Matth. Hohner AG

Matth. Hohner AG Matth. Hohner AG

30.11.2012 Views

Notes to the Consolidated Financial Statements for Business Year 2010/2011 Segment information Percussion Instruments Business year 2010/2011 (in TEUR) "Wind Instruments" Stringed Instruments Other Eliminations Group Total Sales 20,178 36,513 15,843 6,065 -14,669 63,930 Intergroup sales 2,671 6,890 5,078 30 -14,669 0 External Sales 17,507 29,623 10,765 6,035 0 63,930 Variance in inventories 138 -798 0 0 61 -599 Cost of materials -10,531 -11,901 -7,776 -4,264 -61 -34,533 Gross Yield 7,114 16,924 2,989 1,771 0 28,798 Amortization and depreciation -279 -750 -53 -27 -21 -1,130 Interest income 6 170 3 6 -115 70 Interest expenses -133 -662 -37 -7 115 -724 Income taxes -55 -577 -65 151 28 -518 Result from at equity valuation 0 0 0 0 0 0 Segmentassets 10,488 23,265 5,464 4,377 624 44,218 – of which carrying amount of the investments carried at equity 0 184 0 0 0 184 – of which carrying amount of inventories 3,914 6,373 1,468 1,249 238 13,242 Segment liabilities 4,347 13,277 2,106 1,209 -7 20,932 Capital expenditure 176 364 34 35 0 609 Reconcilisation to consolidated net result for the year Gross Yield 28,798 Personnel expenses -17,877 Depreciation and amortization -1,130 Other operating expenses -9,012 Other operating income 1,878 Interest income and expenses -654 At-Equity valuation 0 Earnings before taxes 2,002 Income taxes -518 Net income for the year 1,484 Percussion Instruments Business year 2009/2010 (in TEUR) "Wind Instruments" Stringed Instruments Other Eliminations Group Total Sales 19,047 33,042 10,670 5,872 -10,594 58,037 Intergroup sales 2,050 5,728 2,799 17 -10,594 0 External Sales 16,997 27,314 7,871 5,855 0 58,037 Variance in inventories -712 -701 0 0 -520 -1,933 Cost of materials -9,024 -10,699 -5,495 -3,957 520 -28,655 Gross Yield 7,261 15,914 2,376 1,898 0 27,449 Amortization and depreciation -325 -502 -48 -32 -18 -925 Interest income 13 171 8 7 -131 68 Interest expenses -176 -753 -54 -10 131 -862 Income taxes -43 -1454 -90 145 40 -1,402 Result from at equity valuation 0 0 0 0 0 0 Segmentassets 11,548 22,603 4,904 4,065 588 43,708 – of which carrying amount of the investments carried at equity 0 189 0 0 0 189 – of which carrying amount of inventories 4,364 7,035 1,401 1,326 0 14,126 Segment liabilities 4,924 13,287 2,138 1,232 -7 21,574 Capital expenditure 103 434 47 10 0 594 Reconcilisation to consolidated net result for the year Gross Yield 27,449 Personnel expenses -17,125 Depreciation and amortization -925 Other operating expenses -7,408 Other operating income 1,048 Interest income and expenses -794 At-Equity valuation 0 Earnings before taxes 2,245 Income taxes -1,402 Net income for the year 843 Notes to the CoNsolidated FiNaNCial statemeNts Notes to the CoNsolidated FiNaNCial statemeNts 119

Notes to the Consolidated Financial Statements for Business Year 2010/2011<br />

Segment information<br />

Percussion<br />

Instruments<br />

Business year 2010/2011 (in TEUR)<br />

"Wind<br />

Instruments"<br />

Stringed<br />

Instruments<br />

Other Eliminations Group<br />

Total Sales 20,178 36,513 15,843 6,065 -14,669 63,930<br />

Intergroup sales 2,671 6,890 5,078 30 -14,669 0<br />

External Sales 17,507 29,623 10,765 6,035 0 63,930<br />

Variance in inventories 138 -798 0 0 61 -599<br />

Cost of materials -10,531 -11,901 -7,776 -4,264 -61 -34,533<br />

Gross Yield 7,114 16,924 2,989 1,771 0 28,798<br />

Amortization and depreciation -279 -750 -53 -27 -21 -1,130<br />

Interest income 6 170 3 6 -115 70<br />

Interest expenses -133 -662 -37 -7 115 -724<br />

Income taxes -55 -577 -65 151 28 -518<br />

Result from at equity valuation 0 0 0 0 0 0<br />

Segmentassets 10,488 23,265 5,464 4,377 624 44,218<br />

– of which carrying amount of the<br />

investments carried at equity<br />

0 184 0 0 0 184<br />

– of which carrying amount of<br />

inventories<br />

3,914 6,373 1,468 1,249 238 13,242<br />

Segment liabilities 4,347 13,277 2,106 1,209 -7 20,932<br />

Capital expenditure 176 364 34 35 0 609<br />

Reconcilisation to consolidated<br />

net result for the year<br />

Gross Yield 28,798<br />

Personnel expenses -17,877<br />

Depreciation and amortization -1,130<br />

Other operating expenses -9,012<br />

Other operating income 1,878<br />

Interest income and expenses -654<br />

At-Equity valuation 0<br />

Earnings before taxes 2,002<br />

Income taxes -518<br />

Net income for the year 1,484<br />

Percussion<br />

Instruments<br />

Business year 2009/2010 (in TEUR)<br />

"Wind<br />

Instruments"<br />

Stringed<br />

Instruments<br />

Other Eliminations Group<br />

Total Sales 19,047 33,042 10,670 5,872 -10,594 58,037<br />

Intergroup sales 2,050 5,728 2,799 17 -10,594 0<br />

External Sales 16,997 27,314 7,871 5,855 0 58,037<br />

Variance in inventories -712 -701 0 0 -520 -1,933<br />

Cost of materials -9,024 -10,699 -5,495 -3,957 520 -28,655<br />

Gross Yield 7,261 15,914 2,376 1,898 0 27,449<br />

Amortization and depreciation -325 -502 -48 -32 -18 -925<br />

Interest income 13 171 8 7 -131 68<br />

Interest expenses -176 -753 -54 -10 131 -862<br />

Income taxes -43 -1454 -90 145 40 -1,402<br />

Result from at equity valuation 0 0 0 0 0 0<br />

Segmentassets 11,548 22,603 4,904 4,065 588 43,708<br />

– of which carrying amount of the<br />

investments carried at equity<br />

0 189 0 0 0 189<br />

– of which carrying amount of<br />

inventories<br />

4,364 7,035 1,401 1,326 0 14,126<br />

Segment liabilities 4,924 13,287 2,138 1,232 -7 21,574<br />

Capital expenditure 103 434 47 10 0 594<br />

Reconcilisation to consolidated<br />

net result for the year<br />

Gross Yield 27,449<br />

Personnel expenses -17,125<br />

Depreciation and amortization -925<br />

Other operating expenses -7,408<br />

Other operating income 1,048<br />

Interest income and expenses -794<br />

At-Equity valuation 0<br />

Earnings before taxes 2,245<br />

Income taxes -1,402<br />

Net income for the year 843<br />

Notes to the CoNsolidated FiNaNCial statemeNts Notes to the CoNsolidated FiNaNCial statemeNts<br />

119

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!