26.11.2012 Views

4 - City of Oxford

4 - City of Oxford

4 - City of Oxford

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

97 7 6 8— nruor-raace<br />

MINUTE BOOK No. 24, CITY OF OXFORD<br />

Municipal Aid from State<br />

Building Permits<br />

Transfer from Water & Sewer<br />

Tax Equivalent - Elec. Dept.<br />

Interest on Investment-Light Plant<br />

Water & Sewer Collections<br />

Taps & Inspections<br />

Income from Other Sources<br />

2% Gross Revenue - Publ Ut.<br />

Income from Animal Control<br />

Liquor Permits<br />

Absorbed from surplus for<br />

Capital Improvement<br />

TOTALS<br />

GENERAL FUND<br />

13,650.00<br />

1,800.00<br />

33,335.0 0<br />

70,000.00 .<br />

3,350.00<br />

17,800.00<br />

4,290.00<br />

1,700.00<br />

6,975.00<br />

8,000.00<br />

$530,100.00<br />

WATER & SEWER<br />

$230,000.00<br />

6,000.00<br />

1,000.00<br />

14,795.00<br />

$251,795.00<br />

DISBURSEMENTS: ADMINISTRATION POLICE DEPARTMENT<br />

Salary Expense<br />

Labor & Wages<br />

Materials & Supplies<br />

Utilities<br />

Maintenance & Repair<br />

Gas & Oil<br />

Pr<strong>of</strong>essional Services<br />

$ 44,280.00<br />

5,600.00<br />

6,300.00<br />

5,000.00<br />

1,700.00<br />

650.00<br />

12,325.00<br />

$ 77,000.00<br />

3,200.00<br />

5,200.00<br />

1,200.00<br />

5,800.00<br />

5,700.00<br />

3,100.00<br />

Municipal Aid to County<br />

3,600.00<br />

Purchase <strong>of</strong> Equipment 1,325.00 15,000.00<br />

Equipment Rental<br />

800.00<br />

Legal Printing 2,000.00 25.00<br />

Insurance & Bonds 1,600.00 2,700.00<br />

Social Security & Retirement 3,600.00 6,325.00<br />

Advertising 3,000.00 60.00<br />

Miscellaneous 3,000.00 1,100.00<br />

Contingencies<br />

200.00<br />

Capital Improvements<br />

TOTALS 94,780.00 126,610.00<br />

Salary Expense<br />

Labor & Wages<br />

Materials & Supplies<br />

Utilities<br />

Maintenance & Repair<br />

Gas & Oil<br />

Pr<strong>of</strong>essional Services<br />

Municipal Aid To County<br />

FIRE DEPARTMENT STREET DEPARTMENT<br />

$<br />

28,000.00<br />

1,250.00<br />

300.00<br />

1,400.00<br />

75.0o<br />

10,500.00<br />

32,840.00<br />

24,570.00<br />

18,725.00<br />

4,500.00<br />

3,400.00<br />

Purchase <strong>of</strong> Equipment 4,000.00 1,070.00<br />

Equipment Rental<br />

Legal Printing<br />

Insurance & Bonds<br />

Social Security & Retirement<br />

25.00<br />

1,300.00<br />

1,900.00<br />

700.00<br />

25.00<br />

2,600.00<br />

3,270.00<br />

Advertising<br />

Miscellaneous<br />

Contingencies<br />

1,000.00 100.00<br />

Capital Improvements<br />

TOTALS $ 39,250.00 $102,300.00<br />

SANITATION DEPT. PARK & REC. DEPT.<br />

Salary Expense 5,340.00 20,000.00<br />

Labor & Wages<br />

Materials & Supplies<br />

Utilities<br />

Maintenance & Repair<br />

Gas & Oil<br />

Pr<strong>of</strong>essional Services<br />

76,530.00<br />

2,500.00<br />

8,165.00<br />

6,150.00<br />

6,000.00<br />

1,500.00<br />

1,300.00<br />

450.00<br />

Municipal Aid To County<br />

Purchase <strong>of</strong> Equipment 4,500.00 4,000.00<br />

Equipment Rental 500.00 1,000.00<br />

Legal Printing 15.00 50.00<br />

Insurance & Bonds 2,750.00 550.00<br />

Social Security & Retirement 6,500.00 1,100.00<br />

Advertising<br />

Miscellaneous 100.00 200.00<br />

Contingencies 100.00 100.00<br />

Capital Improvements<br />

9,000.00<br />

TOTALS $113,150.00 $ 45,250.00

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!