17.06.2015 Views

Third Quarter Report - Colgate Palmolive Pakistan

Third Quarter Report - Colgate Palmolive Pakistan

Third Quarter Report - Colgate Palmolive Pakistan

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

<strong>Third</strong> <strong>Quarter</strong> <strong>Report</strong><br />

January - March 2013


CONTENTS<br />

Page<br />

COMPANY INFORMATION 2<br />

DIRECTORS’ REVIEW 3-4<br />

CONDENSED INTERIM BALANCE SHEET 5<br />

CONDENSED INTERIM PROFIT AND LOSS ACCOUNT 6<br />

CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY 7<br />

CONDENSED INTERIM CASH FLOW STATEMENT 8<br />

NOTES TO AND FORMING PART OF THE CONDENSED<br />

INTERIM FINANCIAL STATEMENTS 9-19<br />

1


COMPANY INFORMATION<br />

BOARD OF DIRECTORS<br />

Iqbal Ali Lakhani<br />

Amin Mohammed Lakhani<br />

Tasleemuddin Ahmed Batlay<br />

Jerome Graham Webb<br />

Mukul Deoras<br />

A. Aziz H. Ebrahim<br />

Zulfiqar Ali Lakhani<br />

ADVISOR<br />

Sultan Ali Lakhani<br />

AUDIT COMMITTEE<br />

Iqbal Ali Lakhani<br />

Amin Mohammed Lakhani<br />

Tasleemuddin Ahmed Batlay<br />

HUMAN RESOURCE &<br />

REMUNERATION COMMITTEE<br />

Iqbal Ali Lakhani<br />

Zulfiqar Ali Lakhani<br />

A. Aziz H. Ebrahim<br />

COMPANY SECRETARY<br />

Mansoor Ahmed<br />

AUDITORS<br />

A. F. Ferguson & Co.<br />

Chartered Accountants<br />

INTERNAL AUDITORS<br />

BDO Ebrahim & Co.<br />

Chartered Accountants<br />

REGISTERED OFFICE<br />

Lakson Square, Building No. 2,<br />

Sarwar Shaheed Road,<br />

Karachi-74200<br />

<strong>Pakistan</strong><br />

SHARES REGISTRAR<br />

FAMCO Associates (Private) Limited<br />

State Life Building No. 1-A, 1st Floor,<br />

I.I. Chundrigar Road, Karachi.<br />

FACTORIES<br />

G-6, S.I.T.E., Kotri<br />

District Jamshoro (Sindh)<br />

217, Sundar Industrial Estate<br />

Raiwind Road, Lahore<br />

WEBSITE<br />

www.colgate.com.pk<br />

2<br />

Chairman<br />

Chief Executive<br />

Chairman<br />

Chairman


DIRECTORS’ REVIEW<br />

The Directors are pleased to present the un-audited financial statements of the Company for the<br />

third quarter and nine months period ended March 31, 2013.<br />

Financial Highlights<br />

Financial results of the Company are summarized below:<br />

Turnover<br />

Jan-Mar Jan-Mar<br />

2013 2012<br />

Rs. in million<br />

6,597 6,134<br />

Variance<br />

%<br />

7.5%<br />

July-Mar July-Mar<br />

2012-13 2011-12<br />

Rs. in million<br />

18,648 17,229<br />

Variance<br />

%<br />

8.2%<br />

Gross Profit<br />

1,516<br />

1,515<br />

0.1%<br />

4,192<br />

4,061<br />

3.2%<br />

- as % age to Net Sales<br />

29.01%<br />

30.79%<br />

(178)bps<br />

28.24%<br />

29.32%<br />

(108)bps<br />

Selling & Distribution Costs<br />

774<br />

787<br />

-1.6%<br />

2,282<br />

2,035<br />

12.2%<br />

- as % age to Net Sales<br />

14.82%<br />

15.99%<br />

(117)bps<br />

15.38%<br />

14.69%<br />

69bps<br />

Administrative Expenses<br />

47<br />

47<br />

-1.0%<br />

135<br />

136<br />

-0.6%<br />

- as % age to Net Sales<br />

0.89%<br />

0.96%<br />

(07)bps<br />

0.91%<br />

0.98%<br />

(07)bps<br />

Profit from Operations<br />

653<br />

642<br />

1.7%<br />

1,704<br />

1,777<br />

-4.1%<br />

Profit After Tax<br />

436<br />

395<br />

10.4%<br />

1,183<br />

1,148<br />

3.0%<br />

Earnings per Share (Restated) Rs.<br />

10.00<br />

9.05<br />

10.4%<br />

27.13<br />

26.33<br />

3.0%<br />

The Company revenue growth achieved at 7.5% was only marginally higher for the quarter ended<br />

March 31, 2013 due to various reasons. Some of those include the continuing competitive pressure,<br />

as well as the unstable political and economic conditions. However, the Company was still able to<br />

achieve an increase of 10.4% in absolute Profit after tax. This was largely due to reduction in general<br />

