18.11.2012 Views

4 - Refresco.de

4 - Refresco.de

4 - Refresco.de

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

EUR’000<br />

December 31, 2009<br />

Carrying<br />

amount<br />

Contractual<br />

cash flows<br />

6 months<br />

or less<br />

6 - 12<br />

months<br />

1 – 2<br />

years<br />

2 – 5<br />

years<br />

> 5<br />

years<br />

Non-<strong>de</strong>rivative financial liabilities<br />

Syndicated<br />

bank loans<br />

309,095 (428,652) (17,542) (18,218) (36,481) (217,147) (139,264)<br />

Subordinated<br />

bank loans<br />

218,182 (582,623) (5,847) (5,847) (12,361) (41,508) (517,060)<br />

Finance lease<br />

liabilities<br />

14,104 (15,668) (2,449) (2,449) (4,386) (5,208) (1,176)<br />

Tra<strong>de</strong> and other<br />

payables<br />

226,335 (226,335) (226,335) 0 0 0 0<br />

Bank overdrafts 1,365 (1,365) (1,365) 0 0 0 0<br />

Derivative financial liabilities<br />

Interest rate swaps<br />

used for hedging<br />

769,081 (1,254,643) (253,538) (26,514) (53,228) (263,863) (657,500)<br />

Cash flow 16,281 (22,835) (4,900) (4,519) (7,876) (5,540) 0<br />

EUR’000<br />

December 31, 2008<br />

Carrying<br />

amount<br />

Contractual<br />

cash flows<br />

6 months<br />

or less<br />

6 - 12<br />

months<br />

1 – 2<br />

years<br />

2 – 5<br />

years<br />

> 5<br />

years<br />

Non-<strong>de</strong>rivative financial liabilities<br />

Syndicated<br />

bank loans<br />

323,320 (463,442) (17,000) (17,835) (35.715) (104,174) (288,718)<br />

Subordinated<br />

bank loans<br />

199,927 (593,689) (4,047) (7,018) (11,695) (39,272) (531,657)<br />

Finance lease<br />

liabilities<br />

18,329 (20,546) (2,616) (2,616) (5,053) (7,313) (2,948)<br />

Tra<strong>de</strong> and other<br />

payables<br />

215,218 (215,218) (215,218) 0 0 0 0<br />

Bank overdrafts 10,858 (10,858) (10,858) 0 0 0 0<br />

Derivative financial liabilities<br />

Interest rate <strong>de</strong>rivatives<br />

used for hedging<br />

767,652 (1,303,753) (249,739) (27,469) (52,463) (150,759) (823,323)<br />

Cash flow 10,122 (12,970) (2,496) (2,347) (5,116) (3,011) 0<br />

page _ 100 / 101

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!