First Quarter, September 2012 - Colgate Palmolive Pakistan
First Quarter, September 2012 - Colgate Palmolive Pakistan
First Quarter, September 2012 - Colgate Palmolive Pakistan
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
<strong>First</strong> <strong>Quarter</strong> Report<br />
July - <strong>September</strong> <strong>2012</strong>
CONTENTS<br />
Page<br />
COMPANY INFORMATION 2<br />
DIRECTORS’ REVIEW 3-4<br />
CONDENSED INTERIM BALANCE SHEET 5<br />
CONDENSED INTERIM PROFIT AND LOSS ACCOUNT 6<br />
CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY 7<br />
CONDENSED INTERIM CASH FLOW STATEMENT 8<br />
NOTES TO AND FORMING PART OF THE CONDENSED<br />
INTERIM FINANCIAL STATEMENTS 9-15<br />
1
BOARD OF DIRECTORS<br />
Iqbal Ali Lakhani<br />
Amin Mohammed Lakhani<br />
Tasleemuddin Ahmed Batlay<br />
Jerome Graham Webb<br />
Mukul Deoras<br />
A. Aziz H. Ebrahim<br />
Zulfiqar Ali Lakhani<br />
ADVISOR<br />
Sultan Ali Lakhani<br />
AUDIT COMMITTEE<br />
Iqbal Ali Lakhani<br />
Amin Mohammed Lakhani<br />
Tasleemuddin Ahmed Batlay<br />
HUMAN RESOURCE &<br />
REMUNERATION COMMITTEE<br />
Iqbal Ali Lakhani<br />
Zulfiqar Ali Lakhani<br />
A. Aziz H. Ebrahim<br />
COMPANY SECRETARY<br />
Mansoor Ahmed<br />
AUDITORS<br />
A. F. Ferguson & Co.<br />
Chartered Accountants<br />
INTERNAL AUDITORS<br />
BDO Ebrahim & Co.<br />
Chartered Accountants<br />
REGISTERED OFFICE<br />
Lakson Square, Building No. 2,<br />
Sarwar Shaheed Road,<br />
Karachi-74200<br />
<strong>Pakistan</strong><br />
SHARES REGISTRAR<br />
FAMCO Associates (Private) Limited<br />
State Life Building No. 1-A, 1st Floor,<br />
I.I. Chundrigar Road, Karachi.<br />
FACTORIES<br />
G-6, S.I.T.E., Kotri<br />
District Jamshoro (Sindh)<br />
217, Sundar Industrial Estate<br />
Raiwind Road, Lahore<br />
WEBSITE<br />
www.colgate.com.pk<br />
2<br />
COMPANY INFORMATION<br />
Chairman<br />
Chief Executive<br />
Chairman<br />
Chairman
DIRECTORS’ REVIEW<br />
The directors are pleased to present the condensed financial statements of the Company for the<br />
quarter ended <strong>September</strong> 30, <strong>2012</strong>.<br />
Financial Highlights<br />
July- <strong>September</strong><br />
<strong>2012</strong><br />
July- <strong>September</strong><br />
2011<br />
Increase/<br />
Decrease<br />
Rupees in million Rupees in million %<br />
Turnover 5,952 5,356 11.1%<br />
Gross Profit 1,359 1,248 8.9%<br />
% age to Net Sales 28.5% 29.1% -60 bps<br />
Selling & Distribution Costs 716 591 21.2%<br />
% age to Net Sales 15.0% 13.8% 120 bps<br />
Administrative Expenses 44 43 2.3%<br />
% age to Net Sales 0.9% 1.0% -10 bps<br />
Profit from Operations 572 579 -1.2%<br />
Profit After Tax 377 375 0.5%<br />
Earnings per share (restated) - Rs. 8.64 8.59 0.6%<br />
The Company achieved top-line growth of 11.1% during the period under review as compared to<br />
the same period last year. While gross profit increased in absolute terms, gross profit as percentage<br />
to Net Sales declined due to increases in raw & packing material prices, energy & fuel costs and<br />
depreciation expenses of plant & machinery.<br />
An increase in advertisement & sales promotion spend and employee related expenses led to a rise<br />
in Selling and Distribution costs. Although challenged by high inflationary pressures, administrative<br />
expense increased by only 2.3%. NPAT registered an increase of 0.5% and Earnings per Share<br />
increased by 0.6% during the period under review as compared to the same period last year.<br />
Home and Personal Care Category<br />
Market shares of our key categories grew as we continued to invest in brand building. With constant<br />
support and new Integrated Marketing Communication behind our new launches, we revitalized our<br />
base business in the Home Care category. Brite Maximum Power's new campaign that connected<br />