& administrative expenses and increased income from investments.<br />

On a nine months basis, the Company has registered a growth of 8.2%. The decline in Gross Profit<br />

as a percentage of Net Sales was mainly caused by an adverse exchange rate movement, resulting<br />

in higher raw material costs coupled with increased depreciation expense due to major investments<br />

in plant & machinery.<br />

Selling & Distribution costs for the nine months ended increased by 12.2% owing to a needed<br />

increase in advertisement & sales promotion spend, employee related expenses and transportation<br />

costs. We have been able to reduce our administrative expenses by 0.6% with a strict control on<br />

costs applied by the management. As a result the net profit after tax for the nine months period<br />

increased by 3.0% in absolute terms.<br />

3


Home and Personal Care Categories<br />

Our focus remained on defending market share, as competitors' spend in all the key categories<br />

increased. Our new Integrated Marketing Communication Strategy in the Oral Care category helped<br />

in growing our share during this period. In Home Care, we continued the advertising and promotion<br />

investment to fortify our leadership in detergents and dish washing categories. Reaching consumers<br />

and shoppers for an experiential engagement with our brands remained at the core of all our<br />

promotional activations.<br />

Future Outlook<br />

It is a volatile time for businesses in <strong>Pakistan</strong>, as elections are around the corner and things are<br />

uncertain. The political condition of the country is fragile and coupled with the election factor, it is<br />

often difficult to execute strategic plans on time.<br />

The competition has been very aggressive, and is expected to intensify its' spending in our three<br />

main categories namely; toothpaste, dish washing and detergents.<br />

The perennial problems of the energy crisis, the weakening currency and the law & order situation<br />

will continue to deter uninterrupted business workings.<br />

Acknowledgement<br />

We thank our customers for their trust in our brands and our shareholders, bankers and suppliers<br />

for their continued support. We also thank our employees for their relentless efforts and acknowledge<br />

their continued support, commitment and loyalty.<br />

On behalf of Board of Directors<br />

Karachi : April 25, 2013<br />

IQBAL ALI LAKHANI<br />

Chairman<br />

4


CONDENSED INTERIM BALANCE SHEET (Unaudited - Note 2)<br />

As at March 31, 2013<br />

Note March 31,<br />

2013<br />

June 30,<br />

2012<br />

(Rupees in ’000)<br />

ASSETS<br />

NON-CURRENT ASSETS<br />

Long term loans 12,174 9,452<br />

Long term security deposits 13,552 10,712<br />

Property,plant and equipment<br />

Intangible assets<br />

5<br />

6<br />

3,142,091<br />

3,880<br />

2,863,125<br />

6,341<br />

3,171,697 2,889,630<br />

CURRENT ASSETS<br />

Stores and spares 70,137 64,952<br />

Stock in trade 7 2,149,490 2,852,671<br />

Trade debts 633,895 492,437<br />

Loans and advances 8 120,859 92,344<br />

Trade deposits and short term prepayments 9 63,694 20,198<br />

Other receivables 10 33,385 20,936<br />

Profit receivable from banks 283 29<br />

Taxation 313,223 369,239<br />

Short term investments - available for sale 11 964,330 255,329<br />

Cash and bank balances 991,331 837,882<br />

5,340,627 5,006,017<br />

TOTAL ASSETS 8,512,324 7,895,647<br />

EQUITY AND LIABILITIES<br />

SHARE CAPITAL AND RESERVES<br />

Authorised share capital<br />

75,000,000 ordinary shares of Rs.10 each 12 750,000 400,000<br />

Issued,subscribed and paid-up share capital 12 435,954 363,295<br />

Reserves 5,789,246 5,187,742<br />

Surplus on revaluation of investments - net of tax 20,057 3,189<br />

6,245,257 5,554,226<br />

LIABILITIES<br />

NON-CURRENT LIABILITIES<br />

Deferred taxation 465,561 458,872<br />

Long term deposits 17,654 14,748<br />

483,215 473,620<br />

CURRENT LIABILITIES<br />

Trade and other payables 13 1,783,844 1,867,778<br />

Accrued mark-up 8 23<br />

1,783,852 1,867,801<br />

TOTAL LIABILITIES 2,267,067 2,341,421<br />

CONTINGENCIES AND COMMITMENTS 14<br />

TOTAL EQUITY AND LIABILITIES 8,512,324 7,895,647<br />

The annexed notes 1 to 19 form an integral part of this condensed interim financial<br />

statements.<br />

Zulfiqar Ali Lakhani<br />

Chief Executive<br />

Tasleemuddin Ahmed Batlay<br />

Director<br />

5


CONDENSED INTERIM PROFIT AND LOSS ACCOUNT (Unaudited - Note 2)<br />

For the <strong>Quarter</strong> and Nine months period ended March 31, 2013<br />

