12.07.2015 Views

MEETING OF COUNCIL - Town of Cambridge

MEETING OF COUNCIL - Town of Cambridge

MEETING OF COUNCIL - Town of Cambridge

SHOW MORE
SHOW LESS
  • No tags were found...

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

<strong>COUNCIL</strong> MINUTESTUESDAY 26 FEBRUARY 2013CR13.12MONTHLY FINANCIAL STATEMENTS, REVIEW AND VARIANCES - JANUARY2013PURPOSE <strong>OF</strong> REPORT:To review the financial position for the period ended 31 January 2013 and to comment on bothpermanent and timing variances that have occurred during the period and their impact onfinancial results.DETAILS:Charts <strong>of</strong> key financial indicators are provided below comparing year to date actual figuresagainst the year to date budget.$'000$70,000$60,000$50,000$40,000$30,000$20,000$10,000$0OperationsAmendedBudgetYTD BudgetYTD ActualRevenue $60,038 $36,906 $36,249Expenditure $38,157 $22,520 $21,261Operating Pr<strong>of</strong>it/(Loss) $21,881 $14,386 $14,988$'000$30,000$25,000$20,000$15,000$10,000Capital Expenditure$5,000$0Capital ExpenditureAmended Budget $25,873YTD Budget $6,924YTD Actual $6,213$'000$10,000$8,000$6,000$4,000$2,000-$2,000Transfers to/(from)ReservesTransfers to/(from)Endowment LandsReserves & ELA Transfers$0AmendedBudgetYTD BudgetYTD Actual$3,506 -$126 $63$9,336 $675 $735Net Current Assets ($'000)CurrentLiabilities,$5,630Current Assets,$38,953The following observations are made and should be read in conjunction with the Statement <strong>of</strong>Financial Activity (Rate Setting Statement) in attachment 1.Operating RevenueOperating revenue year to date is $31.2 million compared to year to date budget <strong>of</strong> $31.6million, giving a variance <strong>of</strong> $400k. The significant variance is fees and charges <strong>of</strong> $8.5 millionwhich are below budget by $513k. The majority <strong>of</strong> this variance is due to waste fee revenue($200k) and golf course rounds revenue ($178k). These permanent variances are reported inthe mid year budget review.H:\CEO\GOV\<strong>COUNCIL</strong> MINUTES\13 MINUTES\FEBRUARY 2013\C CR.DOCX 172

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!