4 - Refresco.de
4 - Refresco.de 4 - Refresco.de
Financial review 2009 EUR’000 Reconciliation of the income statement 2008 Dutch GAAP Impact IFRS note Revenue i 1,246,498 (100,416) 1,146,082 Change in inventories of finished goods j 1,714 (1,714) 0 Raw materials and consumables used e+i (724,473) 26,884 (697,589) Employee benefits expense h (100,700) 721 (99,979) Depreciation, amortization and impairment expense a+b (63,694) 16,183 (47,511) Other operating expenses i (320,295) 76,761 (243,534) Operating profit 39,050 18,419 57,469 Finance income 2,014 0 2,014 Finance expense c+g (56,472) (19,911) (76,383) Net finance result (54,458) (19,911) (74,369) Profit / (loss) before income tax (15,408) (1,492) (16,900) Income tax (expense) / benefit d (915) 4,032 3,117 Profit / (loss) (16,323) 2,540 (13,783) Attributable to: Equity holders of the Company (16,323) 2,540 (13,783) Profit / (loss) (16,323) 2,540 (13,783) EUR’000 Reconciliation of the statement of comprehensive income 2008 Dutch GAAP Impact IFRS Foreign currency translation differences for foreign operations (5,714) (241) (5,955) Other comprehensive income / (loss) (5,714) (241) (5,955) Profit / (loss) (16,323) 2,540 (13,783) Total comprehensive income / (loss) (22,037) 2,299 (19,738)
Notes to the reconciliation of balance sheet and the income statement The main impacts of reporting under IFRS as adopted by the European Union as compared to reporting under Book 2 of the Dutch Civil Code (Dutch GAAP) are: a) The components method has been used for property, plant and equipment, resulting in a change in book value and depreciation. Furthermore, property, plant and equipment held for sales is classified to assets classified as held for sale. b) Annual amortization of goodwill has been reversed under IFRS and replaced by annual testing for impairment. c) Interest rate swaps and foreign currency instruments are measured at fair value under IFRS, rather than reported off balance as allowed under Book 2 of the Dutch Civil Code. d) Deferred tax assets and liabilities are impacted by reclassifications within the balance sheet and by changes in the profit before tax under IFRS. e) Inventories under IFRS exclude certain cost items, resulting in a lower aggregate valuation. f) The impact on trade receivables and prepayments, trade and other payables and other provisions relate to reclassifications within the balance sheet. g) The costs related to long-term liabilities have been measured using the effective interest method rather than amortizing these costs on a straight line basis. h) Most of the unrecognized gains and losses included in employee benefits as at January 1, 2008 have been included in other reserves (IFRS 1). i) Revenue is impacted by recognizing sales commissions and rebates as revenue under IFRS, rather than as operating expenses as allowed under Book 2 of the Dutch Civil Code and by changing the method of contract manufacturing revenue recognition. j) Change in inventories of finished goods is reclassified to raw materials and consumables used. There are no significant changes in the cash flow statement as result of the adoption of IFRS. page _ 110 / 111
- Page 59: enabling consumers to acquire quali
- Page 62 and 63: financial review 2009 Business is n
- Page 64 and 65: Financial review 2009 Consolidated
- Page 66 and 67: Financial review 2009 Consolidated
- Page 68 and 69: Financial review 2009 Consolidated
- Page 70 and 71: Financial review 2009 Transactions
- Page 72 and 73: Financial review 2009 2.6 Intangibl
- Page 74 and 75: Financial review 2009 to the Group,
- Page 76 and 77: Financial review 2009 if there is a
- Page 78 and 79: Financial review 2009 concentration
- Page 80 and 81: Financial review 2009 EUR’000 DEP
- Page 82 and 83: Financial review 2009 4.2 Intangibl
- Page 84 and 85: Financial review 2009 4.3 Other inv
- Page 86 and 87: Financial review 2009 Tax losses ca
- Page 88 and 89: Financial review 2009 Non-current l
- Page 90 and 91: Financial review 2009 4.11 Employee
- Page 92 and 93: Financial review 2009 Expenses reco
- Page 94 and 95: Financial review 2009 5 Notes to th
- Page 96 and 97: Financial review 2009 5.6 Finance i
- Page 98 and 99: Financial review 2009 The major ite
- Page 100 and 101: Financial review 2009 Ageing and im
- Page 102 and 103: Financial review 2009 Foreign curre
- Page 104 and 105: Financial review 2009 EUR’000 Dec
- Page 106 and 107: Financial review 2009 6.5 Contingen
- Page 108 and 109: Financial review 2009 EUR’000 Rec
- Page 112 and 113: Financial review 2009 Company balan
- Page 114 and 115: Financial review 2009 Notes to the
- Page 116 and 117: Financial review 2009 3.2 Sharehold
- Page 118: Financial review 2009 Other informa
- Page 123 and 124: Ten years Refresco EUR ‘000 INCOM
- Page 125: Colophon This Annual Report is a pu
Notes to the reconciliation of balance sheet and the income statement<br />
The main impacts of reporting un<strong>de</strong>r IFRS as adopted by the European Union as compared to reporting un<strong>de</strong>r<br />
Book 2 of the Dutch Civil Co<strong>de</strong> (Dutch GAAP) are:<br />
a) The components method has been used for property, plant and equipment, resulting in a change in<br />
book value and <strong>de</strong>preciation. Furthermore, property, plant and equipment held for sales is classified to<br />
assets classified as held for sale.<br />
b) Annual amortization of goodwill has been reversed un<strong>de</strong>r IFRS and replaced by annual testing for impairment.<br />
c) Interest rate swaps and foreign currency instruments are measured at fair value un<strong>de</strong>r IFRS, rather than<br />
reported off balance as allowed un<strong>de</strong>r Book 2 of the Dutch Civil Co<strong>de</strong>.<br />
d) Deferred tax assets and liabilities are impacted by reclassifications within the balance sheet and by changes<br />
in the profit before tax un<strong>de</strong>r IFRS.<br />
e) Inventories un<strong>de</strong>r IFRS exclu<strong>de</strong> certain cost items, resulting in a lower aggregate valuation.<br />
f) The impact on tra<strong>de</strong> receivables and prepayments, tra<strong>de</strong> and other payables and other provisions relate to<br />
reclassifications within the balance sheet.<br />
g) The costs related to long-term liabilities have been measured using the effective interest method rather than<br />
amortizing these costs on a straight line basis.<br />
h) Most of the unrecognized gains and losses inclu<strong>de</strong>d in employee benefits as at January 1, 2008 have been<br />
inclu<strong>de</strong>d in other reserves (IFRS 1).<br />
i) Revenue is impacted by recognizing sales commissions and rebates as revenue un<strong>de</strong>r IFRS, rather than as<br />
operating expenses as allowed un<strong>de</strong>r Book 2 of the Dutch Civil Co<strong>de</strong> and by changing the method of contract<br />
manufacturing revenue recognition.<br />
j) Change in inventories of finished goods is reclassified to raw materials and consumables used.<br />
There are no significant changes in the cash flow statement as result of the adoption of IFRS.<br />
page _ 110 / 111