2012 Comprehensive Annual Financial Report - the City of Tukwila

More documents

Recommendations

Info

CITY OF TUKWILA: 2012 CAFRBASIC FINANCIAL STATEMENTSCITY OF TUKWILA, WASHINGTONSTATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCESGOVERNMENTAL FUNDSFOR THE YEAR ENDED DECEMBER 31, 2012LAND ACQ. OTHER TOTALGENERAL ARTERIAL REC & PARK GOVERNMENTAL GOVERNMENTALFUND STREET DEVELOPMENT FUNDS FUNDSREVENUES:TAXES $ 39,840,364 $ 523,084 $ 617,105 $ 522,056 $ 41,502,609LICENSES AND PERMITS 1,604,594 - - - 1,604,594INTERGOVERNMENTAL 4,708,774 1,006,599 410,888 1,762,886 7,889,147CHARGES FOR SERVICES 2,184,369 846,240 52,229 891,518 3,974,356FINES AND FORFEITURES 220,752 - - - 220,752INVESTMENT EARNINGS 64,418 3,153 2,678 36,036 106,286MISCELLANEOUS 71,159 43,271 - 17,547 131,977TOTAL REVENUES 48,694,430 2,422,347 1,082,901 3,230,044 55,429,722EXPENDITURES:CURRENT:GENERAL GOVERNMENT 8,344,177 - - 160,334 8,504,511PUBLIC SAFETY 24,907,510 - - 10,796 24,918,306PHYSICAL ENVIRONMENT 1,673,956 - - 1,348,560 3,022,516TRANSPORTATION 2,682,877 86,305 - - 2,769,182ECONOMIC ENVIRONMENT 3,394,823 - - 1,373,121 4,767,944CULTURE AND RECREATION 3,361,825 - 11,175 - 3,373,000DEBT SERVICE:PRINCIPA L - - - 2,254,200 2,254,200INTEREST - - - 1,178,464 1,178,464CAPITAL OUTLAY 273,560 9,709,676 1,377,494 738,564 12,099,293TOTAL EXPENDITURES 44,638,728 9,795,981 1,388,669 7,064,039 62,887,416EXCESS (DEFICIENCY) OF REVENUESOVER (UNDER) EXPENDITURES 4,055,702 (7,373,634) (305,768) (3,833,995) (7,457,694)OTHER FINANCING SOURCES (USES):SALES OF CAPITAL ASSETS 9,903 - - - 9,903TRANSFERS IN (Note 5) 2,330,665 1,314,132 - 3,980,995 7,625,792TRANSFERS OUT (Note 5) (5,619,148) (386,563) (32,016) (136,631) (6,174,358)LOAN TO TUKWILA MPD (658,706) - - - (658,706)TOTAL OTHER FINANCINGSOURCES AND USES (3,937,286) 927,569 (32,016) 3,844,364 802,631NET CHANGE IN FUND BALANCES 118,416 (6,446,065) (337,784) 10,369 (6,655,064)FUND BALANCES - BEGINNING 8,260,141 6,929,396 1,427,972 8,186,976 24,804,485FUND BALANCES - ENDING $ 8,378,557 $ 483,331 $ 1,090,188 $ 8,197,345 $ 18,149,421The notes to the financial statements are an integral part of this statement.38
CITY OF TUKWILA: 2012 CAFRBASIC FINANCIAL STATEMENTSCITY OF TUKWILA, WASHINGTONRECONCILIATION OF THE STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES INFUND BALANCES OF GOVERNMENT FUNDS TO THE STATEMENT OF ACTIVITIESFOR THE YEAR ENDED DECEMBER 31, 2012Net change in fund balances per the Statement of Revenues, Expenditures, and Changes in Fund Balances $ (6,655,064)Amount reported as change in net position in the Statement of Activities are different because:Governmental funds report capital outlays as expenditures. However, in the statementof activities the cost of those assets is allocated over their estimated useful lives andreported as depreciation expense. In the current period, these amounts are:Capital Outlay 12,099,298Depreciation Expense (6,548,605)Excess of Capital Outlay Over Depreciation Expense 5,550,693The net pension asset (negative net pension obligation) amortization amount is not a financialresource and therefore not reported in the funds. 