<strong>Northern</strong> <strong>Health</strong> <strong>Annual</strong> <strong>Report</strong> 2011/2012<strong>Northern</strong> <strong>Health</strong>Comprehensive Operating StatementFor the Year Ended 30 June 2012Note Parent Entity Parent Entity Consol'd Consol'd2012 2011 2012 2011$'000 $'000 $'000 $'000Revenue from Operating Activities 2 322,390 303,280 322,273 303,348Revenue from Non-Operating Activities 2 273 719 329 758Employee Benefits 3 (224,006) (206,107) (224,156) (206,195)Non Salary Labour Costs 3 (11,140) (11,014) (11,140) (11,014)Supplies & Consumables 3 (55,774) (54,619) (55,780) (54,619)Other Expenses 3 (37,029) (33,601) (36,767) (32,875)Net Result Before Capital & Specific Items (5,286) (1,342) (5,241) (597)Capital Purpose Income 2 16,694 12,927 16,752 12,654Depreciation and Amortisation 4 (22,065) (21,803) (22,065) (21,803)Finance Costs 3,5 (24) (28) (24) (28)Expenditure using Capital Purpose Income 3 (923) (739) (923) (739)NET RESULT FOR THE YEAR (11,603) (10,985) (11,500) (10,513)Other Comprehensive IncomeRevaluation on Non Financial Assets 17a 4,764 - 4,764 -COMPREHENSIVE RESULT FOR THE YEAR (6,839) (10,985) (6,736) (10,513)This Statement should be read in conjunction with the accompanying notes.<strong>Northern</strong> <strong>Health</strong> Financial <strong>Report</strong> Appendix to the 2011 - 2012 <strong>Annual</strong> <strong>Report</strong> Page 2 of 60
<strong>Northern</strong> <strong>Health</strong> <strong>Annual</strong> <strong>Report</strong> 2011/2012<strong>Northern</strong> <strong>Health</strong>Balance SheetAs at 30 June 2012Note Parent Entity Parent Entity Consol'd Consol'd2012 2011 2012 2011$'000 $'000 $'000 $'000Current AssetsCash and Cash Equivalents 6 9,682 4,198 10,760 5,430Receivables 7 6,743 6,471 6,743 6,471Inventories 9 1,359 956 1,359 956Other Assets 10 252 195 252 195Total Current Assets 18,036 11,820 19,114 13,052Non-Current AssetsReceivables 7 3,434 2,832 3,434 2,832Other Financial Assets 8 - - - -Property, Plant & Equipment 11 287,178 281,430 287,178 281,430Intangible Assets 12 678 1,090 678 1,090Total Non-Current Assets 291,290 285,352 291,290 285,352TOTAL ASSETS 309,326 297,172 310,404 298,404Current LiabilitiesPayables 13 27,108 19,793 27,153 20,095Borrowings 14 240 240 240 240Employee Benefits and Related On-Costs Provisions 15 51,938 43,438 51,938 43,438Other Liabilities 16 6 3 6 3Total Current Liabilities 79,292 63,474 79,337 63,776Non-Current LiabilitiesPayables 13 2,669 - 2,669 -Borrowings 14 135 375 135 375Employee Benefits and Related On-Costs Provisions 15 7,194 6,448 7,194 6,448Total Non-Current Liabilities 9,998 6,823 9,998 6,823TOTAL LIABILITIES 89,290 70,297 89,335 70,599NET ASSETS 220,036 226,875 221,069 227,805EQUITYProperty, Plant & Equipment Revaluation Surplus 17a 109,196 104,432 109,196 104,432Restricted Specific Purpose Surplus 17a 325 379 1,507 1,458Contributed Capital 17b 161,634 161,634 161,634 161,634Accumulated Deficits 17c (51,119) (39,570) (51,268) (39,719)TOTAL EQUITY 220,036 226,875 221,069 227,805Contingent Liabilities and Contingent Assets 21Commitments 20This Statement should be read in conjunction with the accompanying notes.<strong>Northern</strong> <strong>Health</strong> Financial <strong>Report</strong> Appendix to the 2011 - 2012 <strong>Annual</strong> <strong>Report</strong> Page 3 of 60