Accounting ReportStatement of Changesin Shareholders’ EquityStatement of changes in shareholders’ equity <strong>2007</strong> (EUR 1,000)Positions Content Share capital SharepremiumRevaluationreservesReservesfrom profitRetainedearningsNet profitfor the yearTotal equity1 OPENING BALANCE FOR THE REPORTING PERIOD 16,270 61,873 (2,068) 52,357 12,970 5,466 146,8682 Net gains/losses in revaluation reserves from financial assetsavailable for sale519 5193 Net gains/losses in revaluation reserves from cash flow hedge 1,047 1,0474 Total gains/losses after tax recognised directlyin equity (2 - 3)5 Net profit or loss for the financial year (from Statement ofincome)1,566 1,56615,181 15,1816 Total net profit or loss for the financial year recognisedin equity (5) 15,181 15,1817 Transfer of net profit to reserves from profit 26,026 (12,970) (13,056)8 Other (denomination of share capital) (12) 129 CLOSING BALANCE FOR THE REPORTING PERIOD 16,258 61,885 (502) 78,383 7,591 163,61510 BALANCE SHEET AVAILABLE PROFIT FOR FINANCIALYEAR7,591 7,591Statement of changes in shareholders’ equity 2006 (EUR 1,000)Positions Content Share capital SharepremiumRevaluationreservesReservesfrom profitRetainedearningsNet profitfor the yearTotal equity1 OPENING BALANCE FOR THE REPORTING PERIOD 15,530 62,613 268 42,974 12,971 3,916 138,2722 Net gains/losses in revaluation reserves from financial assetsavailable for sale(2,531) (2,531)3 Net gains/losses on revaluation reserves from cash flow hedge 195 1954 Total gains/losses after tax recognised directlyin equity (2 - 3)5 Net profit or loss for the financial year (from Statement ofincome)(2,336) (2,336)10,932 10,9326 Total net profit or loss for the financial year recognisedin equity (5) 10,932 10,9327 Registration (or payment) of equity 740 (740)8 Transfer of net profit to reserves from profit 9,383 (1) (9,382)9 CLOSING BALANCE FOR THE REPORTING PERIOD 16,270 61,873 (2,068) 52,357 12,970 5,466 146,86810 BALANCE SHEET AVAILABLE PROFIT FOR FINANCIALYEAR12,970 5,466 18,436Dr. France ArharChairman of the Management BoardDr. Heribert FernauMember of the Management Board152 <strong>2007</strong> Annual Report · <strong>UniCredit</strong> Bank
Cash Flow StatementPosition Content <strong>2007</strong> 2006EUR 1,000A. CASH FLOWS FROM OPERATING ACTIVITIESa) Total profit or loss before tax 19,712 14,754Depreciation 3,165 2,919Impairments / (reversal of impairments) of financial assets held to maturity 4,642 4,678Impairments of tangible assets, investment property, intangible fixed assets and other assets 12 -Net (gains) / losses from exchange differences 537 762Other (gains) / losses from financing activities (1,044) -Net unrealised gains in revaluation reserves from financial assets available for sale (excluding effect of deferred tax) (38) 86Net unrealised gains in revaluation reserves from hedging of cashflows against risks (excluding effect of deferred tax) 1,336 121Other adjustments to total profit or loss before tax (348) 644Cash flow from operating activities before changes in operating assets and liabilities 27,974 23,964b) (Increases) / decreases in operating assets (excluding cash equivalents) (261,908) (385,837)Net (increase) / decrease in balances with central bank - 6,279Net (increase) / decrease in financial assets held for trading (16,909) (16,917)Net (increase) / decrease in financial assets designated at fair value through profit or loss 9,825 -Net (increase) / decrease in financial assets available for sale 736 (106,068)Net (increase) / decrease in loans and receivables (251,862) (260,232)Net (increase) / decrease in other assets (3,698) (8,898)c) (Increases) / decreases in operating liabilities (80,041) 279,288Net (increase) / decrease in deposits, loans and receivables and debt securities measured at amortised cost (84,419) 276,440Net (increase) / decrease in other liabilities 4,378 2,848d) Cash flow from operating activities (a+b+c) (313,975) (82,585)e) Income taxes (paid) refunded (14,546) (4,153)f) Net cash flow from operating activities (d+e) (328,521) (86,738)B. CASH FLOWS FROM INVESTING ACTIVITIESa) Receipts from investing activities 145 1,178,734Receipts from the sale of tangible assets and investment properties 145 53Receipts from the sale of financial assets held to maturity - 1,178,681b) Cash payments on investing activities (3,183) (1,181,626)(Cash payments to acquire tangible assets and investment properties) (1,306) (2,264)(Cash payments to acquire intangible fixed assets) (1,877) (1,989)(Cash payments to acquire held to maturity investments) - (1,177,372)c) Net cash flow from investing activities (a-b) (3,038) (2,891)C. CASH FLOWS FROM FINANCING ACTIVITIESa) Cash proceeds from financing activities - -b) Cash payments on financing activities - -c) Net cash flow from financing activities (a-b) - -D. Effects of change in exchange rates on cash and cash equivalents (1,210) (33)E. Effects of change in fair value on cash and cash equivalents (938) (1,065)F. Net increase in cash and cash equivalents (Af+Bc+Cc) (331,559) (89,630)G. Opening balance of cash and cash equivalents 563,756 654,484H. Closing balance of cash and cash equivalents (D+E+F+G) 230,049 563,756Dr. France ArharChairman of the Management BoardDr. Heribert FernauMember of the Management Board<strong>UniCredit</strong> Bank · <strong>2007</strong> Annual Report 153