10.07.2015 Views

Pareto World Wide Offshore AS - Pareto Project Finance

Pareto World Wide Offshore AS - Pareto Project Finance

Pareto World Wide Offshore AS - Pareto Project Finance

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Portfolio (continued)<strong>Project</strong> / company Contract Charterparty ChartererProportionof NAVBassdrill Alpha Ltd Nov-15 Timecharter Total / CNR 39,4 %Neptune <strong>Offshore</strong> <strong>AS</strong> May-15 Bareboat Reef / CGG Veritas 14,5 %ParBarge IS Jul-23 Bareboat African <strong>Offshore</strong> Services 10,5 %Neptune Subsea IS Feb-17 Bareboat Reef Subsea 10,1 %Vestland Seismic IS Sep-18 Bareboat Albatross Shipping Ltd. 7,1 %Bukhit Timah <strong>Offshore</strong> DIS Jul-20 Bareboat Swiber <strong>Offshore</strong> Marine Pte 5,4 %Asian <strong>Offshore</strong> III IS Spot/Asset play 4,8 %<strong>Offshore</strong> Accommodation IS Dec-21 Bareboat African <strong>Offshore</strong> Services 3,4 %Master and Commander IS Mar-18 Bareboat Wavefield Inseis <strong>AS</strong>A / CGG Veritas 2,0 %Carlisle Subsea IS Oct-15 Bareboat Hallin Marine Subsea International Ltd 1,4 %Iceman IS Spot/Asset play 1,2 %Equinox <strong>Offshore</strong> Accomodation Ltd Apr-13 Timecharter N/A 0,0 %600500400300PWWO - Cash flow composition vs debt service, NOKmCapex (-) / Sale of assets (+)Spot EBITDAContracted EBITDADebt servicePWWO - EBITDA compositionRigs14%2001000Oil Service64%Supply22%-1002012 YTD 2013 2014 2015 2016 - 2029450PWWO - Debt in projects, NOKmPWWO - Duration of contract backlog40035030015121212Sellers creditBank debt1-2 years22%250200150398 38636029812Later44%100500157302012 YTD 2012 2013 2014 2015 2016 - 20293-4 years34%

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!