan receivable from parent company, collected 658 -Loan receivable from parent company, advanced (364) (28) (653)Other property, plant and equipment, investments - (8) (1)Restricted cash and deposits (25) 13 (55)Capital expenditures - development and redevelopment (447) (355) (351)Capital expenditures - operating properties (605) (130) (140)(255) (754) (2,156)Increase in cash and cash equivalents 350 137 43Cash and cash equivalents, beginning of year 399 262 219Cash and cash equivalents, end of year $ 749 $ 399 $ 262See accompanying notes to the carve-out financial statementsF-8

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!