Note<br />

<strong>Quarter</strong> ended<br />

March 31,<br />

2013<br />

<strong>Quarter</strong> ended<br />

March 31,<br />

2012<br />

(Rupees in ’000)<br />

Nine months<br />

period ended<br />

March 31,<br />

2013<br />

Nine months<br />

period ended<br />

March 31,<br />

2012<br />

Turnover 6,596,773 6,134,448 18,648,278 17,229,409<br />

Sales tax (995,587) (924,763) (2,814,035) (2,543,470)<br />

Trade discounts (374,786) (290,292) (991,504) (835,438)<br />

Net turnover 5,226,400 4,919,393 14,842,739 13,850,501<br />

Cost of sales (3,710,350) (3,404,825) (10,651,032) (9,789,130)<br />

Gross profit 1,516,050 1,514,568 4,191,707 4,061,371<br />

Selling and distribution costs (774,393) (786,717) (2,282,412) (2,035,091)<br />

Administrative expenses (46,738) (47,221) (135,265) (136,034)<br />

Other operating expenses (60,892) (55,939) (129,142) (153,749)<br />

Other operating income 19,092 16,893 59,195 40,599<br />

Profit from operations 653,119 641,584 1,704,083 1,777,096<br />

Finance cost (3,595) (3,770) (11,166) (13,944)<br />

Profit before taxation 649,524 637,814 1,692,917 1,763,152<br />

Taxation<br />

- Current - for the period 219,509 233,680 537,500 514,000<br />

- for prior years’ (1,817) - (31,864) -<br />

- Deferred (4,355) 9,520 4,505 101,304<br />

(213,337) (243,200) (510,141) (615,304)<br />

Profit after taxation 436,187 394,614 1,182,776 1,147,848<br />

Other comprehensive income for the period<br />

Surplus on investments categorised<br />

as 'available for sale’ 9,783 - 18,705 -<br />

Deferred tax (961) - (1,837) -<br />

8,822 - 16,868 -<br />

Total comprehensive income for the period 445,009 394,614 1,199,644 1,147,848<br />

Earnings per share (Rupees) - restated 15 10.00 9.05 27.31 26.33<br />

The annexed notes 1 to 19 form an integral part of this condensed interim financial statements.<br />

6<br />

Zulfiqar Ali Lakhani<br />

Chief Executive<br />

Tasleemuddin Ahmed Batlay<br />

Director


CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY (Unaudited Note -2)<br />

For the Nine months period ended March 31, 2013<br />

Balance as at July 1, 2011<br />

Comprehensive income for the period<br />

Net profit for the nine months period ended<br />

March 31, 2012<br />

Other comprehensive income<br />

Surplus on revaluation of investments - net of tax<br />

Transfer to general reserve<br />

Total other comprehensive income<br />

Total comprehensive income for the nine months<br />

period ended March 31, 2012<br />

Transactions with owners<br />

Final dividend for the year ended June 30, 2011<br />

(Rs 14 per share)<br />

Bonus shares issued at the rate of three share<br />

for every twenty shares held<br />

Total transactions with owners<br />

Balance as at March 31, 2012<br />

Balance as at July 1, 2012<br />

Issued,<br />

subscribed<br />

and paid up<br />

share capital<br />

315,909<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

47,386<br />

47,386<br />

363,295<br />

363,295<br />

Capital<br />

reserveshare<br />

premium<br />

13,456<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

13,456<br />

13,456<br />

Revenue reserves<br />

General<br />

Unappropriated<br />

reserve<br />

profit<br />

(Rupees in ‘000)<br />

2,870,000<br />

-<br />

-<br />

680,000<br />

680,000<br />

680,000<br />

-<br />

-<br />

-<br />

3,550,000<br />

3,550,000<br />

1,174,310)<br />

1,147,848)<br />

-<br />

(680,000)<br />

(680,000)<br />

467,848)<br />

(442,273)<br />

(47,386)<br />

(489,659)<br />

1,152,499)<br />

1,624,286)<br />

Surplus on<br />

revaluation<br />

of<br />

investments<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

3,189<br />

Total<br />

4,373,675)<br />

1,147,848)<br />

-<br />

-<br />

-<br />

1,147,848)<br />

(442,273)<br />

-<br />

(442,273)<br />

5,079,250)<br />

5,554,226)<br />

Comprehensive income for the period<br />

Net profit for the nine months period ended<br />

March 31, 2013<br />

Other comprehensive income<br />

Surplus on revaluation of investments - net of tax<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

1,182,776)<br />

-<br />

Transfer to general reserve<br />

-<br />

- 1,040,000 (1,040,000)<br />

Total other comprehensive income<br />

-<br />

- 1,040,000 (1,040,000)<br />

Total comprehensive income for the nine months<br />

period ended March 31, 2013<br />

-<br />

- 1,040,000 142,776)<br />

Transactions with owners<br />

Final dividend for the year ended June 30, 2012<br />

Bonus shares issued at the rate of one share<br />

for every five shares held<br />

Total transactions with owners<br />

Balance as at March 31, 2013<br />

(Rs 14 per share)<br />

72,659<br />

72,659<br />

435,954<br />

-<br />

-<br />

-<br />

13,456<br />

-<br />

-<br />

-<br />

4,590,000<br />

-<br />

(72,659)<br />

(581,272)<br />

1,185,790)<br />

(508,613)<br />

The annexed notes 1 to 19 form an integral part of this condensed interim financial statements.<br />

