12.07.2015 Views

Annual Report 2009 (PDF 2 MB) - Wellington Institute of Technology

Annual Report 2009 (PDF 2 MB) - Wellington Institute of Technology

Annual Report 2009 (PDF 2 MB) - Wellington Institute of Technology

SHOW MORE
SHOW LESS
  • No tags were found...

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Balance sheetCash and cash equivalents balance <strong>of</strong> $11.992m represents an improvement <strong>of</strong> $10.912m to budget (net <strong>of</strong> the budgeted borrowings). Thissubstantial favourable variance is the result <strong>of</strong> additional revenue generated by domestic students through the year, savings in personnel,and reduced campus development activities in the <strong>2009</strong> year.Trade and other receivables finished <strong>2009</strong> $1.651m ahead <strong>of</strong> budget. Of the $5.705m total $5.321m relates to 2010 enrolments.Property, plant and equipment as outlined above finished <strong>2009</strong> behind budgeted levels. Campus development activities not completed in<strong>2009</strong> will roll forward into 2010, with designated cash funds in place (refer note 18).Statement <strong>of</strong> cash flowsOperating activities finished the year at $10.346m, $1.81m ahead <strong>of</strong> budget. As outlined in the income statement commentary, this reflectsthe higher than budget domestic student income stream, and less paid out to employee’s as the overall number <strong>of</strong> staff within theorganisation was less than budget and the 2008 comparative.Investing activities finished the year $13.252m ahead <strong>of</strong> budget as a result <strong>of</strong> the reduced campus development activities, and the maturity<strong>of</strong> the term investment <strong>of</strong> $4.15m made in 2007 to ensure the organisation was able to re-pay the full amount <strong>of</strong> suspensory loan from theCrown if required (refer notes 15 and 18).21. TE WHARE AKO FINANCIAL SUMMARYTe Whare Ako is <strong>Wellington</strong> <strong>Institute</strong> <strong>of</strong> <strong>Technology</strong>’s early childhood education services business unit. <strong>Wellington</strong> <strong>Institute</strong> <strong>of</strong> <strong>Technology</strong>holds a separate licence from the Ministry <strong>of</strong> Education for the provision <strong>of</strong> these services. The accounts presented below are required to bepresented separately for Ministry <strong>of</strong> Education purposes to support the funding provided. The accounts represent the trading contribution <strong>of</strong>the business unit, and do not reflect occupancy costs or depreciation on buildings and equipment used by the unit.FINANCIAL STATEMENTS<strong>2009</strong> <strong>2009</strong> 2008Actual Budget Actual$000 $000 $000IncomeGovernment grants 384 347 404ISS subsidy 86 92 77Childcare fees 94 113 110Other fees 2 - -566 552 591ExpensesEmployee benefits 439 437 434Other direct costs 24 30 21463 467 455Trading contribution 103 85 13622. COMMITMENTS(a) Capital expenditure commitmentsLand and buildings - - 6,534Equipment 32 - 74Hardware 100 - -Furniture & fittings - - 55132 - 6,663(b) Lease commitmentsNon-cancellable operating lease commitments are disclosed in note 23 to the financial statements.WELLINGTON INSTITUTE OF TECHNOLOGY | <strong>2009</strong> ANNUAL REPORT45

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!