Note 2b: Patient and Resident FeesNotes To and Forming Part of the Financial Statements<strong>Northern</strong> <strong>Health</strong> <strong>Annual</strong> <strong>Report</strong> 2011/2012Parent Entity Parent Entity Consol'd Consol'd2012 2011 2012 2011$'000 $'000 $'000 $'000Patient and Resident Fees RaisedRecurrent:Acute– Inpatients 11,856 9,989 11,856 9,989– Outpatients 437 389 437 389Residential Aged Care– Generic 428 405 428 405Total Recurrent 12,721 10,783 12,721 10,783Capital Purpose:Residential Accommodation Payments 105 75 105 75Total Capital 105 75 105 75Note 2c: Net Gain/(Loss) on Disposal of Non-Financial AssetsParent Entity Parent Entity Consol'd Consol'd2012 2011 2012 2011$'000 $'000 $'000 $'000Proceeds from Disposals of AssetsLand & Buildings - 595 - 595Medical Equipment 24 - 24 -Motor Vehicles - 96 - 96Other - 6 - 6Total Proceeds from Disposal of Assets 24 697 24 697Less: Written Down Value of Assets SoldLand & Buildings - 377 - 377Medical Equipment 170 - 170 -Motor Vehicles - 21 - 21Other 3 1 3 1Total Written Down Value of Assets Sold 173 399 173 399Net Gains/(Losses) on Disposal of Assets (149) 298 (149) 298Note 2d: Assets Received Free of Charge or for nominal considerationParent Entity Parent Entity Consol'd Consol'd2012 2011 2012 2011$'000 $'000 $'000 $'000During the reporting period fair value of assets received free of charge was as follows:Paintings; Sculptures and Other Artwork 269 - 269 -Total 269 - 269 -<strong>Northern</strong> <strong>Health</strong> Financial <strong>Report</strong> Appendix to the 2011 - 2012 <strong>Annual</strong> <strong>Report</strong> Page 26 of 60
Note 3: ExpensesNotes To and Forming Part of the Financial Statements<strong>Northern</strong> <strong>Health</strong> <strong>Annual</strong> <strong>Report</strong> 2011/2012Parent ConsolidatedHSA HSA Non HSA Non HSA Total Total HSA HSA Non HSA Non HSA Total Total2012 2011 2012 2011 2012 2011 2012 2011 2012 2011 2012 2011$'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000Employee BenefitsSalaries & Wages 196,118 182,176 3,347 2,235 199,465 184,411 196,118 182,176 3,497 2,323 199,615 184,499Work Cover Premium 1,555 1,102 - - 1,555 1,102 1,555 1,102 - - 1,555 1,102Departure Packages 173 320 1 1 174 321 173 320 1 1 174 321Long Service Leave 5,084 3,752 42 62 5,126 3,814 5,084 3,752 42 62 5,126 3,814Superannuation 17,476 16,239 210 220 17,686 16,459 17,476 16,239 210 220 17,686 16,459Total Employee Benefits 220,406 203,589 3,600 2,518 224,006 206,107 220,406 203,589 3,750 2,606 224,156 206,195Non Salary Labour CostsFees for Visiting Medical Officers 2,453 1,925 652 862 3,105 2,787 2,453 1,925 652 862 3,105 2,787Agency Costs - Nursing 3,865 4,152 2 - 3,867 4,152 3,865 4,152 2 - 3,867 4,152Agency Costs - Other 3,964 3,764 204 311 4,168 4,075 3,964 3,764 204 311 4,168 4,075Total Non Salary Labour Costs 10,282 9,841 858 1,173 11,140 11,014 10,282 9,841 858 1,173 11,140 11,014Supplies & ConsumablesDrug Supplies 9,974 10,027 15 123 9,989 10,150 9,974 10,027 15 123 9,989 10,150S100 Drugs 1,347 1,975 - 239 1,347 2,214 1,347 1,975 - 239 1,347 2,214Medical, Surgical Supplies and Prosthesis 31,878 30,502 155 76 32,033 30,578 31,878 30,502 161 76 32,039 30,578Pathology Supplies 6,384 6,001 - 2 6,384 6,003 6,384 6,001 - 2 6,384 6,003Food Supplies 5,987 5,590 34 84 6,021 5,674 5,987 5,590 34 84 6,021 5,674Total Supplies & Consumables 55,570 54,095 204 524 55,774 54,619 55,570 54,095 210 524 55,780 54,619Other Expenses from ContinuingOperationsDomestic Services & Supplies 6,996 6,834 347 452 7,343 7,286 6,996 6,834 347 452 7,343 7,286Fuel, Light, Power and Water 2,173 2,410 84 82 2,257 2,492 2,173 2,410 84 82 2,257 2,492Insurance costs 5,556 5,178 - - 5,556 5,178 5,556 5,178 - - 5,556 5,178Motor Vehicle Expenses 218 358 174 90 392 448 218 358 174 90 392 448Repairs & Maintenance 2,214 2,119 129 176 2,343 2,295 2,214 2,119 129 176 2,343 2,295Maintenance Contracts 2,327 2,088 12 2 2,339 2,090 2,327 2,088 12 2 2,339 2,090Patient Transport 1,364 1,271 3 - 1,367 1,271 1,364 1,271 3 - 1,367 1,271Bad & Doubtful Debts 248 (76) 1 - 249 (76) 248 (76) 1 - 249 (76)Lease Expenses 696 648 403 370 1,099 1,018 696 648 403 370 1,099 1,018Other Administrative Expenses 10,502 9,434 3,183 1,807 13,685 11,241 10,502 9,086 2,918 1,427 13,420 10,513Audit Fees- VAGO - Audit of Financial Statements 76 69 - - 76 69 76 69 - - 76 69- Other 323 289 - - 323 289 323 289 3 2 326 291Total Other Expenses from ContinuingOperations 32,693 30,622 4,336 2,979 37,029 33,601 32,693 30,274 4,074 2,601 36,767 32,875<strong>Northern</strong> <strong>Health</strong> Financial <strong>Report</strong> Appendix to the 2011 - 2012 <strong>Annual</strong> <strong>Report</strong> Page 27 of 60