09.07.2015 Views

Course Material of ESDP on Food Processing in Hindi + English

Course Material of ESDP on Food Processing in Hindi + English

Course Material of ESDP on Food Processing in Hindi + English

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

VIII.MACHINERY UTILIZATION:It is expected that dur<strong>in</strong>g first year mach<strong>in</strong>e utilizati<strong>on</strong> will be 70% and dur<strong>in</strong>g sec<strong>on</strong>d year 85% and100% <strong>in</strong> subsequent years.IX.FINANCIAL ANALYSIS:1. Cost <str<strong>on</strong>g>of</str<strong>on</strong>g> Producti<strong>on</strong> (per annum):(a) Total Recurr<strong>in</strong>g Cost per year 57,98,100/-(b) Depreciati<strong>on</strong> <strong>on</strong> Mach<strong>in</strong>ery & Equipment @ 10% 2,00,000/-(c) Depreciati<strong>on</strong> <strong>on</strong> Office Equipments & furniture @ 20% 8,000/-(d) Interest <strong>on</strong> Total Capital Investment @ 18% 6,69,515/-Total: 66,75,615/-Say 66,76,000/-2. Turn Over( per annum):Sales turnover per M<strong>on</strong>thS.No. Descripti<strong>on</strong> Qty.(Kg.) Rate(per Kg.) Value (Rs.)(i) Biscuits Salty & Sweet 9000 120/- 10,80,000/-Less sales expenses@ 35% 3,78,000/-Net Sales Realizati<strong>on</strong>(turn over)per m<strong>on</strong>th: 7,02,000/-So Net Sales Realizati<strong>on</strong>(turn over)per Year : 84,24,000/-3. Net Pr<str<strong>on</strong>g>of</str<strong>on</strong>g>it per annum before Income Tax : 17,48,000/-(Sales- cost <str<strong>on</strong>g>of</str<strong>on</strong>g> producti<strong>on</strong>)4. Net Pr<str<strong>on</strong>g>of</str<strong>on</strong>g>it Ratio: =Net pr<str<strong>on</strong>g>of</str<strong>on</strong>g>it x 100Turn over=17,48,000 x 10084,24,000= 20.7%5. Rate <str<strong>on</strong>g>of</str<strong>on</strong>g> Return: =Net pr<str<strong>on</strong>g>of</str<strong>on</strong>g>it x 100Total <strong>in</strong>vestment=17,48,000 x 10037,19,525= 47%79

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!