10.07.2015 Views

Multi-Year Tariff Petition for FY 2013-14 to FY 2015-16 - UERC

Multi-Year Tariff Petition for FY 2013-14 to FY 2015-16 - UERC

Multi-Year Tariff Petition for FY 2013-14 to FY 2015-16 - UERC

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

PETITION FOR TRUE-UP OF <strong>FY</strong> 2004 TO <strong>FY</strong> 2011-12 &MYT PETITION FOR THE CONTROL PERIOD <strong>FY</strong> <strong>2013</strong>-<strong>14</strong> TO <strong>FY</strong> <strong>2015</strong>-<strong>16</strong>SourceCostOpeningBalanceReceipts<strong>FY</strong> 2006-07 <strong>FY</strong> 2007-08RepaymentsClosingBalanceInterestOpeningBalanceReceiptsRepaymentsClosingBalanceInterestSourceOpeningBalanceReceipts<strong>FY</strong> 2008-09 <strong>FY</strong> 2009-10RepaymentsClosingBalanceInterestOpeningBalanceReceiptsRepaymentsClosingBalanceInterestOld REC 98<strong>16</strong> 1227 8589 971 8589 1227 7362 850New REC 10281 10281 1021 10281 10281 1068NABARD 22761 1220 21541 <strong>14</strong>55 21541 30<strong>16</strong> 18525 1276REC-III 0 0 0 6080 6080 <strong>14</strong>7REC-IV 0 0 0 0REC-V 0 0 9 0 0 205PFC-Gapfunding0 <strong>14</strong>78 <strong>14</strong>78 <strong>14</strong>78 1842 3320REC ShortTerm Loan0 0 0 0PFCComputer0 0 0 0LoanSub-Total 42858 <strong>14</strong>78 2447 41889 3456 41889 7922 4243 45568 3546InterestCapitalized1232 847TotalInterestCost2224 2699<strong>FY</strong> 2010-11Source Opening Balance Receipts Repayments Closing Balance InterestOld REC 7362 1227 6135 726New REC 10281 899 9382 1184NABARD 18525 4899 13626 1059REC-III 6080 2556 812 7824 782REC-IV 0 3018 3018 208REC-V 0 2669 2669 6PFC-Gap funding 3320 3087 6407 441REC Short Term Loan 0 1200 1200 0PFC Computer Loan 0 63 3 60 2Sub-Total 45568 12593 7840 50321 4408Interest Capitalized 1377Total Interest Cost 3031Power Transmission Corporation of Uttarakhand Ltd. Page 55

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!