17.06.2015 Views

First Quarter, September 2012 - Colgate Palmolive Pakistan

First Quarter, September 2012 - Colgate Palmolive Pakistan

First Quarter, September 2012 - Colgate Palmolive Pakistan

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

<strong>First</strong> <strong>Quarter</strong> Report<br />

July - <strong>September</strong> <strong>2012</strong>


CONTENTS<br />

Page<br />

COMPANY INFORMATION 2<br />

DIRECTORS’ REVIEW 3-4<br />

CONDENSED INTERIM BALANCE SHEET 5<br />

CONDENSED INTERIM PROFIT AND LOSS ACCOUNT 6<br />

CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY 7<br />

CONDENSED INTERIM CASH FLOW STATEMENT 8<br />

NOTES TO AND FORMING PART OF THE CONDENSED<br />

INTERIM FINANCIAL STATEMENTS 9-15<br />

1


BOARD OF DIRECTORS<br />

Iqbal Ali Lakhani<br />

Amin Mohammed Lakhani<br />

Tasleemuddin Ahmed Batlay<br />

Jerome Graham Webb<br />

Mukul Deoras<br />

A. Aziz H. Ebrahim<br />

Zulfiqar Ali Lakhani<br />

ADVISOR<br />

Sultan Ali Lakhani<br />

AUDIT COMMITTEE<br />

Iqbal Ali Lakhani<br />

Amin Mohammed Lakhani<br />

Tasleemuddin Ahmed Batlay<br />

HUMAN RESOURCE &<br />

REMUNERATION COMMITTEE<br />

Iqbal Ali Lakhani<br />

Zulfiqar Ali Lakhani<br />

A. Aziz H. Ebrahim<br />

COMPANY SECRETARY<br />

Mansoor Ahmed<br />

AUDITORS<br />

A. F. Ferguson & Co.<br />

Chartered Accountants<br />

INTERNAL AUDITORS<br />

BDO Ebrahim & Co.<br />

Chartered Accountants<br />

REGISTERED OFFICE<br />

Lakson Square, Building No. 2,<br />

Sarwar Shaheed Road,<br />

Karachi-74200<br />

<strong>Pakistan</strong><br />

SHARES REGISTRAR<br />

FAMCO Associates (Private) Limited<br />

State Life Building No. 1-A, 1st Floor,<br />

I.I. Chundrigar Road, Karachi.<br />

FACTORIES<br />

G-6, S.I.T.E., Kotri<br />

District Jamshoro (Sindh)<br />

217, Sundar Industrial Estate<br />

Raiwind Road, Lahore<br />

WEBSITE<br />

www.colgate.com.pk<br />

2<br />

COMPANY INFORMATION<br />

Chairman<br />

Chief Executive<br />

Chairman<br />

Chairman


DIRECTORS’ REVIEW<br />

The directors are pleased to present the condensed financial statements of the Company for the<br />

quarter ended <strong>September</strong> 30, <strong>2012</strong>.<br />

Financial Highlights<br />

July- <strong>September</strong><br />

<strong>2012</strong><br />

July- <strong>September</strong><br />

2011<br />

Increase/<br />

Decrease<br />

Rupees in million Rupees in million %<br />

Turnover 5,952 5,356 11.1%<br />

Gross Profit 1,359 1,248 8.9%<br />

% age to Net Sales 28.5% 29.1% -60 bps<br />

Selling & Distribution Costs 716 591 21.2%<br />

% age to Net Sales 15.0% 13.8% 120 bps<br />

Administrative Expenses 44 43 2.3%<br />

% age to Net Sales 0.9% 1.0% -10 bps<br />

Profit from Operations 572 579 -1.2%<br />

Profit After Tax 377 375 0.5%<br />

Earnings per share (restated) - Rs. 8.64 8.59 0.6%<br />

The Company achieved top-line growth of 11.1% during the period under review as compared to<br />

the same period last year. While gross profit increased in absolute terms, gross profit as percentage<br />

to Net Sales declined due to increases in raw & packing material prices, energy & fuel costs and<br />

depreciation expenses of plant & machinery.<br />

An increase in advertisement & sales promotion spend and employee related expenses led to a rise<br />

in Selling and Distribution costs. Although challenged by high inflationary pressures, administrative<br />

expense increased by only 2.3%. NPAT registered an increase of 0.5% and Earnings per Share<br />

increased by 0.6% during the period under review as compared to the same period last year.<br />

