12.07.2015 Views

FORM 20-F/A Brookfield Property Partners L.P. - Brookfield Asset ...

FORM 20-F/A Brookfield Property Partners L.P. - Brookfield Asset ...

FORM 20-F/A Brookfield Property Partners L.P. - Brookfield Asset ...

SHOW MORE
SHOW LESS
  • No tags were found...

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

The following table presents a reconciliation of our condensed consolidated balance sheet to ourcondensed proportionate balance sheet as at March 31, <strong>20</strong>12:ProportionateLess: Equity(US$ Millions) Consolidated GGP Other JVs Accounted Investments Total<strong>Asset</strong>sInvestment properties $ 28,138 $ 13,941 $ 4,713 $ - $ 46,792Equity accounted investments 7,466 - - (7,466) -Loans and notes receivable 1,644 - - - 1,644Other assets 3,801 1,1<strong>20</strong> 387 - 5,308Total assets $ 41,049 $ 15,061 $ 5,100 $ (7,466) $ 53,744Liabilities<strong>Property</strong> debt $ 15,266 $ 7,198 $ 1,745 $ - $ 24,<strong>20</strong>9Capital securities 862 - - - 862Other liabilities 2,322 975 97 - 3,394Total liabilities 18,450 8,173 1,842 - 28,465Equity in net assetsFund partners’ interests 3,407 2,582 98 - 6,087Other non-controlling interests 6,617 - - - 6,617IFRS Value 12,575 4,306 3,160 (7,466) 12,575Total equity in net assets 22,599 6,888 3,258 (7,466) 25,279Total liabilities and equity in net assets $ 41,049 $ 15,061 $ 5,100 $ (7,466) $ 53,744The following table presents our condensed proportionate balance sheet by segment as at March 31, <strong>20</strong>12:(US$ Millions) Office RetailMulti-Family& IndustrialOpportunisticInvestments<strong>Asset</strong>sInvestment properties $ 27,437 $ 17,187 $ 1,143 $ 1,025 $ 46,792Loans and notes receivable 673 - - 971 1,644Other assets 2,164 1,911 72 1,161 5,308Total assets $ 30,274 $ 19,098 $ 1,215 $ 3,157 $ 53,744Liabilities<strong>Property</strong> debt $ 13,654 $ 8,882 $ 723 $ 950 $ 24,<strong>20</strong>9Capital securities 862 - - - 862Other liabilities 1,636 1,360 30 368 3,394Total liabilities 16,152 10,242 753 1,318 28,465Equity in net assetsFund partners’ interests 637 4,053 323 1,074 6,087Other non-controlling interests 6,617 - - - 6,617IFRS Value 6,868 4,803 139 765 12,575Total equity in net assets 14,122 8,856 462 1,839 25,279Total liabilities and equity in net assets $ 30,274 $ 19,098 $ 1,215 $ 3,157 $ 53,744Total110

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!