(2) Raw <str<strong>on</strong>g>Material</str<strong>on</strong>g> (per m<strong>on</strong>th):S.No. Descripti<strong>on</strong> with specificati<strong>on</strong> Qty. Rate Value (Rs.)i) Wheat Floor (Maida) 6000Kg. 7/-per Kg. 42,000/-ii) Maiza starch,vegetable fat ,salt, soyflour, soda, colours, preservatives etc.3000Kg. - 2,43,000/-iii) packag<strong>in</strong>g material - - 1,25,000/-(3) Utilities (per m<strong>on</strong>th):4,10,000/-Electricity 10,000/-Water 2,000/-12,000/-(4) Other Expenditure (per m<strong>on</strong>th)1. Postage & Stati<strong>on</strong>ary 500/-2. Advertisement 2,000/-3. Teleph<strong>on</strong>e 500/-4. Repair & Ma<strong>in</strong>tenance 500/-5. Transportati<strong>on</strong> 1,000/-6. C<strong>on</strong>sumable 1,000/-7. Sales expenses 3,000/-8. Insurance 500/-9. Misc. Expenses 1,000/-Total: 10,000/-Total Recurr<strong>in</strong>g Expenditure (per m<strong>on</strong>th):1) Salary & Wages 51,175/-2) Raw <str<strong>on</strong>g>Material</str<strong>on</strong>g> 4,10,000/-3) Utilities 12,000/-4) Other C<strong>on</strong>t<strong>in</strong>gent Expenses 10,000/-Total: 4,83,175/-Work<strong>in</strong>g Capital for three m<strong>on</strong>ths: 14,49,525/-Total Capital Investment:Fixed capital: 22,70,000/-Work<strong>in</strong>g capital for 3 m<strong>on</strong>ths: 14,49,525/-Total: 37,19,525/-78
VIII.MACHINERY UTILIZATION:It is expected that dur<strong>in</strong>g first year mach<strong>in</strong>e utilizati<strong>on</strong> will be 70% and dur<strong>in</strong>g sec<strong>on</strong>d year 85% and100% <strong>in</strong> subsequent years.IX.FINANCIAL ANALYSIS:1. Cost <str<strong>on</strong>g>of</str<strong>on</strong>g> Producti<strong>on</strong> (per annum):(a) Total Recurr<strong>in</strong>g Cost per year 57,98,100/-(b) Depreciati<strong>on</strong> <strong>on</strong> Mach<strong>in</strong>ery & Equipment @ 10% 2,00,000/-(c) Depreciati<strong>on</strong> <strong>on</strong> Office Equipments & furniture @ 20% 8,000/-(d) Interest <strong>on</strong> Total Capital Investment @ 18% 6,69,515/-Total: 66,75,615/-Say 66,76,000/-2. Turn Over( per annum):Sales turnover per M<strong>on</strong>thS.No. Descripti<strong>on</strong> Qty.(Kg.) Rate(per Kg.) Value (Rs.)(i) Biscuits Salty & Sweet 9000 120/- 10,80,000/-Less sales expenses@ 35% 3,78,000/-Net Sales Realizati<strong>on</strong>(turn over)per m<strong>on</strong>th: 7,02,000/-So Net Sales Realizati<strong>on</strong>(turn over)per Year : 84,24,000/-3. Net Pr<str<strong>on</strong>g>of</str<strong>on</strong>g>it per annum before Income Tax : 17,48,000/-(Sales- cost <str<strong>on</strong>g>of</str<strong>on</strong>g> producti<strong>on</strong>)4. Net Pr<str<strong>on</strong>g>of</str<strong>on</strong>g>it Ratio: =Net pr<str<strong>on</strong>g>of</str<strong>on</strong>g>it x 100Turn over=17,48,000 x 10084,24,000= 20.7%5. Rate <str<strong>on</strong>g>of</str<strong>on</strong>g> Return: =Net pr<str<strong>on</strong>g>of</str<strong>on</strong>g>it x 100Total <strong>in</strong>vestment=17,48,000 x 10037,19,525= 47%79
- Page 1 and 2:
Government of Indi
- Page 3 and 4:
m|ferk ,oa m|eh ds xq.kvkids izR;sd
- Page 5 and 6:
11. /kS;Z %'kq: esa gks ldrk gS fd
- Page 7 and 8:
ijUrq leL;k gS gh D;k\ vkidks dksbZ
- Page 9 and 10:
lkroka ea=kß[kpksZ ij dkcw djksß;
- Page 11 and 12:
Hkkjrh; y?kq m|ksx fodkl cSadHkkjrh
- Page 13 and 14:
mÙkj izns'k foÙkh; fuxemís'; %vk
- Page 15 and 16:
jk"Vªh; Ñf"k vkSj xzkeh.k fodkl c
- Page 17 and 18:
mRikn p;u ,oa volj vfHkKkuvki Lo;a
- Page 19 and 20:
dh leL;k dk lkeuk djuk iM+ ldrk gS]
- Page 21 and 22:
2. 'ks;jlerk jkf'k izkIr djus dk ,d
- Page 23 and 24:
foi.ku lw=mRoknu ,oe~ foØ; dk dk;Z
- Page 25 and 26:
y/kq m|ksxksa esa dEI;wVj ,oa lwpuk
- Page 27 and 28:
vkbZ- ,l- vks- -9000orZeku le; esa
- Page 29 and 30: &&lqj{kk ,oa LokLF; dh lEHkkoukvksa
- Page 31 and 32: fu;kZrd dSls cusafu;kZr gsrq opuc)r
- Page 33 and 34: fu;kZr dks ljy cukuk ek=k HkkM+k Qk
- Page 35 and 36: CLASSIFICATION OF FOOD ON THE BASES
- Page 37 and 38: CHARECTERISTICS OF FEW POPULAR FRUI
- Page 39 and 40: FOOD PACKAGINGWHAT ?“ -AN INTEGRA
- Page 41 and 42: PACKAGE FOR FOOD PRODUCTS1. TIN PLA
- Page 43 and 44: FLOW CHART FOR THE PREPARATION OF G
- Page 45 and 46: FLOW CHART FOR THE PREPARATION OF M
- Page 47 and 48: FLOW CHART FOR THE PREPARATION OF M
- Page 49 and 50: FLOW CHART FOR THE PREPARATION OF P
- Page 51 and 52: 6. Copperm brass or iron equipments
- Page 53 and 54: THE FIRST SCHEDULEFrom ‘A’See c
- Page 55 and 56: provides springboard from the prese
- Page 57 and 58: There are many ways in which one ca
- Page 59 and 60: SALES PROMOTIONAfter the product ha
- Page 61 and 62: PRODUCTION PLANNING & CONTROLProduc
- Page 63 and 64: A PROJECT PROFILE FOR MANUFACTURE O
- Page 65 and 66: 471256810111239Details of</
- Page 67 and 68: has been made in the prof</
- Page 69 and 70: arrangement, collection tank,etc.)
- Page 71 and 72: 6. Consumable 2,000/-7. Sales expen
- Page 73 and 74: X. LIST OF MACHINERY & RAW MATERIAL
- Page 75 and 76: II. Market Potential:The per capita
- Page 77 and 78: 10-11 30 Trial Production11-12 15 C
- Page 79: 6. Oil spraying machine for salted
- Page 83: ISO 9001/14001/HACCP Certification