2012 Comprehensive Annual Financial Report - the City of Tukwila

More documents

Recommendations

Info

CITY OF TUKWILA: 2012 CAFRSTATISTICAL SECTIONSCHEDULE 16REVENUE BOND COVERAGE - WATER AND SEWER BONDS (d)LAST TEN FISCAL YEARSFiscalYearGrossRevenue (a)OperatingExpenses (b)Net RevenueAvailable for DebtServiceAverage Annual Debt Service RequirementsPrincipal Interest TotalTimesCoverage (c)2003 $ 7,308,831 $ 5,784,330 $ 1,524,501 $ 352,692 $ 129,354 $ 482,0463.162004 7,746,252 5,876,411 1,869,841 345,000 119,647 464,647 4.022005 7,804,815 6,161,436 1,643,379 334,091 110,015 444,106 3.702006 8,052,850 6,418,607 1,634,243 285,162 116,973 402,135 4.062007 8,574,512 6,774,625 1,799,887 273,920 113,819 387,739 4.642008 8,854,566 6,099,295 2,755,271 271,337 105,850 377,187 7.302009 10,196,365 8,384,852 1,811,513 267,144 97,348 364,492 4.972010 9,833,857 8,196,277 1,637,580 261,612 88,884 350,496 4.672011 11,921,278 8,965,455 2,955,823 254,175 80,517 334,692 8.832012 (d) 5,250,929 3,985,190 1,265,739 136,573 30,240 166,813 7.59Notes:(a)Includes operating and non-operating revenue. Excludes capital contributions.(b)Includes operating expenses and non-operating expenses exclusive of depreciation, amortization and interest charges.(c)Bond financing requirements are that the average annual coverage is at least 1.25 times the average annual debt servicefor Water and Sewer revenue bonds.(d)In 2012, the Water and Sewer Bond Funds were segregated. Thus, 2012 data includes only the Water Bond Fund.Sources:Tukw ila Finance DepartmentWater and Sewer Revenue Bonds10.00CoverageRatio8.006.004.002.00‐2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 (d)160
CITY OF TUKWILA: 2012 CAFRSTATISTICAL SECTIONCITY OF TUKWILA, WASHINGTONSCHEDULE 17REVENUE BOND COVERAGE - SEWER BONDS2012FiscalYearGrossRevenue (a)OperatingExpenses (b)Net RevenueAvailable for DebtServiceAverage Annual Debt Service RequirementsPrincipal Interest TotalTimesCoverage (c)2012 6,505,121 5,076,916 1,428,205 107,880 42,094 149,974 9.52Notes:(a)Includes operating and non-operating revenue.Excludes capital contributions.(b)Includes operating expenses and non-operating expenses exclusive of depreciation, amortization and interest charges.(c)Bond financing requirements are that the average annual coverage is at least 1.25 times the average annual debt servicefor Water and Sewer revenue bonds.Sources:Tukw ila Finance Department161
Page 6 and 7:
CITY OF TUKWILA: 2012 CAFRTABLE OF
Page 8:
CITY OF TUKWILA: 2012 CAFRADMINISTR
Page 11 and 12:
CITY OF TUKWILA: 2012 CAFRLETTER OF
Page 13 and 14:
Page 15 and 16:
Page 17 and 18:
CITY OF TUKWILA: 2012 CAFRAUDITOR
Page 19 and 20:
CITY OF TUKWILA: 2012 CAFRAUDITOR
Page 21 and 22:
CITY OF TUKWILA: 2012 CAFRMANAGEMEN
Page 23 and 24:
Page 25 and 26:
Page 27 and 28:
Page 29 and 30:
Page 31 and 32:
Page 33 and 34:
Page 35 and 36:
Page 37 and 38:
CITY OF TUKWILA: 2012 CAFRBASIC FIN
Page 39 and 40:
Page 41 and 42:
Page 43 and 44:
Page 45 and 46:
Page 47 and 48:
Page 49 and 50:
Page 51 and 52:
Page 53 and 54:
Page 55 and 56:
Page 57 and 58:
CITY OF TUKWILA: 2012 CAFRNOTES TO
Page 59 and 60:
Page 61 and 62:
Page 63 and 64:
Page 65 and 66:
Page 67 and 68:
Page 69 and 70:
Page 71 and 72:
Page 73 and 74:
Page 75 and 76:
Page 77 and 78:
Page 79 and 80:
Page 81 and 82:
Page 83 and 84:
Page 85 and 86:
Page 87 and 88:
Page 89 and 90:
Page 91 and 92:
Page 93 and 94:
Page 95 and 96:
Page 97 and 98:
Page 99 and 100:
Page 101 and 102:
Page 103 and 104:
Page 105 and 106:
Page 107 and 108:
Page 109 and 110:
CITY OF TUKWILA: 2012 CAFRREQUIRED
Page 111 and 112:
Page 113 and 114:
Page 115 and 116: CITY OF TUKWILA: 2012 CAFRREQUIRED
Page 117 and 118: CITY OF TUKWILA: 2012 CAFRFUND FINA
Page 141 and 142: CITY OF TUKWILA: 2012 CAFRSTATISTIC
Page 165: CITY OF TUKWILA: 2012 CAFRSTATISTIC
show all

2012 Comprehensive Annual Financial Report - the City of Tukwila

Create successful ePaper yourself

Delete template?

Save as template?