43-101 2007 Technical Report On The San Antonio Project, Baja ...
43-101 2007 Technical Report On The San Antonio Project, Baja ...
43-101 2007 Technical Report On The San Antonio Project, Baja ...
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Derry, Michener, Booth & Wahl Consultants Ltd. Page 65Table 20.1Budget for Recommended Exploration and Evaluation ProgramNote: Estimates are rounded numbers.Unit costUS $Total costUS $CategoryAmount/no.Drilling RC/Core50 holes x 20010,000 m$78 /m contractor cost 780,000Assaying $30/sample x 130 3,900 /hole 195,000Geologists 3 for 9 months 13,000 117,000Labour 17 workers 16,000 /month 134,000Vehicles 2 4-WD Trucks 2,400 /month 29,000Gen. expenses 12 months 20,000 240,000Ejido rent 12 months - 29,000Property tax - - 18,000SUBTOTAL 1,541,000Contingency 15% - 230,000Bottle roll tests 44 360 16,000P.E. Assessment 3 months 25,000 75,000IP survey/report 40 days 2,500 100,000TOTAL 1,962,000