-<br />

16,868<br />

-<br />

16,868<br />

16,868<br />

-<br />

-<br />

-<br />

20,057<br />

1,182,776)<br />

16,868)<br />

-<br />

16,868)<br />

1,199,644)<br />

(508,613)<br />

-<br />

(508,613)<br />

6,245,257)<br />

Zulfiqar Ali Lakhani<br />

Chief Executive<br />

Tasleemuddin Ahmed Batlay<br />

Director<br />

7


CONDENSED INTERIM CASH FLOW STATEMENT (Unaudited - Note 2)<br />

For the Nine months period ended March 31, 2013<br />

Note<br />

Nine months<br />

period ended<br />

March 31,<br />

2013<br />

Nine months<br />

period ended<br />

March 31,<br />

2012<br />

(Rupees in ‘000)<br />

CASH FLOWS FROM OPERATING ACTIVITIES<br />

Cash generated from operations 16 2,357,133 1,506,992<br />

Staff retirement gratuity paid (20,467) (19,281)<br />

Finance costs paid (11,181) (14,051)<br />

Taxes paid (449,620) (505,859)<br />

Long term loans (2,722) 4,707<br />

Long term security deposits (2,840) (1,507)<br />

Long term deposits 2,906 892<br />

Net cash inflows from operating activities 1,873,209 971,893<br />

CASH FLOWS FROM INVESTING ACTIVITIES<br />

Fixed capital expenditure (568,728) (403,414)<br />

Purchase of Intangible assets (1,331) (2,188)<br />

Sale proceeds on disposal of property,plant and equipment 11,625 7,744<br />

Profit on bank deposits received 21,507 23,693<br />

Purchase of short term investment (1,400,000) (100,000)<br />

Profit on short term investment received 163 61<br />

Sale proceeds on redemption of short term investment 725,000 -<br />

Net cash outflows due to investing activities (1,211,764) (474,104)<br />

CASH FLOWS FROM FINANCING ACTIVITIES<br />

Dividend paid (507,996) (441,748)<br />

Net cash outflows due to financing activities (507,996) (441,748)<br />

Net increase in cash and cash equivalents 153,449 56,041<br />

Cash and cash equivalents at the beginning of the period 837,882 618,843<br />

Cash and cash equivalents at the end of the period 991,331 674,884<br />

The annexed notes 1 to 19 form an integral part of this condensed interim financial<br />

statements.<br />

8<br />

Zulfiqar Ali Lakhani<br />

Chief Executive<br />

Tasleemuddin Ahmed Batlay<br />

Director


NOTES TO AND FORMING PART OF THE<br />

CONDENSED INTERIM FINANCIAL STATEMENTS (Unaudited - Note 2)<br />

For the <strong>Quarter</strong> and Nine months period ended March 31, 2013<br />

1. STATUS AND NATURE OF BUSINESS<br />

<strong>Colgate</strong>-<strong>Palmolive</strong> (<strong>Pakistan</strong>) Limited (the Company) was initially incorporated in<br />

<strong>Pakistan</strong> on December 5, 1977 as a public limited Company with the name of National<br />

Detergents Limited. The name of the Company was changed to <strong>Colgate</strong>- <strong>Palmolive</strong><br />

(<strong>Pakistan</strong>) Limited on March 28, 1990 when the Company entered into a Participation<br />

Agreement with <strong>Colgate</strong>-<strong>Palmolive</strong> Company, USA.The Company is listed on the<br />

Karachi and Lahore Stock Exchanges. The registered office of the Company is situated<br />

at Lakson Square, Building No.2, Sarwar Shaheed Road, Karachi.<br />

The Company is mainly engaged in the manufacture and sale of detergents, personal<br />

care and other related products.<br />

2. STATEMENT OF COMPLIANCE<br />

2.1 This condensed interim financial statements of the Company for the nine months<br />

period ended March 31,2013 has been prepared in accordance with the requirements<br />

of the International Accounting Standard 34 - ‘Interim Financial <strong>Report</strong>ing’ and provisions<br />

of and directives issued under the Companies Ordinance,1984 (the Ordinance). In<br />

case where requirements differ, the provisions of or directives issued under the<br />