Home and Personal Care Category<br />

Market shares of our key categories grew as we continued to invest in brand building. With constant<br />

support and new Integrated Marketing Communication behind our new launches, we revitalized our<br />

base business in the Home Care category. Brite Maximum Power's new campaign that connected<br />

our consumers with the brand through all possible touch points delivered positive results by increasing<br />

market share.<br />

3


This quarter also hosted <strong>Colgate</strong> Dental Health Month, a global initiative to improve oral hygiene<br />

awareness amongst <strong>Pakistan</strong>i consumers from all walks of life. The program reached thousands<br />

of people and provided free dental checkups and advice in both urban and rural areas.<br />

In addition, <strong>Colgate</strong> 'Bright Smiles, Bright Futures' further expanded its reach in smaller towns to<br />

engage school-going children about good oral health practices and right brushing technique.<br />

Future Outlook<br />

Stagnant economic growth, weakening Pak Rupee, inflation, energy crises, and deteriorating law<br />

& order situation continue to pose challenges. By addressing needs of our consumers, and through<br />

innovation and effective cost control, the Company is confident about its prospects to create<br />

sustainable value for all stakeholders.<br />

Acknowledgement<br />

We thank our customers for their trust in our brands and our shareholders, bankers, suppliers and<br />

all other stakeholders for their continued support. We also thank our employees for their relentless<br />

efforts and acknowledge their continued dedication, commitment and loyalty.<br />

On behalf of Board of Directors<br />

Karachi : October 16, <strong>2012</strong><br />

IQBAL ALI LAKHANI<br />

Chairman<br />

4


CONDENSED INTERIM BALANCE SHEET (Unaudited)<br />

As at <strong>September</strong> 30, <strong>2012</strong><br />

Note <strong>September</strong> 30,<br />

<strong>2012</strong><br />

June 30,<br />

<strong>2012</strong><br />

(Rupees in ’000)<br />

ASSETS<br />

NON-CURRENT ASSETS<br />

Long term loans 13,171 9,452<br />

Long term security deposits 10,762 10,712<br />

Property, plant and equipment<br />

Intangible assets<br />

4 2,919,085<br />

4,473<br />

2,863,125<br />

6,341<br />

2,947,491 2,889,630<br />

CURRENT ASSETS<br />

Stores and spares 74,577 64,952<br />

Stock in trade 2,271,813 2,852,671<br />

Trade debts 535,308 492,437<br />

Loans and advances 5 162,787 92,344<br />

Trade deposits and short term prepayments 6 67,871 20,198<br />

Other receivables 7 39,724 20,936<br />

Profit receivable from banks 216 29<br />

Taxation 344,572 369,239<br />

Short term investments - available for sale 339,522 255,329<br />

Cash and bank balances 1,118,055 837,882<br />

4,954,445 5,006,017<br />

TOTAL ASSETS 7,901,936 7,895,647<br />

EQUITY AND LIABILITIES<br />

SHARE CAPITAL AND RESERVES<br />

Authorized share capital<br />

75,000,000 ordinary shares of Rs.10 each 750,000 400,000<br />

Issued, subscribed and paid-up share capital 8 435,954 363,295<br />

Reserves 4,983,342 5,187,742<br />

Surplus on revaluation of investments 3,686 3,189<br />

5,422,982 5,554,226<br />

LIABILITIES<br />

NON-CURRENT LIABILITIES<br />

Deferred taxation 453,970 458,872<br />

Long term deposits 16,958 14,748<br />

470,928 473,620<br />

CURRENT LIABILITIES<br />

Trade and other payables 9 2,008,016 1,867,778<br />

Accrued mark-up 10 23<br />

2,008,026 1,867,801<br />

TOTAL LIABILITIES 2,478,954 2,341,421<br />

CONTINGENCIES AND COMMITMENTS 10<br />

7,901,936 7,895,647<br />

The annexed notes 1 to 14 form an integral part of this condensed interim financial report.<br />

Zulfiqar Ali Lakhani<br />

Chief Executive<br />

Tasleemuddin Ahmed Batlay<br />

Director<br />

5


CONDENSED INTERIM PROFIT AND LOSS ACCOUNT (Unaudited)<br />

For the <strong>Quarter</strong> ended <strong>September</strong> 30, <strong>2012</strong><br />