our consumers with the brand through all possible touch points delivered positive results by increasing<br />
market share.<br />
3
This quarter also hosted <strong>Colgate</strong> Dental Health Month, a global initiative to improve oral hygiene<br />
awareness amongst <strong>Pakistan</strong>i consumers from all walks of life. The program reached thousands<br />
of people and provided free dental checkups and advice in both urban and rural areas.<br />
In addition, <strong>Colgate</strong> 'Bright Smiles, Bright Futures' further expanded its reach in smaller towns to<br />
engage school-going children about good oral health practices and right brushing technique.<br />
Future Outlook<br />
Stagnant economic growth, weakening Pak Rupee, inflation, energy crises, and deteriorating law<br />
& order situation continue to pose challenges. By addressing needs of our consumers, and through<br />
innovation and effective cost control, the Company is confident about its prospects to create<br />
sustainable value for all stakeholders.<br />
Acknowledgement<br />
We thank our customers for their trust in our brands and our shareholders, bankers, suppliers and<br />
all other stakeholders for their continued support. We also thank our employees for their relentless<br />
efforts and acknowledge their continued dedication, commitment and loyalty.<br />
On behalf of Board of Directors<br />
Karachi : October 16, <strong>2012</strong><br />
IQBAL ALI LAKHANI<br />
Chairman<br />
4
CONDENSED INTERIM BALANCE SHEET (Unaudited)<br />
As at <strong>September</strong> 30, <strong>2012</strong><br />
Note <strong>September</strong> 30,<br />
<strong>2012</strong><br />
June 30,<br />
<strong>2012</strong><br />
(Rupees in ’000)<br />
ASSETS<br />
NON-CURRENT ASSETS<br />
Long term loans 13,171 9,452<br />
Long term security deposits 10,762 10,712<br />
Property, plant and equipment<br />
Intangible assets<br />
4 2,919,085<br />
4,473<br />
2,863,125<br />
6,341<br />
2,947,491 2,889,630<br />
CURRENT ASSETS<br />
Stores and spares 74,577 64,952<br />
Stock in trade 2,271,813 2,852,671<br />
Trade debts 535,308 492,437<br />
Loans and advances 5 162,787 92,344<br />
Trade deposits and short term prepayments 6 67,871 20,198<br />
Other receivables 7 39,724 20,936<br />
Profit receivable from banks 216 29<br />
Taxation 344,572 369,239<br />
Short term investments - available for sale 339,522 255,329<br />
Cash and bank balances 1,118,055 837,882<br />
4,954,445 5,006,017<br />
TOTAL ASSETS 7,901,936 7,895,647<br />
EQUITY AND LIABILITIES<br />
SHARE CAPITAL AND RESERVES<br />
Authorized share capital<br />
75,000,000 ordinary shares of Rs.10 each 750,000 400,000<br />
Issued, subscribed and paid-up share capital 8 435,954 363,295<br />
Reserves 4,983,342 5,187,742<br />
Surplus on revaluation of investments 3,686 3,189<br />
5,422,982 5,554,226<br />
LIABILITIES<br />
NON-CURRENT LIABILITIES<br />
Deferred taxation 453,970 458,872<br />
Long term deposits 16,958 14,748<br />
470,928 473,620<br />
CURRENT LIABILITIES<br />
Trade and other payables 9 2,008,016 1,867,778<br />
Accrued mark-up 10 23<br />
2,008,026 1,867,801<br />
TOTAL LIABILITIES 2,478,954 2,341,421<br />
CONTINGENCIES AND COMMITMENTS 10<br />
7,901,936 7,895,647<br />
The annexed notes 1 to 14 form an integral part of this condensed interim financial report.<br />
Zulfiqar Ali Lakhani<br />
Chief Executive<br />
Tasleemuddin Ahmed Batlay<br />
Director<br />
5
CONDENSED INTERIM PROFIT AND LOSS ACCOUNT (Unaudited)<br />
For the <strong>Quarter</strong> ended <strong>September</strong> 30, <strong>2012</strong><br />
Note<br />
<strong>Quarter</strong> ended<br />
<strong>September</strong> 30,<br />
<strong>Quarter</strong> ended<br />
<strong>September</strong> 30,<br />
<strong>2012</strong><br />
2011<br />
(Rupees in ’000)<br />
