10.07.2015 Views

Making Car Sharing and Car Clubs Work - Case ... - The Civil Service

Making Car Sharing and Car Clubs Work - Case ... - The Civil Service

Making Car Sharing and Car Clubs Work - Case ... - The Civil Service

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

MAKING CAR SHARING AND CAR CLUBS WORKCASE STUDY SUMMARIESOur <strong>Car</strong> Your <strong>Car</strong> DfT01/04/03-31/03/0401/04/04 to31/7/04IncomeKirklees CWI Grant £10,948.63 £7,250.57Countryside Agency £34,645.58 £19,952.01Revenue from usersMembership £2,085.00 £2,039.00Hour £3,647.00 £2,304.50Mileage £1,160.00 £1,174.08£52,486.21 £32,720.16In addition there has been support from KMC highways in kind to the value ofsay £1500 form printing in their in-house printersExpenditureCapitalBuilding work required on parkingplaces £698.54Cost of parking place security postsBike BoxChild Seats £56.00Drive IT equipment £4,666.42Drive IT equipment fitting charges £479.00Computer & printer £1,597.53Home Office Equipment £296.92Stationery £62.98£7,857.39OperatingDevelopmentLeases & Insurance £18,757.00 £5,358.00Drive IT £918.00 £507.98Fuel £1,309.00 £918.71Small Damage Fund £1,970.00 £640.00PLP costs £1,776.00 £444.00Other costs £148.00£24,878.00 £7,868.69<strong>Work</strong>ers Salary inc NI £12,814.00 £4,274.00Publicity £798.00Office Costs £1,284.00 £463.00Travel £423.00 £149.00Admin costs £729.00Other costs £164.00Training £479.00£16,691.00 £4,886.00Total costs £49,426.39 £12,754.69Income less Expenditure: £3,059.82 £19,965.47Final V1.1, Dec. 2004 - 102 -

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!