Multi-Year Tariff Petition for FY 2013-14 to FY 2015-16 - UERC
Multi-Year Tariff Petition for FY 2013-14 to FY 2015-16 - UERC
Multi-Year Tariff Petition for FY 2013-14 to FY 2015-16 - UERC
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
PETITION FOR TRUE-UP OF <strong>FY</strong> 2004 TO <strong>FY</strong> 2011-12 &MYT PETITION FOR THE CONTROL PERIOD <strong>FY</strong> <strong>2013</strong>-<strong>14</strong> TO <strong>FY</strong> <strong>2015</strong>-<strong>16</strong>Table 31: Equity Base Eligible <strong>for</strong> Return <strong>for</strong> <strong>FY</strong> <strong>2013</strong>-<strong>14</strong> (Figures in Rs Crore)ParticularsOpeningEquitybase ason1.4.<strong>2013</strong>Additions<strong>to</strong> GFAduring theyearEquity %ofcapitalisedassetsEquityportion ofcapitalisedassetsClosingEquity ason31.3.20<strong>14</strong>(a) (b) ('c) (d=b*c) (e=a+d)Old Assets 66.33 - 66.33REC Old Scheme 41.83 - 24.5% - 41.83NABARD Scheme 64.81 - 22.0% - 64.81REC New Scheme - 35.88 0.0% - -REC-IV Scheme 23.44 80.01 30.0% 24.00 47.45REC-V Scheme 26.99 - 30.0% - 26.99REC-VI - - 30.0% - -REC-VII - - 30.0% - -REC-VIII - - 30.0% - -REC-IX 3.44 - 30.0% - 3.44REC-X - - 30.0% - -Planned Schemes <strong>to</strong> be funded by PFC/REC - - 30.0% - -Grants, Deposit Works, etc-- - -Other than schemes 11.91 12.50 30.0% 3.75 15.66Total Eligible Equity 238.77 128.38 27.75 266.52Table 32: Equity Base Eligible <strong>for</strong> Return <strong>for</strong> <strong>FY</strong> 20<strong>14</strong>-15 (Figures in Rs Crore)ParticularsOpeningEquitybase ason1.4.20<strong>14</strong>Additions<strong>to</strong> GFAduringthe yearEquity %ofcapitalisedassetsEquityportion ofcapitalisedassetsClosingEquity ason31.3.<strong>2015</strong>(a) (b) ('c) (d=b*c) (e=a+d)Old Assets 66.33 - 66.33REC Old Scheme 41.83 89.51 24.5% 21.93 63.76NABARD Scheme 64.81 - 22.0% - 64.81REC New Scheme - 39.83 0.0% - -REC-IV Scheme 47.45 - 30.0% - 47.45REC-V Scheme 26.99 - 30.0% - 26.99REC-VI - - 30.0% - -REC-VII - - 30.0% - -REC-VIII - - 30.0% - -REC-IX 3.44 - 30.0% - 3.44REC-X - 122.65 30.0% 36.80 36.80Planned Schemes <strong>to</strong> be funded by PFC/REC - - 30.0% - -Grants, Deposit Works, etc. - - - -Other than schemes 15.66 84.00 30.0% 25.20 40.86Power Transmission Corporation of Uttarakhand Ltd. Page 34