groupperformancehighlights<strong>IOI</strong> Corporation BerhadAnnual Report 200334In RM’0002003 2002 +/(-)%FINANCIAL PERFORMANCERevenue 3,907,871 2,410,500 62Profit before interest and taxation 826,634 555,295 49Profit before taxation 812,626 569,311 43Net operating profit after taxation ("NOPAT") 721,885 496,153 45Net profit attributable to shareholders 502,052 346,501 45Average shareholders’ equity 3,211,056 2,693,447 19Average capital employed 6,101,274 4,766,606 28Operating margin (%) 21.15 23.04 (8)Return on average equity (%) 15.64 12.86 22NOPAT/Average capital employed (%) 11.83 10.41 14Basic earnings per share (sen) 53.24 40.69 31Dividend per share – gross (sen) 20.0 15.0 33Net tangible assets per share (sen) 302 312 (3)Dividend cover (number of times) 2.80 3.56 (21)Interest cover (number of times) 7.95 8.17 (3)PLANTATION PERFORMANCEFFB production (MT) 2,396,231 1,920,692 25Yield per mature hectare (MT) 25.10 22.91 10Mill production (MT)Crude palm oil 597,513 477,794 25Palm kernel 143,307 118,209 21Oil extraction rate (%)Crude palm oil 21.82 21.28 3Palm kernel 5.23 5.26 (1)Average selling price (RM/MT)Crude palm oil 1,461 1,075 36Palm kernel 711 522 36Operating profit (RM/mature hectare) 5,576 2,834 97PROPERTY PERFORMANCESales value 428,897 483,522 (11)Sales (unit) 1,963 2,090 (6)Average selling price 218 231 (6)Revenue 509,857 538,809 (5)Operating profit 241,907 231,642 4Operating profit (per unit) 123 111 11Progress billings 418,735 498,015 (16)OLEOCHEMICAL PERFORMANCEPlant utilisation (%) 88 95 (7)Sales (MT) 291,234 221,889 31
groupquarterlyresultsIn RM’0001st 2nd 3rd 4th FYQuarter % Quarter % Quarter % Quarter % 2003 %Revenue 706,088 18 940,371 24 1,123,522 29 1,137,890 29 3,907,871 100Operating profit 195,370 24 218,795 26 171,530 21 240,939 29 826,634 100Interest income 3,339 20 4,544 27 5,414 32 3,679 21 16,976 100Finance cost (10,656) 15 (14,933) 21 (25,644) 35 (20,967) 29 (72,200) 100Share of results of associatedcompanies 6,820 16 10,951 27 8,494 21 14,951 36 41,216 100Profit before taxation 194,873 24 219,357 27 159,794 20 238,602 29 812,626 100Taxation (39,478) 25 (39,423) 24 (39,204) 24 (42,988) 27 (161,093) 100Profit after taxation 155,395 24 179,934 28 120,590 18 195,614 30 651,533 100Minority interest (27,878) 19 (35,246) 23 (34,133) 23 (52,224) 35 (149,481) 100Net profit attributableto shareholders 127,517 25 144,688 29 86,457 17 143,390 29 502,052 100Earnings per share (sen)Basic 14.39 15.82 9.30 13.77 53.24Diluted 13.13 14.73 8.74 13.70 50.49Operating profit onsegmental basisPlantations 112,339 21 161,409 31 106,894 20 149,639 28 530,281 100Property development 51,946 22 46,576 19 51,371 21 92,014 38 241,907 100Property investment 8,572 65 7,334 55 6,570 49 (9,181) -69 13,295 100Manufacturing 23,247 24 22,832 24 24,228 25 25,234 27 95,541 100Others 827 53 (2,062) -133 (3,396) -220 6,177 400 1,546 100Segment results 196,931 22 236,089 27 185,667 21 263,883 30 882,570 100Unallocated corporate expenses (1,561) 3 (17,294) 31 (14,137) 25 (22,944) 41 (55,936) 100Operating profit 195,370 24 218,795 26 171,530 21 240,939 29 826,634 100financialcalendarFinancial Year End 30 June 2003 Payment of DividendsAnnouncement of ResultsFirst Interim1st Quarter 15 November 2002 Declaration 18 February 20032nd Quarter 18 February 2003 Book closure 15 April 20033rd Quarter 16 May 2003 Payment 25 April 20034th Quarter 15 August 2003 Second InterimNotice of Annual General Meeting 29 September 2003 Declaration 15 August 2003Annual General Meeting 21 October 2003 Book closure 5 September 2003Payment 18 September 200335<strong>IOI</strong> Corporation BerhadAnnual Report 2003