Ordinance have been followed.These interim financial statements should be read in<br />

conjunction with the financial statements for the year ended June 30,2012 as they<br />

provide an update of previously reported information.<br />

2.2 This condensed interim financial statements comprises of the condensed interim<br />

balance sheet as at March 31,2013 and the condensed interim profit and loss account,<br />

condensed interim statement of changes in equity and the condensed interim cash<br />

flow statement for the nine months period then ended.This condensed interim financial<br />

statements also includes the condensed interim profit and loss account for the quarter<br />

ended March 31,2013.<br />

2.3 The comparative condensed balance sheet, presented in this condensed interim<br />

financial statements, as at June 30,2012 has been extracted from the annual audited<br />

financial statements of the Company for the year ended June 30,2012 whereas the<br />

comparative condensed interim profit and loss account, condensed interim statement<br />

of changes in equity and condensed interim cash flow statement for the nine months<br />

period ended March 31,2012 are also included in this condensed interim financial<br />

statements.<br />

9


2.4 Standards, amendments to approved accounting standards and new<br />

interpretations becoming effective during the period ended March 31, 2013 :<br />

There are certain new standards, amendments and International Financial <strong>Report</strong>ing<br />

Interpretations Committee (IFRIC) interpretations that became effective during the<br />

period and are mandatory for accounting periods beginning on or after July 1,2012<br />

but are considered not to be relevant or have any significant effect on the Company's<br />

operations and are, therefore, not disclosed in this condensed interim financial<br />

statements.<br />

2.5 Standards, amendments to approved accounting standards and interpretations<br />

that are not yet effective and have not been early adopted by the Company :<br />

There are other amendments to the standards and new interpretations that are<br />

mandatory for accounting periods beginning on or after July 1, 2013 but are considered<br />

not to be relevant or do not have any significant effect on Company's operations and<br />

are, therefore, not detailed in this condensed interim financial statements.<br />

3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES<br />

The accounting policies and the methods of computation adopted in the preparation<br />

of this condensed interim financial statements are the same as those applied in the<br />

preparation of the financial statements for the year ended June 30, 2012.<br />

4. ACCOUNTING ESTIMATES , JUDGEMENTS AND FINANCIAL RISK MANAGEMENT<br />

The preparation of this condensed interim financial statements in conformity with the<br />

approved accounting standards requires management to make estimates, assumptions<br />

and use judgments that affect the application of policies and reported amounts of<br />

assets and liabilities and income and expenses. Estimates, assumptions and judgments<br />

are continually evaluated and are based on the historical experience and other factors,<br />

including reasonable expectations of future events. Revision to accounting estimates<br />

are recognised prospectively commencing from the period of revision.<br />

Judgements and estimates made by the management in the preparation of this<br />

condensed interim financial statements are the same as those that were applied to<br />

financial statements as at and for the year ended June 30, 2012.<br />

5. PROPERTY, PLANT AND EQUIPMENT<br />

Note<br />

March 31,<br />

2013<br />

(Rupees in ‘000)<br />

June 30,<br />

2012<br />

Operating fixed assets - net book value 5.1 & 5.2 2,747,098 2,711,483<br />

Capital work-in-progress - at cost 5.4 394,993 151,642<br />

3,142,091 2,863,125<br />

10


5.1 Additions - operating fixed assets (at cost)<br />

Nine months<br />

period ended<br />

March 31,<br />

Nine months<br />

period ended<br />

March 31,<br />

2013<br />

2012<br />

(Rupees in ‘000)<br />

Leasehold Land - 18,214<br />

Factory building on leasehold land 8,744 6,303<br />

Plant and machinery 206,598 612,244<br />

Electric fittings and installation 3,920 19,184<br />

Furniture and fixtures 2,149 9,008<br />

Tools and equipment 7,015 97,117<br />

Vehicles 50,142 28,854<br />

Computers and accessories 37,840 14,313<br />

Office equipment 8,969 2,589<br />

325,377 807,826<br />

5.1.1 Additions include transfers from capital work-in-progress aggregating Rs 144.517<br />

million (March 31,2012: Rs 619.288 million).<br />

5.2 Disposals - operating fixed assets (at net book value)<br />

Vehicles 6,145 4,765<br />

Computers and accessories 68 108<br />

6,213 4,873<br />

5.3 Depreciation charge during the period 282,564 235,581<br />

5.4 Additions - Capital Work-in-Progress (at cost)<br />

Factory building on leasehold land 47,927 28,289<br />

Plant and machinery 303,905 161,412<br />

Electric fittings and installation 11,734 10,823<br />

Tools and equipment 12,863 3,150<br />

Furniture & fixture 733 9,181<br />

Office equipment 10,706 2,021<br />

387,868 214,876<br />

5.5 Included in fixed assets are few items having cost of Rs. 22.332 million (June<br />

30,2012: Rs. 22.332 million) held by related parties and Rs. 28.597 million (June<br />

2012: Rs. 43.614 million) held by third parties for manufacturing certain products<br />

for the Company.These fixed assets are free of lien and the Company has full<br />

rights of repossession of these assets.<br />

5.6 During the period, the Company has identified certain items of property, plant and<br />

equipment from which further economic benefits are no longer being derived.<br />