Turnover 5,952,054 5,356,393<br />
Sales tax (898,463) (786,265)<br />
Trade discounts (292,766) (281,402)<br />
Net turnover 4,760,825 4,288,726<br />
Cost of sales (3,402,211) (3,040,770)<br />
Gross profit 1,358,614 1,247,956<br />
Selling and distribution costs (715,568) (591,286)<br />
Administrative expenses (43,831) (43,199)<br />
Other operating expenses (49,587) (47,548)<br />
Other operating income 22,791 12,984<br />
Profit from operations 572,419 578,907<br />
Finance costs (3,503) (6,396)<br />
Profit before taxation 568,916 572,511<br />
Taxation<br />
- Current - for the period 197,000 200,000<br />
- Deferred (4,956) (2,059)<br />
(192,044) (197,941)<br />
Profit after taxation 376,872 374,570<br />
Other comprehensive income for the period<br />
Surplus on investments catergorised as 'available for sale' 551<br />
Deferred tax (54)<br />
497<br />
Total comprehensive income for the period 377,369 374,570<br />
Earnings per share (restated) - Rs. 11 8.64 8.59<br />
The annexed notes 1 to 14 form an integral part of this condensed interim financial report.<br />
6<br />
Zulfiqar Ali Lakhani<br />
Chief Executive<br />
Tasleemuddin Ahmed Batlay<br />
Director
CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY (Unaudited)<br />
For the <strong>Quarter</strong> ended <strong>September</strong> 30, <strong>2012</strong><br />
Balance as at July 1, 2011<br />
Comprehensive income for the period<br />
Net profit for the quarter ended <strong>September</strong> 30, 2011<br />
Other comprehensive income<br />
Transfer to general reserve<br />
Total other comprehensive income<br />
Total comprehensive income for the quarter ended<br />
<strong>September</strong> 30, 2011<br />
Transactions with owners<br />
Final dividend for the year ended June 30, 2011<br />
(Rs. 14.00 per share)<br />
Bonus shares issued at the rate of three share for<br />
every twenty shares held<br />
Total transactions with owners<br />
Balance as at <strong>September</strong> 30, 2011<br />
Balance as at July 1, <strong>2012</strong><br />
Comprehensive income for the period<br />
Net profit for the quarter ended <strong>September</strong> 30, <strong>2012</strong><br />
Other comprehensive income<br />
Transfer to general reserve<br />
Issued,<br />
subscribed<br />
and paid up<br />
share capital<br />
315,909<br />
Capital<br />
reserveshare<br />
premium<br />
Revenue reserves Surplus on<br />
General<br />
Unappropriated<br />
of<br />
revaluation<br />
reserve<br />
profit investments<br />
(Rupees in ‘000)<br />
2,870,000 1,174,310)<br />
Total other comprehensive income<br />
Total comprehensive income for the quarter ended<br />
<strong>September</strong> 30, 2011<br />
Transactions with owners<br />
Final dividend for the year ended June 30, <strong>2012</strong><br />
-<br />
-<br />
-<br />
-<br />
1,040,000<br />
1,040,000<br />
(1,040,000)<br />
(663,128)<br />
(Rs. 14.00 per share)<br />
(508,613)<br />
Bonus shares issued at the rate of four share for every<br />
twenty shares held<br />
72,659<br />
(72,659)<br />
Total transactions with owners<br />
Balance as at <strong>September</strong> 30, <strong>2012</strong><br />
72,659<br />
435,954<br />
-<br />
13,456<br />
-<br />
4,590,000<br />
(581,272)<br />
379,886)<br />
The annexed notes 1 to 14 form an integral part of this condensed interim financial report.<br />
-<br />
-<br />
47,386<br />
47,386<br />
363,295<br />
363,295<br />
13,456<br />
-<br />
-<br />
-<br />
13,456<br />
13,456<br />
680,000<br />
680,000<br />
680,000<br />
680,000<br />
-<br />
3,550,000<br />
3,550,000<br />
1,040,000<br />
1,040,000<br />
374,570)<br />
(680,000)<br />
(680,000)<br />
(680,000)<br />
(305,430)<br />
(442,273)<br />
(47,386)<br />
(489,659)<br />
379,221)<br />
1,624,286)<br />
376,872)<br />
(1,040,000)<br />
(1,040,000)<br />
-<br />
-<br />
