Financial Statements - Chemring Group PLC
Financial Statements - Chemring Group PLC Financial Statements - Chemring Group PLC
C H E M R I N GG R O U P P L CNotes to the Financial Statements- continued12. DIVIDENDSDividends on cumulative preference shares of £1 eachPaid 30 April 2003 3.50p (2002: 3.50p)Paid 31 October 2003 3.50p (2002: 3.50p)Dividends on ordinary shares of 5p eachInterim paid 26 September 2003 2.55p (2002: 2.45p)Final proposed 4.85p (2002: 4.25p)Total dividends2003£0002247001,3302,0302,0342002£0002246731,1661,8391,84313. EARNINGS PER ORDINARY SHAREThe earnings and shares used in the calculations are as follows:Earnings£000OrdinarysharesNumber000s2003EPSPence£000OrdinarysharesNumber000s2002EPSPenceBasicAdditional shares issuable otherthan at fair value in respect ofoptions outstandingDiluted8,515-8,51527,43639127,82731.04(0.44)30.603,836-3,83627,0988827,18614.16(0.05)14.11Earnings comprise profit for the financial year after deducting preference dividends of £4,000 (2002: £4,000). Ordinary sharesare calculated by reference to the average number of shares in issue in the year.Reconciliation from basic earnings per share to basic earnings per share – continuing:Earnings£000OrdinarysharesNumber000s2003EPSPenceEarnings£000OrdinarysharesNumber000s2002EPSPenceBasicProfit on ordinary activities aftertaxation – discontinued operationsBasic - continuing8,515(268)8,24727,436-27,43631.04(0.98)30.063,836(381)3,45527,098-27,09814.16(1.41)12.75P 40
2 0 0 3 F I N A N C I A L S T A T E M E N T S14. INTANGIBLE FIXED ASSETSGROUPCostAt 1 November 2002AdditionsDisposalsForeign exchange movementsAdjustment in respect of prior years (see Note 26)At 31 October 2003Developmentcosts£0005,2161,208(203)(37)-6,184Goodwill£00028,343---9928,442Total£00033,5591,208(203)(37)9934,626AmortisationAt 1 November 2002Charge for the yearDisposalsForeign exchange movementsAt 31 October 20032,2141,210(203)(33)3,188-----2,2141,210(203)(33)3,188Net book valueAt 31 October 2003At 31 October 20022,9963,00228,44228,34331,43831,345The movements to goodwill arose on the adjustment of the fair value of net assets and deferred consideration payable on prioryear acquisitions. For further details of acquisitions see Note 26.15. TANGIBLE FIXED ASSETS(A) GROUPCost or valuationAt 1 November 2002AdditionsDisposalsForeign exchange movementsAt 31 October 2003Land andbuildings£00019,781958-(495)20,244Plant andequipment£00035,5704,484(220)(1,617)38,217Total£00055,3515,442(220)(2,112)58,461DepreciationAt 1 November 2002Charge for the yearDisposalsForeign exchange movementsAt 31 October 20031,342364-(19)1,68711,2632,931(127)(172)13,89512,6053,295(127)(191)15,582Net book valueAt 31 October 2003At 31 October 200218,55718,43924,32224,30742,87942,746Included within additions for the year is own work capitalised of £nil (2002:£2,807,000) relating to the reconstruction of theproduction facility at Kilgore Flares Company LLC.P 41
- Page 1 and 2: C H E M R I N G G R O U P P L CF I
- Page 3 and 4: 2 0 0 3 F I N A N C I A L S T A T E
- Page 5 and 6: 2 0 0 3 F I N A N C I A L S T A T E
- Page 7 and 8: 2 0 0 3 F I N A N C I A L S T A T E
- Page 9 and 10: 2 0 0 3 F I N A N C I A L S T A T E
- Page 11 and 12: 2 0 0 3 F I N A N C I A L S T A T E
- Page 13 and 14: 2 0 0 3 F I N A N C I A L S T A T E
- Page 15 and 16: 2 0 0 3 F I N A N C I A L S T A T E
- Page 17 and 18: 2 0 0 3 F I N A N C I A L S T A T E
- Page 19 and 20: 2 0 0 3 F I N A N C I A L S T A T E
- Page 21 and 22: 2 0 0 3 F I N A N C I A L S T A T E
- Page 23 and 24: 2 0 0 3 F I N A N C I A L S T A T E
- Page 25 and 26: 2 0 0 3 F I N A N C I A L S T A T E
- Page 27 and 28: 2 0 0 3 F I N A N C I A L S T A T E
- Page 29 and 30: 2 0 0 3 F I N A N C I A L S T A T E
- Page 31 and 32: 2 0 0 3 F I N A N C I A L S T A T E
- Page 33 and 34: 2 0 0 3 F I N A N C I A L S T A T E
- Page 35 and 36: 2 0 0 3 F I N A N C I A L S T A T E
- Page 37 and 38: 2 0 0 3 F I N A N C I A L S T A T E
- Page 39 and 40: 2 0 0 3 F I N A N C I A L S T A T E
- Page 41 and 42: 2 0 0 3 F I N A N C I A L S T A T E
- Page 43: 2 0 0 3 F I N A N C I A L S T A T E
- Page 47 and 48: 2 0 0 3 F I N A N C I A L S T A T E
- Page 49 and 50: 2 0 0 3 F I N A N C I A L S T A T E
- Page 51 and 52: 2 0 0 3 F I N A N C I A L S T A T E
- Page 53 and 54: 2 0 0 3 F I N A N C I A L S T A T E
- Page 55 and 56: 2 0 0 3 F I N A N C I A L S T A T E
- Page 57 and 58: 2 0 0 3 F I N A N C I A L S T A T E
- Page 60 and 61: Photographs:Offshore Challenges Tri
2 0 0 3 F I N A N C I A L S T A T E M E N T S14. INTANGIBLE FIXED ASSETSGROUPCostAt 1 November 2002AdditionsDisposalsForeign exchange movementsAdjustment in respect of prior years (see Note 26)At 31 October 2003Developmentcosts£0005,2161,208(203)(37)-6,184Goodwill£00028,343---9928,442Total£00033,5591,208(203)(37)9934,626AmortisationAt 1 November 2002Charge for the yearDisposalsForeign exchange movementsAt 31 October 20032,2141,210(203)(33)3,188-----2,2141,210(203)(33)3,188Net book valueAt 31 October 2003At 31 October 20022,9963,00228,44228,34331,43831,345The movements to goodwill arose on the adjustment of the fair value of net assets and deferred consideration payable on prioryear acquisitions. For further details of acquisitions see Note 26.15. TANGIBLE FIXED ASSETS(A) GROUPCost or valuationAt 1 November 2002AdditionsDisposalsForeign exchange movementsAt 31 October 2003Land andbuildings£00019,781958-(495)20,244Plant andequipment£00035,5704,484(220)(1,617)38,217Total£00055,3515,442(220)(2,112)58,461DepreciationAt 1 November 2002Charge for the yearDisposalsForeign exchange movementsAt 31 October 20031,342364-(19)1,68711,2632,931(127)(172)13,89512,6053,295(127)(191)15,582Net book valueAt 31 October 2003At 31 October 200218,55718,43924,32224,30742,87942,746Included within additions for the year is own work capitalised of £nil (2002:£2,807,000) relating to the reconstruction of theproduction facility at Kilgore Flares Company LLC.P 41