10.07.2015 Views

Multi-Year Tariff Petition for FY 2013-14 to FY 2015-16 - UERC

Multi-Year Tariff Petition for FY 2013-14 to FY 2015-16 - UERC

Multi-Year Tariff Petition for FY 2013-14 to FY 2015-16 - UERC

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Formats <strong>for</strong> MYT <strong>Petition</strong> <strong>for</strong> the Control PeriodName of Transmission Licensee: PTCULForm 13(a) : Details of Capital Cost and Financing StructureIntra State Transmission<strong>Year</strong> Ending MarchBasic Project Financial ParametersCapital CostAddition during the year (excluding IDC)Deletion during the yearGross Capital Cost (A)Equity against Original Project CostAddition during the yearEquity Sub <strong>to</strong>tal (B)Debt outstanding against the original Capital CostNew loans added during the yearDebt Sub-Total ©Grants against original project costAddition during the yearGrants Sub-Total (D)Total Financing (B+C+D)<strong>FY</strong> ofCapitalisationCurrent year Ensuing <strong>Year</strong> Ensuing <strong>Year</strong>(2012-13) (<strong>2013</strong>-<strong>14</strong>) (20<strong>14</strong>-15)Estimated Projected Projected ProjectedEnsuing <strong>Year</strong>(<strong>2015</strong>-<strong>16</strong>)<strong>14</strong>3.62 249.81 447.07 708.61106.19 197.26 261.54 93.95- - - -249.81 447.07 708.61 802.5543.09 74.83 123.52 200.9631.74 48.69 77.44 30.0574.83 123.52 200.96 231.01100.53 174.98 323.55 507.6574.45 <strong>14</strong>8.57 184.09 63.90174.98 323.55 507.65 571.54249.81 447.07 708.61 802.55Power Transmission Corporation of Uttarakhand Ltd. 45

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!