-<br />
-<br />
3,189<br />
497<br />
-<br />
497<br />
-<br />
3,686<br />
Total<br />
4,373,675)<br />
374,570)<br />
-<br />
-<br />
374,570)<br />
(442,273)<br />
(442,273)<br />
4,305,972)<br />
5,554,226)<br />
376,872)<br />
497)<br />
-<br />
-<br />
377,369)<br />
(508,613)<br />
(508,613)<br />
5,422,982)<br />
Zulfiqar Ali Lakhani<br />
Chief Executive<br />
Tasleemuddin Ahmed Batlay<br />
Director<br />
7
CONDENSED INTERIM CASH FLOW STATEMENT (Unaudited)<br />
For the <strong>Quarter</strong> ended <strong>September</strong> 30, <strong>2012</strong><br />
Note<br />
<strong>Quarter</strong> ended<br />
<strong>September</strong> 30,<br />
<strong>2012</strong><br />
<strong>Quarter</strong> ended<br />
<strong>September</strong> 30,<br />
2011<br />
(Rupees in ‘000)<br />
CASH FLOWS FROM OPERATING ACTIVITIES<br />
Cash generated from operations 12 671,405 397,611<br />
Finance costs paid (3,517) (3,225)<br />
Taxes paid (172,333) (191,510)<br />
Long term loans (3,891) 1,765<br />
Long term security deposits (50)<br />
Long term deposits 2,210 49<br />
Net cash inflow from operating activities 493,824 204,690<br />
CASH FLOWS FROM INVESTING ACTIVITIES<br />
Fixed capital expenditure (147,814) (134,137)<br />
Purchase of short term investments (425,000)<br />
Sale proceeds on disposal of property,pant and equipment 2,984 370<br />
Profit on bank deposits received 6,180 7,720<br />
Sale proceeds on redemption of short term investments 350,000<br />
Net cash outflow due to investing activities (213,650) (126,047)<br />
CASH FLOWS FROM FINANCING ACTIVITIES<br />
Dividend paid (1) (439,430)<br />
Net cash outflow due to financing activities (1) (439,430)<br />
Net increase / (decrease) in cash and cash equivalents 280,173 (360,787)<br />
Cash and cash equivalents at the beginning of the period 837,882 618,843<br />
Cash and cash equivalents at the end of the period 1,118,055 258,056<br />
The annexed notes 1 to 14 form an integral part of this condensed interim financial report.<br />
8<br />
Zulfiqar Ali Lakhani<br />
Chief Executive<br />
Tasleemuddin Ahmed Batlay<br />
Director
NOTES TO AND FORMING PART OF THE<br />
CONDENSED INTERIM FINANCIAL REPORT (Unaudited)<br />
For the <strong>Quarter</strong> ended <strong>September</strong> 30, <strong>2012</strong><br />
1. THE COMPANY AND ITS OPERATIONS<br />
<strong>Colgate</strong>-<strong>Palmolive</strong> (<strong>Pakistan</strong>) Limited ("the company") was initially incorporated in<br />
<strong>Pakistan</strong> on December 5, 1977 as a public limited company with the name of National<br />
Detergents Limited. The name of the company was changed to <strong>Colgate</strong>- <strong>Palmolive</strong><br />
(<strong>Pakistan</strong>) Limited on March 28, 1990 when the company entered into a Participation<br />
Agreement with <strong>Colgate</strong>-<strong>Palmolive</strong> Company, USA.The company is listed on the<br />
Karachi and Lahore Stock Exchanges. The registered office of the company is situated<br />
at Lakson Square, Building No. 2, Sarwar Shaheed Road, Karachi.<br />
The company is mainly engaged in the manufacture and sale of detergents, personal<br />
care and other related products.<br />
2. STATEMENT OF COMPLIANCE<br />
2.1 This condensed interim financial report of the company for the period ended <strong>September</strong><br />
30, <strong>2012</strong> has been prepared in accordance with the requirements of the International<br />
Accounting Standard No. 34 ‘Interim Financial Reporting’ and provisions of and<br />
directives issued under the Companies Ordinance,1984 (the Ordinance). In case<br />
where requirements differ ,the provisions of or directives issued under the Ordinance<br />
have been followed.<br />
2.2 The comparative condensed balance sheet, presented in this condensed interim<br />