26,520The City has equity interests in two joint ventures. The equity interests for the provision of governmental (371,958)services are not current financial resources and therefore are not reported in the funds.Repayment of long-term debt is reported as an expenditure in governmental funds, but the repaymentreduces long-term liabilities in the statement of net assets. In the current year, these amountsconsist of:Bond Principal Retirement 2,290,091Amortization Expense 50,9712,341,063Internal service funds are used by management to charge the costs of certain activitiesto individual funds. The net revenue (expense) of certain internal service funds is reported withgovernmental activities. 17,488Because some revenues will not be collected for several months after the City's fiscal year ends,they are not considered "available" revenues in the government funds. Deferred revenuesdecreased by this amount this year. (280,533)Some expenses reported in the Statement of Activities do not require the use of currentfinancial resources and therefore are not reported as expenditures in governmental funds.These activities consist of:Decrease in Accrued Interest 10,251Increase in Compensated Absences (175,287)Increase in Unfunded Other Post Employment Benefits (790,163)Amortization of Cost of issuance (34,822)Decrease in inventory (167,010)Total Additional Expense (Increase) Decrease (1,157,030)Due from Component UnitLoan Principal 658,706Interest 10,408669,114Change in net assets on the Statement of Activities $ 140,293The notes to the financial statements are an integral part of this statement.39
Page 6 and 7: CITY OF TUKWILA: 2012 CAFRTABLE OF
Page 8: CITY OF TUKWILA: 2012 CAFRADMINISTR
Page 11 and 12: CITY OF TUKWILA: 2012 CAFRLETTER OF
Page 17 and 18: CITY OF TUKWILA: 2012 CAFRAUDITOR
Page 19 and 20: CITY OF TUKWILA: 2012 CAFRAUDITOR
Page 21 and 22: CITY OF TUKWILA: 2012 CAFRMANAGEMEN
Page 37 and 38: CITY OF TUKWILA: 2012 CAFRBASIC FIN
Page 43: CITY OF TUKWILA: 2012 CAFRBASIC FIN
Page 57 and 58: CITY OF TUKWILA: 2012 CAFRNOTES TO
Page 95 and 96:
CITY OF TUKWILA: 2012 CAFRNOTES TO
Page 97 and 98:
Page 99 and 100:
Page 101 and 102:
Page 103 and 104:
Page 105 and 106:
Page 107 and 108:
Page 109 and 110:
CITY OF TUKWILA: 2012 CAFRREQUIRED
Page 111 and 112:
Page 113 and 114:
Page 115 and 116:
Page 117 and 118:
CITY OF TUKWILA: 2012 CAFRFUND FINA
Page 119 and 120:
Page 121 and 122:
Page 123 and 124:
Page 125 and 126:
Page 127 and 128:
Page 129 and 130:
Page 131 and 132:
Page 133 and 134:
Page 135 and 136:
Page 137 and 138:
Page 139 and 140:
Page 141 and 142:
CITY OF TUKWILA: 2012 CAFRSTATISTIC
Page 143 and 144:
Page 145 and 146:
Page 147 and 148:
Page 149 and 150:
Page 151 and 152:
Page 153 and 154:
Page 155 and 156:
Page 157 and 158:
Page 159 and 160:
Page 161 and 162:
Page 163 and 164:
Page 165 and 166:
Page 167 and 168:
Page 169 and 170:
Page 171 and 172:
Page 173 and 174:
show all

2012 Comprehensive Annual Financial Report - the City of Tukwila

Create successful ePaper yourself

Delete template?

Save as template?