11


Therefore, assets having cost of Rs 4.872 million (March 31, 2012: Rs 6.606<br />

million) and net book value of Rs 0.985 million (March 31, 2012: Rs 1.355 million)<br />

have been retired from active use and have been written off in these financial<br />

statements. These items do not include any assets which have been fully depreciated<br />

in prior periods.<br />

6. INTANGIBLE ASSETS<br />

Note<br />

March 31,<br />

2013<br />

(Rupees in ‘000)<br />

June 30,<br />

2012<br />

6.1 Intangibles - net book value 6.2 & 6.3 3,880 6,341<br />

6.2 Additions - intangibles (at cost)<br />

Nine months<br />

period ended<br />

March 31,<br />

Nine months<br />

period ended<br />

March 31,<br />

2013<br />

2012<br />

(Rupees in ‘000)<br />

Computer Software 1,331 2,188<br />

6.3 Amortisation charge during the period 3,792 11,584<br />

7. STOCK IN TRADE<br />

March 31,<br />

2013<br />

(Rupees in ‘000)<br />

June 30,<br />

2012<br />

Raw and packing material 7.1 1,328,151 2,023,414<br />

Work-in-process 166,749 185,395<br />

Finished goods 654,590 643,862<br />

2,149,490 2,852,671<br />

7.1 Includes stock in transit aggregating to Rs 355.095 million (June 30,2012 : Rs<br />

666.364 million).<br />

8. LOANS AND ADVANCES<br />

12<br />

Considered good<br />

Current portion of long term loans<br />

- due from executives 1,162 2,309<br />

- due from other employees 7,622 6,949<br />

8,784 9,258<br />

Advances<br />

- to employees 8.1 8,630 9,411<br />

- to contractors and suppliers 8.2 103,445 73,675<br />

112,075 83,086<br />

120,859 92,344


8.1 Advances to employees are provided to meet business expenses and are settled<br />

as and when the expenses are incurred.<br />

8.2 Included in advances to contractors and suppliers is an amount of Rs. 0.357 million<br />

(June 30, 2012 Rs.1.956 million) given to related parties.<br />

Note March 31, June 30,<br />

2013<br />

2012<br />

9. TRADE DEPOSITS AND SHORT TERM PREPAYMENTS<br />

(Rupees in ‘000)<br />

Security deposits 9,647 4,885<br />

Prepayments 54,047 15,313<br />

63,694 20,198<br />

10. OTHER RECEIVABLES<br />

Receivable from related parties 10.1 15,626 6,426<br />

Value added tax claimable 5,394 5,421<br />

Special excise duty claimable 11,849 8,720<br />

Claims receivable from an insurance company 516 369<br />

33,385 20,936<br />

10.1 Other receivables include the following amounts due from related parties:<br />

Clover <strong>Pakistan</strong> Limited 39 639<br />

Tetley Clover (Private) Limited 10,470 5,778<br />

Rollins Industries (Private) Limited - 9<br />

Employee gratuity fund 5,117 -<br />

15,626 6,426<br />

March 31, June 30,<br />

2013<br />

2012<br />

No. of units<br />

11. SHORT TERM INVESTMENTS - AVAILABLE FOR SALE<br />

Balance as at July 1,2012 / 2011 2,531,959 -<br />

Purchases 13,944,945 5,968,430<br />

Bonus 356,303 52,190<br />

Redemptions (7,205,279) (3,488,661)<br />

Balance as at 9,627,928 2,531,959<br />

March 31, June 30,<br />

2013<br />

2012<br />

(Rupees in ‘000)<br />

Carrying value 942,089 251,793<br />

Market value 964,330 255,329<br />

Unrealised gain 22,241 3,536<br />

13


11.1 These represent investments made during the period in Lakson Money Market<br />

Fund, a related party of the Company and UBL Liquidity Plus Fund.<br />

12. SHARE CAPITAL<br />

12.1 Authorised share capital<br />

March 31, June 30,<br />

2013 2012<br />

(Number of shares)<br />

March 31, June 30,<br />

2013<br />

2012<br />

(Rupees in ‘000)<br />

75,000,000 40,000,000 Ordinary shares of 750,000 400,000<br />

Rs. 10 each<br />

12.1.1 Pursuant to a special resolution passed at the annual general meeting held on<br />

September 24,2012, the authorised share capital of the Company has increased<br />

from Rs 400 million to Rs 750 million and the relevant clauses in Memorandum<br />

and Articles of Association have been amended accordingly.<br />

12.2 Issued, subscribed and paid-up share capital<br />

March 31, June 30,<br />

2013 2012<br />

(Number of shares)<br />

March 31, June 30,<br />

2013<br />

2012<br />

(Rupees in ‘000)<br />

5,882,353 5,882,353 Ordinary shares of 58,824 58,824<br />

Rs. 10 each fully paid<br />

in cash<br />

37,713,037 30,447,139 Ordinary shares of 377,130 304,471<br />

Rs. 10 each issued<br />

as fully paid bonus<br />

shares<br />

43,595,390 36,329,492 435,954 363,295<br />

12.2.1 These shares include 7,265,898 bonus shares of Rs 10 each (June 30,2012:<br />

4,738,630 bonus shares of Rs 10 each) issued by the Company during the current<br />