financial report, as at June 30, <strong>2012</strong> has been extracted from the annual audited<br />
financial statements of the company for the year ended June 30,<strong>2012</strong> whereas the<br />
comparative condensed interim profit and loss account, condensed interim statement<br />
of changes in equity and condensed interim cash flow statement for the period ended<br />
<strong>September</strong> 30, 2011 and are unaudited.<br />
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES<br />
The accounting policies and the methods of computation adopted in the preparation<br />
of this condensed interim financial report are the same those applied in the preparation<br />
of the financial statements for the year ended June 30, <strong>2012</strong>.<br />
4. PROPERTY, PLANT AND EQUIPMENT<br />
<strong>September</strong> 30,<br />
<strong>2012</strong><br />
(Rupees in ‘000)<br />
June 30,<br />
<strong>2012</strong><br />
Opertating fixed assets - notes 4.1 and 4.2 2,691,287 2,711,483<br />
Capital work-in-progress - note 4.3 227,798 151,642<br />
2,919,085 2,863,125<br />
9
4.1 Additions - operating fixed assets (at cost)<br />
<strong>Quarter</strong> ended<br />
<strong>September</strong> 30,<br />
<strong>2012</strong><br />
(Rupees in ‘000)<br />
<strong>Quarter</strong> ended<br />
<strong>September</strong> 30,<br />
2011<br />
Factory building on leasehold land 1,744 4,101<br />
Plant and machinery 49,561 31,718<br />
Electric fittings and installation 326 701<br />
Furniture and fixtures 794 1,981<br />
Tools and equipment 2,038 5,027<br />
Vehicles 13,099 6,749<br />
Computer and accessories 2,839 5,957<br />
Office equipment 1,258 453<br />
71,659 56,687<br />
4.1.1 Additions include transfers from capital work-in-progress<br />
4.2 Disposals/Write offs - operating fixed assets (at cost)<br />
Plant and machinery 1,187<br />
Tools and equipment 1,713<br />
Vehicles 2,741 399<br />
Computer and accessories 2,344<br />
7,985 399<br />
4.3 Additions - Capital Work-in-Progress (at cost)<br />
Factory building on leasehold land 4,102 8,401<br />
Plant and machinery 61,281 57,287<br />
Electric fittings and installation 2,881 3,788<br />
Tools and equipment 44 2,454<br />
Furniture & fixtures 56 5,174<br />
Office equipment 7,792 346<br />
76,156 77,450<br />
4.4 Included in fixed assets are few items having cost of Rs. 22.332 million (June<br />
30,<strong>2012</strong>: Rs. 22.332 million) held by related parties and Rs. 28.460 million (June<br />
<strong>2012</strong>: Rs. 43.614 million) held by third parties for manufacturing certain products<br />
of the company.These fixed assets are free of lien and the company has full rights<br />
of repossession of these assets.<br />
10
5. LOANS AND ADVANCES<br />
<strong>September</strong> 30, June 30,<br />
<strong>2012</strong><br />
<strong>2012</strong><br />
(Rupees in ‘000)<br />
Considered good<br />
Current portion of long term loans to employees<br />
- due from executives 1,496 2,309<br />
- due from other employees 7,933 6,949<br />
9,429 9,258<br />
Advances<br />
- to employees - note 5.1 10,556 9,411<br />
- to contractors and suppliers - note 5.2 60,604 73,675<br />
- against letter of credit 82,198<br />
162,787 92,344<br />
5.1 Advances to employees are provided to meet business expenses and are settled<br />
as and when the expenses are incurred.<br />
5.2 Included in advances to contractors and suppliers is an amount of Rs. nil (June 30,<br />
<strong>2012</strong>: Rs.1.956 million) given to related parties.<br />
6. TRADE DEPOSITS AND SHORT TERM PREPAYMENTS<br />
Security deposits 3,510 4,885<br />
Prepayments 64,361 15,313<br />
67,871 20,198<br />
7. OTHER RECEIVABLES<br />
Receivable from related parties - note 7.1 23,912 6,426<br />
Value Added Tax claimable 5,206 5,421<br />
Special excise duties claimable 10,182 8,720<br />