Note<br />

<strong>Quarter</strong> ended<br />

<strong>September</strong> 30,<br />

<strong>Quarter</strong> ended<br />

<strong>September</strong> 30,<br />

<strong>2012</strong><br />

2011<br />

(Rupees in ’000)<br />

Turnover 5,952,054 5,356,393<br />

Sales tax (898,463) (786,265)<br />

Trade discounts (292,766) (281,402)<br />

Net turnover 4,760,825 4,288,726<br />

Cost of sales (3,402,211) (3,040,770)<br />

Gross profit 1,358,614 1,247,956<br />

Selling and distribution costs (715,568) (591,286)<br />

Administrative expenses (43,831) (43,199)<br />

Other operating expenses (49,587) (47,548)<br />

Other operating income 22,791 12,984<br />

Profit from operations 572,419 578,907<br />

Finance costs (3,503) (6,396)<br />

Profit before taxation 568,916 572,511<br />

Taxation<br />

- Current - for the period 197,000 200,000<br />

- Deferred (4,956) (2,059)<br />

(192,044) (197,941)<br />

Profit after taxation 376,872 374,570<br />

Other comprehensive income for the period<br />

Surplus on investments catergorised as 'available for sale' 551<br />

Deferred tax (54)<br />

497<br />

Total comprehensive income for the period 377,369 374,570<br />

Earnings per share (restated) - Rs. 11 8.64 8.59<br />

The annexed notes 1 to 14 form an integral part of this condensed interim financial report.<br />

6<br />

Zulfiqar Ali Lakhani<br />

Chief Executive<br />

Tasleemuddin Ahmed Batlay<br />

Director


CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY (Unaudited)<br />

For the <strong>Quarter</strong> ended <strong>September</strong> 30, <strong>2012</strong><br />

Balance as at July 1, 2011<br />

Comprehensive income for the period<br />

Net profit for the quarter ended <strong>September</strong> 30, 2011<br />

Other comprehensive income<br />

Transfer to general reserve<br />

Total other comprehensive income<br />

Total comprehensive income for the quarter ended<br />

<strong>September</strong> 30, 2011<br />

Transactions with owners<br />

Final dividend for the year ended June 30, 2011<br />

(Rs. 14.00 per share)<br />

Bonus shares issued at the rate of three share for<br />

every twenty shares held<br />

Total transactions with owners<br />

Balance as at <strong>September</strong> 30, 2011<br />

Balance as at July 1, <strong>2012</strong><br />

Comprehensive income for the period<br />

Net profit for the quarter ended <strong>September</strong> 30, <strong>2012</strong><br />

Other comprehensive income<br />

Transfer to general reserve<br />

Issued,<br />

subscribed<br />

and paid up<br />

share capital<br />

315,909<br />

Capital<br />

reserveshare<br />

premium<br />

Revenue reserves Surplus on<br />

General<br />

Unappropriated<br />

of<br />

revaluation<br />

reserve<br />

profit investments<br />

(Rupees in ‘000)<br />

2,870,000 1,174,310)<br />

Total other comprehensive income<br />

Total comprehensive income for the quarter ended<br />

<strong>September</strong> 30, 2011<br />

Transactions with owners<br />

Final dividend for the year ended June 30, <strong>2012</strong><br />

-<br />

-<br />

-<br />

-<br />

1,040,000<br />

1,040,000<br />

(1,040,000)<br />

(663,128)<br />

(Rs. 14.00 per share)<br />

(508,613)<br />

Bonus shares issued at the rate of four share for every<br />

twenty shares held<br />

72,659<br />

(72,659)<br />

Total transactions with owners<br />

Balance as at <strong>September</strong> 30, <strong>2012</strong><br />

72,659<br />

435,954<br />

-<br />

13,456<br />

-<br />

4,590,000<br />

(581,272)<br />

379,886)<br />

The annexed notes 1 to 14 form an integral part of this condensed interim financial report.<br />