period.<br />

14


13. TRADE AND OTHER PAYABLES<br />

Note<br />

March 31, June 30,<br />

2013<br />

2012<br />

(Rupees in ‘000)<br />

Trade creditors 13.1 457,945 554,043<br />

Accrued liabilities 13.2 593,749 342,285<br />

Bills payable 338,608 554,124<br />

Amounts due to distributors 38,857 31,159<br />

Sales tax payable 146,275 85,940<br />

Royalty payable to an associated undertaking 59,844 78,500<br />

Workers' profit participation fund 90,166 120,327<br />

Workers' welfare fund 32,500 82,136<br />

Retention money payable 4,980 5,447<br />

Unclaimed dividend 3,314 2,698<br />

Others 13.3 17,606 11,119<br />

1,783,844 1,867,778<br />

13.1 This includes Rs. 82.358 million (June 30,2012: Rs. 58.504 million) payable to<br />

related parties.<br />

13.2 This includes Rs. 2.188 million (June 30,2012: Rs. 1.280 million) payable to related<br />

parties.<br />

13.3 This includes Rs. 4.644 million (June 30,2012: Rs. 0.327 million) payable to related<br />

parties.<br />

14. CONTINGENCIES AND COMMITMENTS<br />

14.1 Contingencies<br />

14.1.1 As a result of a recovery suit of Rs 31.455 million along with interest at the rate of<br />

thirteen percent (13%) per annum filed by the Octroi Contractor against the<br />

Government of Sindh, Union Council Bulari and Kotri Association of Trade and<br />

Industries (KATI) in the Civil Court, the Honorable Senior Judge issued a decree<br />

of Rs 7.336 million in favor of Octroi Contractor. KATI had filed an appeal in the<br />

High Court of Sindh, whereas, the Octroi Contractor had also filed an appeal<br />

requesting to enhance the amount of decree. Subsequently, the case was transferred<br />

to the Additional District Judge Kotri by the High Court of Sindh. The District Judge<br />

allowed the appeal in favour of KATI and remanded the case to Senior Civil Judge<br />

Kotri for adjudication. The relevant case has been dismissed by the Senior Civil<br />

Judge in favor of KATI. Subsequently, the Octroi Contractor has filed an appeal in<br />

the District Court Jamshoro against the dismissal. If the Contractor's appeal is<br />

decided in its favor, then the Company, being a member of KATI, would be required<br />

to pay its share as determined by the Court out of the total decree amount. The<br />

management of the Company, based on the advice of its legal counsel handling the<br />

subject matter, is confident that the appeal will be decided in favor of KATI. Accordingly,<br />

no provision has been made in the financial statements on this account.<br />

15


14.1.2 Cases have been filed against the Company by some employees claiming<br />

approximately Rs 2.587 million (June 30,2012: Rs 0.804 million) in aggregate.<br />

Provision has not been made in these financial statements for the aforementioned<br />

amounts as the management of the Company is of the opinion that matters shall<br />

be decided in the Company's favor.<br />

14.1.3 Post dated cheques have been issued to custom authorities as a security in respect<br />

of duties and taxes amounting to Rs 234.976 million (June 30, 2012: Rs 360.031<br />

million) payable at the time of exbonding of imported goods.In the event the goods<br />

are not cleared from custom warehouse within the prescribed time period,cheques<br />

issued as security shall be encashable.<br />

14.1.4 Contingent liabilities in respect of indemnities given to financial institutions for<br />

guarantees issued by them on behalf of the Company in the normal course of<br />

business aggregate Rs.29.547 million (June 30,2012 - Rs. 29.547 million).<br />

14.2 Commitments<br />

14.2.1 Commitments in respect of capital expenditure amount to Rs. 99.060 million (June<br />

30,2012:Rs. 222.852 million).<br />

14.2.2 Outstanding letters of credit and acceptances amount to Rs. 735.375 million (June<br />

30,2012:Rs. 500.560 million).<br />

14.2.3 Outstanding duties leviable on clearing of stocks amount to Rs. 6.725 million (June<br />

30,2012:Rs. 12.612 million).<br />

15. EARNINGS PER SHARE<br />

<strong>Quarter</strong> ended<br />

March 31,<br />

2013<br />

<strong>Quarter</strong> ended<br />

March 31,<br />

2012<br />

(Rupees in ’000)<br />

Nine months<br />

period ended<br />

March 31,<br />

2013<br />

Nine months<br />

period ended<br />

March 31,<br />

2012<br />

Profit after taxation 436,187 394,614 1,182,776 1,147,848<br />

(Number of shares)<br />

Weighted average number of<br />

ordinary shares outstanding<br />

during the period (restated) 43,595,390 43,595,390 43,595,390 43,595,390<br />

(Rupees)<br />

Earnings per share (restated) 10.00 9.05 27.13 26.33<br />

16<br />

15.1 There were no dilutive potential ordinary shares outstanding as at March 31, 2013 and March<br />

31, 2012.