Claims receivable from an insurance company 424 369<br />
39,724 20,936<br />
7.1 Other receivables include the following amounts due from related parties:<br />
Clover <strong>Pakistan</strong> Limited 680 639<br />
Tetley Clover (Private) Limited 8,274 5,778<br />
Rollins Industries (Pvt) Limited - 9<br />
Employee gratuity fund 14,883<br />
Century Insurance Company Limited 75<br />
23,912 6,426<br />
11
8. ISSUED, SUBSCRIBED AND PAID-UP SHARE CAPITAL<br />
<strong>September</strong> 30, June 30,<br />
<strong>2012</strong> <strong>2012</strong><br />
(Number of shares)<br />
<strong>September</strong> 30, June 30,<br />
<strong>2012</strong><br />
<strong>2012</strong><br />
(Rupees in ‘000)<br />
5,882,353 5,882,353 Ordinary shares of 58,824 58,824<br />
Rs. 10 each fully paid<br />
in cash<br />
37,713,037 30,447,142 Ordinary shares of 377,130 304,471<br />
Rs. 10 each issued<br />
as fully paid bonus<br />
shares<br />
43,595,390 36,329,495 435,954 363,295<br />
9. TRADE AND OTHER PAYABLES<br />
Trade creditors - note 9.1 462,640 554,043<br />
Accrued liabilities - note 9.2 436,184 342,285<br />
Bills payable 229,942 554,124<br />
Amounts due to distributors 29,574 31,159<br />
Sales tax payable 70,385 85,940<br />
Royalty payable to an associated undertaking 98,342 78,500<br />
Workers' profit participation fund 30,543 120,327<br />
Workers' welfare fund 93,536 82,136<br />
Retention money payable 5,640 5,447<br />
Unclaimed dividend 511,310 2,698<br />
Others - note 9.3 39,920 11,119<br />
2,008,016 1,867,778<br />
9.1 This includes Rs. 82.439 million (June 30,<strong>2012</strong>: Rs. 58.504 million) payable to<br />
related parties.<br />
9.2 This includes Rs. 2.721 million (June 30,<strong>2012</strong>: Rs. 1.280 million) payable to related<br />
parties.<br />
9.3 This includes Rs. 4.507 million (June 30,2011: Rs. 0.327 million) payable to related<br />
parties.<br />
10. CONTINGENCIES AND COMMITMENTS<br />
10.1 Contingencies<br />
10.1.1 The status of contingency which was reported in note 23.1.1 to the financial<br />
statements for the year ended June 30,<strong>2012</strong> has remained unchanged.<br />
10.1.2 The claim amount of the contingency reported in note 23.1.2 to the financial<br />
statements for the year ended June 30, <strong>2012</strong> has been increased to Rs. 0.927<br />
million as some cases have been added during the period.<br />
12
No provision has been made in this condensed interim financial report for the<br />
same as the management is of the opinion that the matters shall be decided in<br />
favour of the company.<br />
10.1.3 Post dated cheques have been issued to custom authorites as a security in respect<br />
of duties and taxes amounting to Rs 363.600 million (June 30, <strong>2012</strong>: Rs 360.031<br />
million) payable at the time of ex-bonding of imported goods. In the event the<br />
goods are not cleared from custom warehouse within the prescribed time<br />
period,cheques issued as security shall be encashable.<br />
10.1.4 Contingent liabilities in respect of indemnities given to the financial institutions<br />
for guarantees issued by them on behalf of the company in the normal course of<br />
business aggregate Rs.29.547 million (June 30,<strong>2012</strong> : Rs. 29.547 million).<br />
10.2 Commitments<br />
10.2.1 Commitments in respect of capital expenditure amount to Rs. 139.129 million<br />
(June 30,<strong>2012</strong>: Rs. 222.852 million).<br />
10.2.2 Outstanding letters of credit and acceptances amount to Rs. 523.561 million (June<br />
30,<strong>2012</strong>: Rs. 500.560 million).<br />
10.2.3 Outstanding duties leviable on clearing of stocks amount to Rs. 11.719 million<br />
(June 30,<strong>2012</strong>: Rs. 12.612 million).<br />
11. EARNINGS PER SHARE<br />
<strong>Quarter</strong> ended <strong>Quarter</strong> ended<br />