-<br />

-<br />

47,386<br />

47,386<br />

363,295<br />

363,295<br />

13,456<br />

-<br />

-<br />

-<br />

13,456<br />

13,456<br />

680,000<br />

680,000<br />

680,000<br />

680,000<br />

-<br />

3,550,000<br />

3,550,000<br />

1,040,000<br />

1,040,000<br />

374,570)<br />

(680,000)<br />

(680,000)<br />

(680,000)<br />

(305,430)<br />

(442,273)<br />

(47,386)<br />

(489,659)<br />

379,221)<br />

1,624,286)<br />

376,872)<br />

(1,040,000)<br />

(1,040,000)<br />

-<br />

-<br />

-<br />

-<br />

3,189<br />

497<br />

-<br />

497<br />

-<br />

3,686<br />

Total<br />

4,373,675)<br />

374,570)<br />

-<br />

-<br />

374,570)<br />

(442,273)<br />

(442,273)<br />

4,305,972)<br />

5,554,226)<br />

376,872)<br />

497)<br />

-<br />

-<br />

377,369)<br />

(508,613)<br />

(508,613)<br />

5,422,982)<br />

Zulfiqar Ali Lakhani<br />

Chief Executive<br />

Tasleemuddin Ahmed Batlay<br />

Director<br />

7


CONDENSED INTERIM CASH FLOW STATEMENT (Unaudited)<br />

For the <strong>Quarter</strong> ended <strong>September</strong> 30, <strong>2012</strong><br />

Note<br />

<strong>Quarter</strong> ended<br />

<strong>September</strong> 30,<br />

<strong>2012</strong><br />

<strong>Quarter</strong> ended<br />

<strong>September</strong> 30,<br />

2011<br />

(Rupees in ‘000)<br />

CASH FLOWS FROM OPERATING ACTIVITIES<br />

Cash generated from operations 12 671,405 397,611<br />

Finance costs paid (3,517) (3,225)<br />

Taxes paid (172,333) (191,510)<br />

Long term loans (3,891) 1,765<br />

Long term security deposits (50)<br />

Long term deposits 2,210 49<br />

Net cash inflow from operating activities 493,824 204,690<br />

CASH FLOWS FROM INVESTING ACTIVITIES<br />

Fixed capital expenditure (147,814) (134,137)<br />

Purchase of short term investments (425,000)<br />

Sale proceeds on disposal of property,pant and equipment 2,984 370<br />

Profit on bank deposits received 6,180 7,720<br />

Sale proceeds on redemption of short term investments 350,000<br />

Net cash outflow due to investing activities (213,650) (126,047)<br />

CASH FLOWS FROM FINANCING ACTIVITIES<br />

Dividend paid (1) (439,430)<br />

Net cash outflow due to financing activities (1) (439,430)<br />

Net increase / (decrease) in cash and cash equivalents 280,173 (360,787)<br />

Cash and cash equivalents at the beginning of the period 837,882 618,843<br />

Cash and cash equivalents at the end of the period 1,118,055 258,056<br />

The annexed notes 1 to 14 form an integral part of this condensed interim financial report.<br />

8<br />

Zulfiqar Ali Lakhani<br />

Chief Executive<br />

Tasleemuddin Ahmed Batlay<br />

Director


NOTES TO AND FORMING PART OF THE<br />

CONDENSED INTERIM FINANCIAL REPORT (Unaudited)<br />

For the <strong>Quarter</strong> ended <strong>September</strong> 30, <strong>2012</strong><br />

1. THE COMPANY AND ITS OPERATIONS<br />

<strong>Colgate</strong>-<strong>Palmolive</strong> (<strong>Pakistan</strong>) Limited ("the company") was initially incorporated in<br />

<strong>Pakistan</strong> on December 5, 1977 as a public limited company with the name of National<br />

Detergents Limited. The name of the company was changed to <strong>Colgate</strong>- <strong>Palmolive</strong><br />

(<strong>Pakistan</strong>) Limited on March 28, 1990 when the company entered into a Participation<br />

Agreement with <strong>Colgate</strong>-<strong>Palmolive</strong> Company, USA.The company is listed on the<br />

Karachi and Lahore Stock Exchanges. The registered office of the company is situated<br />

at Lakson Square, Building No. 2, Sarwar Shaheed Road, Karachi.<br />

The company is mainly engaged in the manufacture and sale of detergents, personal<br />

care and other related products.<br />

2. STATEMENT OF COMPLIANCE<br />

2.1 This condensed interim financial report of the company for the period ended <strong>September</strong><br />

30, <strong>2012</strong> has been prepared in accordance with the requirements of the International<br />