Note<br />

16. CASH GENERATED FROM OPERATIONS<br />

Nine months<br />

period ended<br />

March 31,<br />

2013<br />

Nine months<br />

period ended<br />

March 31,<br />

2012<br />

(Rupees in ‘000)<br />

Profit before taxation 1,692,917 1,763,152<br />

Adjustment for non-cash charges and other items:<br />

Depreciation and amortisation expense 286,356 247,165<br />

Gain on disposal of property,plant and equipment (5,413) (2,873)<br />

Provision for staff retirement gratuity 15,350 14,461<br />

Property,plant and equipment written off 985 1,355<br />

Provision for doubtful debts - 75<br />

Profit on savings and term deposit accounts (21,760) (24,098)<br />

Profit on short term investment (163) (61)<br />

Gain on redemption of short term investment (14,949) -<br />

Finance costs 11,166 13,944<br />

Stocks written off 2,225 -<br />

Net exchange loss 4,512 7,420<br />

Working capital changes 16.1 385,907 (513,548)<br />

2,357,133 1,506,992<br />

16.1 Working capital changes<br />

Decrease / (Increase) in current assets:<br />

Stores and spares (5,185) (32,423)<br />

Stock in trade 700,956 (479,871)<br />

Trade debts (141,458) (220,801)<br />

Loans and advances (28,515) (34,446)<br />

Trade deposits and short term prepayments (43,496) (20,321)<br />

Other receivables (7,332) 28,623<br />

474,970 (759,239)<br />

(Decrease) / Increase in current liabilities:<br />

Trade and other payables (89,063) 245,691<br />

385,907 (513,548)<br />

17. RELATED PARTIES<br />

17.1 Disclosure of transactions between the Company and related parties<br />

The related parties comprise associated companies, staff retirement funds, directors<br />

and key management personnel. The Company in the normal course of business<br />

carries out transactions with various related parties. Significant balances and<br />

transactions with related parties are as follows:<br />

17


Nature of Transaction<br />

Relationship<br />

with the<br />

Company<br />

Nine months<br />

period ended<br />

March 31,<br />

2013<br />

(Rupees in ‘000)<br />

Nine months<br />

period ended<br />

March 31,<br />

2012<br />

Sale of goods, services and reimbursement Associates /<br />

of expenses Related Party 761,157 646,269<br />

Purchase of goods and services received Associates /<br />

and reimbursement of expenses Related Party 2,916,667 2,598,104<br />

Purchase of short term investments Associates 1,200,000 100,000<br />

Sale proceeds on redemption of short<br />

term investments Associates 725,000 -<br />

Profit on short term investments Associates 163 61<br />

Rent, allied and other charges<br />

Associates/<br />

Related Party 19,830 17,611<br />

Royalty charges Associates 59,844 58,579<br />

Insurance claims received Associates 3,409 6,927<br />

Insurance commission income Associates 5,083 6,915<br />

Purchase of property,plant and equipment Associates 5,942 2,505<br />

Sale of property,plant and equipment Associates - 1,200<br />

Contribution to staff retirement benefits<br />

Retirement<br />

benefit fund 30,840 27,609<br />

Key management personnel compensation Directors 28,599 24,964<br />

Donation Associates 11,700 12,850<br />

Dividend paid<br />

Associates/<br />

Related Party 447,330 404,887<br />

March 31, June 30,<br />

2013<br />

2012<br />

(Rupees in ‘000)<br />

Receivable against sale of goods Associates 73,702 50,747<br />

Loans and advances Associates Refer note 8<br />

Other receivables from related parties Associates Refer note 10<br />

Royalty payable to associated undertaking Associates Refer note 13<br />

Due from gratuity fund<br />

Retirement<br />

benefit fund Refer note 10<br />

Payable against purchase of goods Associates Refer note 13<br />

18


18. ENTITY-WIDE INFORMATION<br />

18.1 The Company constitutes of a single reportable segment, the principal classes of<br />

which are Personal Care, Home Care and Others.<br />

18.2 Information about products<br />

The Company's principal classes of products accounted for the following percentages<br />

of sales :<br />

Nine months Nine months<br />

period ended period ended<br />

March 31, March 31,<br />

2013<br />

2012<br />

----------------- % ------------------<br />

Personal Care 21% 21%<br />

Home Care 75% 75%<br />

Others 4% 4%<br />

100% 100%<br />

18.3 Information about geographical areas<br />

The Company does not hold non-current assets in any foreign country. Revenues<br />

from external customers attributed to foreign countries in aggregate are not material.<br />

18.4 Information about major customers<br />

The Company does not have transactions with any external customer which amount<br />

to 10 percent or more of the entity's revenues.<br />

19. DATE OF AUTHORISATION FOR ISSUE<br />

This condensed interim financial statements were authorised for issue on April 25,<br />

2013 by the Board of Directors of the Company.<br />

Zulfiqar Ali Lakhani<br />

Chief Executive<br />

Tasleemuddin Ahmed Batlay<br />

Director<br />

19


20<br />

THIS PAGE LEFT BLANK

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!