<strong>September</strong> 30, <strong>September</strong> 30,<br />
<strong>2012</strong><br />
2011<br />
(Rupees in ‘000)<br />
Profit after taxation 376,872 374,570<br />
(Number of shares)<br />
Weighted average number of ordinary<br />
shares outstanding during the period 43,595,390 43,595,390<br />
(Rupees)<br />
Earnings per share - restated 8.64 8.59<br />
11.1 There were no dilutive potential ordinary shares outstanding as at <strong>September</strong><br />
30,<strong>2012</strong> and 2011.<br />
13
<strong>Quarter</strong> ended<br />
<strong>September</strong> 30,<br />
<strong>2012</strong><br />
(Rupees in ‘000)<br />
<strong>Quarter</strong> ended<br />
<strong>September</strong> 30,<br />
2011<br />
12. CASH GENERATED FROM OPERATIONS<br />
Profit before taxation 568,916 572,511<br />
Adjustment for non-cash charges and other items:<br />
Depreciation and amortisation expense 92,030 70,435<br />
Gain on sale of property,plant and equipment (2,178) (83)<br />
Property,plant and equipment written off 887<br />
Profit on saving and term deposit accounts (6,366) (7,748)<br />
Gain on disposal of short term investment (8,640)<br />
Finance costs 3,503 6,396<br />
Net exchange loss 2,615 (805)<br />
Working capital changes – note 12.1 20,638 (243,095)<br />
12.1 Working capital changes<br />
671,405 397,611<br />
Decrease / (Increase) in current assets:<br />
Stores and spares (9,625) (2,212)<br />
Stock in trade 580,858 301,490<br />
Trade debts (42,871) (110,897)<br />
Loans and advances (70,271) (11,616)<br />
Trade deposits and short term prepayments (47,673) (47,400)<br />
Other receivables (18,787) 21,167<br />
391,631 150,532<br />
(Decrease) in current liabilities:<br />
Trade and other payables (370,993) (393,627)<br />
20,638 (243,095)<br />
14
13. TRANSACTIONS WITH RELATED PARTIES<br />
Relationship<br />
with the<br />
Company<br />
<strong>Quarter</strong> ended<br />
<strong>September</strong> 30,<br />
<strong>2012</strong><br />
<strong>Quarter</strong> ended<br />
<strong>September</strong> 30,<br />
2011<br />
(Rupees in ‘000)<br />
Sale of goods, services and reimbursement<br />
of expenses Associates 229,311 181,854<br />
Purchase of goods and services received<br />
and reimbursement of expenses Associates 896,471 770,889<br />
Purchase of short term investments Associates 425,000<br />
Profit on short term investments Associates 163 61<br />
Sale proceeds on redemption of short<br />
term investments Associates 350,000<br />
Purchase of property,plant and equipment Associates 5,456 317<br />
Rent, allied and other charges Associates 7,056 5,087<br />
Royalty charges Associates 19,842 21,366<br />
Insurance claims received Associates - 1,595<br />
Insurance commission income Associates 1,899 3,553<br />
Contribution to staff retirement benefits<br />
Retirement<br />
benefit fund 10,251 9,082<br />
Key management personnel compensation Directors 10,428 10,047<br />
Donation Associates 3,600 5,350<br />
Dividend paid Associates 447,330 364,399<br />
<strong>September</strong> 30, June 30,<br />
<strong>2012</strong><br />
<strong>2012</strong><br />
(Rupees in ‘000)<br />
Receivable against sale of goods Associates 74,930 50,747<br />
Loans and advances Associates Refer note 5<br />
Other receivable from related parties Associates Refer note 7<br />
Royalty payable to associated undertaking Associates Refer note 9<br />
Due from gratuity fund Retirement benefit fund Refer note 7<br />
Payable against purchase of goods Associates Refer note 9<br />
14. DATE OF AUTHORISATION FOR ISSUE<br />
This condensed interim financial report was authorised for issue on October 16,<br />
<strong>2012</strong> by the Board of Directors of the company.<br />
Zulfiqar Ali Lakhani<br />
Chief Executive<br />
Tasleemuddin Ahmed Batlay<br />
Director<br />
15
16<br />
THIS PAGE LEFT BLANK