Accounting Standard No. 34 ‘Interim Financial Reporting’ and provisions of and<br />

directives issued under the Companies Ordinance,1984 (the Ordinance). In case<br />

where requirements differ ,the provisions of or directives issued under the Ordinance<br />

have been followed.<br />

2.2 The comparative condensed balance sheet, presented in this condensed interim<br />

financial report, as at June 30, <strong>2012</strong> has been extracted from the annual audited<br />

financial statements of the company for the year ended June 30,<strong>2012</strong> whereas the<br />

comparative condensed interim profit and loss account, condensed interim statement<br />

of changes in equity and condensed interim cash flow statement for the period ended<br />

<strong>September</strong> 30, 2011 and are unaudited.<br />

3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES<br />

The accounting policies and the methods of computation adopted in the preparation<br />

of this condensed interim financial report are the same those applied in the preparation<br />

of the financial statements for the year ended June 30, <strong>2012</strong>.<br />

4. PROPERTY, PLANT AND EQUIPMENT<br />

<strong>September</strong> 30,<br />

<strong>2012</strong><br />

(Rupees in ‘000)<br />

June 30,<br />

<strong>2012</strong><br />

Opertating fixed assets - notes 4.1 and 4.2 2,691,287 2,711,483<br />

Capital work-in-progress - note 4.3 227,798 151,642<br />

2,919,085 2,863,125<br />

9


4.1 Additions - operating fixed assets (at cost)<br />

<strong>Quarter</strong> ended<br />

<strong>September</strong> 30,<br />

<strong>2012</strong><br />

(Rupees in ‘000)<br />

<strong>Quarter</strong> ended<br />

<strong>September</strong> 30,<br />

2011<br />

Factory building on leasehold land 1,744 4,101<br />

Plant and machinery 49,561 31,718<br />

Electric fittings and installation 326 701<br />

Furniture and fixtures 794 1,981<br />

Tools and equipment 2,038 5,027<br />

Vehicles 13,099 6,749<br />

Computer and accessories 2,839 5,957<br />

Office equipment 1,258 453<br />

71,659 56,687<br />

4.1.1 Additions include transfers from capital work-in-progress<br />

4.2 Disposals/Write offs - operating fixed assets (at cost)<br />

Plant and machinery 1,187<br />

Tools and equipment 1,713<br />

Vehicles 2,741 399<br />

Computer and accessories 2,344<br />

7,985 399<br />

4.3 Additions - Capital Work-in-Progress (at cost)<br />

Factory building on leasehold land 4,102 8,401<br />

Plant and machinery 61,281 57,287<br />

Electric fittings and installation 2,881 3,788<br />

Tools and equipment 44 2,454<br />

Furniture & fixtures 56 5,174<br />

Office equipment 7,792 346<br />

76,156 77,450<br />

4.4 Included in fixed assets are few items having cost of Rs. 22.332 million (June<br />

30,<strong>2012</strong>: Rs. 22.332 million) held by related parties and Rs. 28.460 million (June<br />

<strong>2012</strong>: Rs. 43.614 million) held by third parties for manufacturing certain products<br />

of the company.These fixed assets are free of lien and the company has full rights<br />

