Chibro Petition - UJVN Limited Dehradun...

True-up of FY09, FY10, FY11 & MYT Petition for FY14, FY15, FY16Table 26: Proposed Interest on Working Capital for FY 2013-14 to 2015-162.6.2 Hence, Interest on Working Capital amounting to Rs. 3.65 Cores, Rs. 3.89Cores and Rs. 4.15 Cores for the FY 2013-14, 2014-15 and 2015-16respectively may kindly be considered and allowed.2.7 Total Fixed Charges2.7.1 The gross and net Annual Fixed Charges for Chibro power plant for each of thetariff years is provided in the table below:Table 27: Proposed Fixed Charges for FY 2013-14 to 2015-162.7.2 In accordance with above table it is requested to the Hon’ble Commission tokindly consider and allow the Annual Fixed Charges amounting to Rs. 58.89Cores, Rs. 62.41 Cores and Rs. 66.16 Cores for the FY 2013-14, 2014-15 and2015-16 respectively.2.8 Design Energy and NAPAF2.8.1 The design energy is proposed as explained in section 1.11 i.e. 628.18 MU. Thenet primary energy for FY 2013-14, 2014-15 and 2015-16 comes to 620.6 MU.Normative Plant Availability Factor (NAPAF) is calculated as 75%. The detailedChibro HEP November 2012 Page 25