12.07.2015 Views

2012 Comprehensive Annual Financial Report - the City of Tukwila

2012 Comprehensive Annual Financial Report - the City of Tukwila

2012 Comprehensive Annual Financial Report - the City of Tukwila

SHOW MORE
SHOW LESS
  • No tags were found...

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

CITY OF TUKWILA: <strong>2012</strong> CAFRSTATISTICAL SECTIONCITY OF TUKWILA, WASHINGTONSCHEDULE 18REVENUE BOND COVERAGE - SURFACE WATER BONDSLAST SEVEN FISCAL YEARSFiscalYearGrossRevenue (a)OperatingExpenses (b)Net RevenueAvailable for DebtServiceAverage <strong>Annual</strong> Debt Service RequirementsPrincipal Interest TotalTimesCoverage (c)2006 $ 2,434,657 $ 1,185,799 $ 1,248,858 $ 18,171 $ 9,501 $ 27,672 45.132007 2,393,067 1,335,256 1,057,811 19,080 9,976 29,056 36.412008 2,765,320 1,133,871 1,631,449 19,453 9,614 29,067 56.132009 2,672,554 1,670,565 1,001,989 19,800 9,263 29,063 34.482010 3,141,153 1,833,245 1,307,908 20,153 8,902 29,055 45.012011 3,493,373 1,813,223 1,680,150 20,513 8,530 29,043 57.85<strong>2012</strong> 3,761,197 1,906,766 1,854,431 20,880 8,147 29,027 63.89Notes:(a)Includes operating and non-operating revenue. Excludes capital contributions.(b)Includes operating expenses and non-operating expenses exclusive <strong>of</strong> depreciation, amortization and interest charges.(c)Bond financing requirements are that <strong>the</strong> average annual coverage is at least 1.25 times <strong>the</strong> average annual debt servicefor Surface Water revenue bonds.No revenue bond coverage for surface water bonds prior to 2006.Source:Tukw ila Finance Department100.00Surface Water Revenue Bonds80.00CoverageRatio60.0040.0020.00‐2006 2007 2008 2009 2010 2011 <strong>2012</strong>162

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!