of repossession of these assets.<br />

10


5. LOANS AND ADVANCES<br />

<strong>September</strong> 30, June 30,<br />

<strong>2012</strong><br />

<strong>2012</strong><br />

(Rupees in ‘000)<br />

Considered good<br />

Current portion of long term loans to employees<br />

- due from executives 1,496 2,309<br />

- due from other employees 7,933 6,949<br />

9,429 9,258<br />

Advances<br />

- to employees - note 5.1 10,556 9,411<br />

- to contractors and suppliers - note 5.2 60,604 73,675<br />

- against letter of credit 82,198<br />

162,787 92,344<br />

5.1 Advances to employees are provided to meet business expenses and are settled<br />

as and when the expenses are incurred.<br />

5.2 Included in advances to contractors and suppliers is an amount of Rs. nil (June 30,<br />

<strong>2012</strong>: Rs.1.956 million) given to related parties.<br />

6. TRADE DEPOSITS AND SHORT TERM PREPAYMENTS<br />

Security deposits 3,510 4,885<br />

Prepayments 64,361 15,313<br />

67,871 20,198<br />

7. OTHER RECEIVABLES<br />

Receivable from related parties - note 7.1 23,912 6,426<br />

Value Added Tax claimable 5,206 5,421<br />

Special excise duties claimable 10,182 8,720<br />

Claims receivable from an insurance company 424 369<br />

39,724 20,936<br />

7.1 Other receivables include the following amounts due from related parties:<br />

Clover <strong>Pakistan</strong> Limited 680 639<br />

Tetley Clover (Private) Limited 8,274 5,778<br />

Rollins Industries (Pvt) Limited - 9<br />

Employee gratuity fund 14,883<br />

Century Insurance Company Limited 75<br />

23,912 6,426<br />

11


8. ISSUED, SUBSCRIBED AND PAID-UP SHARE CAPITAL<br />

<strong>September</strong> 30, June 30,<br />

<strong>2012</strong> <strong>2012</strong><br />

(Number of shares)<br />

<strong>September</strong> 30, June 30,<br />

<strong>2012</strong><br />

<strong>2012</strong><br />

(Rupees in ‘000)<br />

5,882,353 5,882,353 Ordinary shares of 58,824 58,824<br />

Rs. 10 each fully paid<br />

in cash<br />

37,713,037 30,447,142 Ordinary shares of 377,130 304,471<br />

Rs. 10 each issued<br />

as fully paid bonus<br />

shares<br />

43,595,390 36,329,495 435,954 363,295<br />

9. TRADE AND OTHER PAYABLES<br />

Trade creditors - note 9.1 462,640 554,043<br />

Accrued liabilities - note 9.2 436,184 342,285<br />

Bills payable 229,942 554,124<br />

Amounts due to distributors 29,574 31,159<br />

Sales tax payable 70,385 85,940<br />

Royalty payable to an associated undertaking 98,342 78,500<br />

Workers' profit participation fund 30,543 120,327<br />

Workers' welfare fund 93,536 82,136<br />

Retention money payable 5,640 5,447<br />

Unclaimed dividend 511,310 2,698<br />

Others - note 9.3 39,920 11,119<br />

2,008,016 1,867,778<br />

9.1 This includes Rs. 82.439 million (June 30,<strong>2012</strong>: Rs. 58.504 million) payable to<br />

related parties.<br />

9.2 This includes Rs. 2.721 million (June 30,<strong>2012</strong>: Rs. 1.280 million) payable to related<br />

parties.<br />

9.3 This includes Rs. 4.507 million (June 30,2011: Rs. 0.327 million) payable to related<br />

parties.<br />

10. CONTINGENCIES AND COMMITMENTS<br />

10.1 Contingencies<br />

10.1.1 The status of contingency which was reported in note 23.1.1 to the financial<br />

statements for the year ended June 30,<strong>2012</strong> has remained unchanged.<br />

10.1.2 The claim amount of the contingency reported in note 23.1.2 to the financial<br />

statements for the year ended June 30, <strong>2012</strong> has been increased to Rs. 0.927<br />

million as some cases have been added during the period.<br />

12


No provision has been made in this condensed interim financial report for the<br />

same as the management is of the opinion that the matters shall be decided in<br />

favour of the company.<br />

10.1.3 Post dated cheques have been issued to custom authorites as a security in respect<br />

of duties and taxes amounting to Rs 363.600 million (June 30, <strong>2012</strong>: Rs 360.031<br />

million) payable at the time of ex-bonding of imported goods. In the event the<br />

goods are not cleared from custom warehouse within the prescribed time<br />

period,cheques issued as security shall be encashable.<br />

10.1.4 Contingent liabilities in respect of indemnities given to the financial institutions<br />

for guarantees issued by them on behalf of the company in the normal course of<br />

business aggregate Rs.29.547 million (June 30,<strong>2012</strong> : Rs. 29.547 million).<br />

10.2 Commitments<br />

10.2.1 Commitments in respect of capital expenditure amount to Rs. 139.129 million<br />

(June 30,<strong>2012</strong>: Rs. 222.852 million).<br />

10.2.2 Outstanding letters of credit and acceptances amount to Rs. 523.561 million (June<br />

30,<strong>2012</strong>: Rs. 500.560 million).<br />

10.2.3 Outstanding duties leviable on clearing of stocks amount to Rs. 11.719 million<br />

(June 30,<strong>2012</strong>: Rs. 12.612 million).<br />

11. EARNINGS PER SHARE<br />

<strong>Quarter</strong> ended <strong>Quarter</strong> ended<br />

<strong>September</strong> 30, <strong>September</strong> 30,<br />

<strong>2012</strong><br />

2011<br />

(Rupees in ‘000)<br />

Profit after taxation 376,872 374,570<br />

(Number of shares)<br />

Weighted average number of ordinary<br />

shares outstanding during the period 43,595,390 43,595,390<br />

(Rupees)<br />

Earnings per share - restated 8.64 8.59<br />

11.1 There were no dilutive potential ordinary shares outstanding as at <strong>September</strong><br />

30,<strong>2012</strong> and 2011.<br />

13


<strong>Quarter</strong> ended<br />

<strong>September</strong> 30,<br />

<strong>2012</strong><br />

(Rupees in ‘000)<br />

<strong>Quarter</strong> ended<br />

<strong>September</strong> 30,<br />

2011<br />

12. CASH GENERATED FROM OPERATIONS<br />

Profit before taxation 568,916 572,511<br />

Adjustment for non-cash charges and other items:<br />

Depreciation and amortisation expense 92,030 70,435<br />

Gain on sale of property,plant and equipment (2,178) (83)<br />

Property,plant and equipment written off 887<br />

Profit on saving and term deposit accounts (6,366) (7,748)<br />

Gain on disposal of short term investment (8,640)<br />

Finance costs 3,503 6,396<br />

Net exchange loss 2,615 (805)<br />

Working capital changes – note 12.1 20,638 (243,095)<br />

12.1 Working capital changes<br />

671,405 397,611<br />

Decrease / (Increase) in current assets:<br />

Stores and spares (9,625) (2,212)<br />

Stock in trade 580,858 301,490<br />

Trade debts (42,871) (110,897)<br />

Loans and advances (70,271) (11,616)<br />

Trade deposits and short term prepayments (47,673) (47,400)<br />

Other receivables (18,787) 21,167<br />

391,631 150,532<br />

(Decrease) in current liabilities:<br />

Trade and other payables (370,993) (393,627)<br />

20,638 (243,095)<br />

14


13. TRANSACTIONS WITH RELATED PARTIES<br />

Relationship<br />

with the<br />

Company<br />

<strong>Quarter</strong> ended<br />

<strong>September</strong> 30,<br />

<strong>2012</strong><br />

<strong>Quarter</strong> ended<br />

<strong>September</strong> 30,<br />

2011<br />

(Rupees in ‘000)<br />

Sale of goods, services and reimbursement<br />

of expenses Associates 229,311 181,854<br />

Purchase of goods and services received<br />

and reimbursement of expenses Associates 896,471 770,889<br />

Purchase of short term investments Associates 425,000<br />

Profit on short term investments Associates 163 61<br />

Sale proceeds on redemption of short<br />

term investments Associates 350,000<br />

Purchase of property,plant and equipment Associates 5,456 317<br />

Rent, allied and other charges Associates 7,056 5,087<br />

Royalty charges Associates 19,842 21,366<br />

Insurance claims received Associates - 1,595<br />

Insurance commission income Associates 1,899 3,553<br />

Contribution to staff retirement benefits<br />

Retirement<br />

benefit fund 10,251 9,082<br />

Key management personnel compensation Directors 10,428 10,047<br />

Donation Associates 3,600 5,350<br />

Dividend paid Associates 447,330 364,399<br />

<strong>September</strong> 30, June 30,<br />

<strong>2012</strong><br />

<strong>2012</strong><br />

(Rupees in ‘000)<br />

Receivable against sale of goods Associates 74,930 50,747<br />

Loans and advances Associates Refer note 5<br />

Other receivable from related parties Associates Refer note 7<br />

Royalty payable to associated undertaking Associates Refer note 9<br />

Due from gratuity fund Retirement benefit fund Refer note 7<br />

Payable against purchase of goods Associates Refer note 9<br />

14. DATE OF AUTHORISATION FOR ISSUE<br />

This condensed interim financial report was authorised for issue on October 16,<br />

<strong>2012</strong> by the Board of Directors of the company.<br />

Zulfiqar Ali Lakhani<br />

Chief Executive<br />

Tasleemuddin Ahmed Batlay<br />

Director<br />

15


16<br />

THIS PAGE LEFT BLANK

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!