30.04.2015 Views

Audit-Report-on-NNPC

Audit-Report-on-NNPC

Audit-Report-on-NNPC

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Investigative Forensic audit of crude oil revenues and remittances by <strong>NNPC</strong> (January 2012 – July 2013)<br />

7. We applied an exchange rate of $1 = N154.87.<br />

Thus, the over deducti<strong>on</strong> of subsidy is calculated as follows:<br />

Descripti<strong>on</strong><br />

Subsidy Over Charge<br />

Amount N<br />

Volume Sold to Other marketers * Other Landing<br />

Cost Comp<strong>on</strong>ents paid by Other marketers<br />

STS Volume Sold to Other marketers 3,686,811,097 litres (See Appendix 6.1.26)<br />

Other Landing Cost Comp<strong>on</strong>ents paid by<br />

Other marketers<br />

N8.55 (See Table D7 above)<br />

Subsidy Over Charge 3,686,811,097.20 * N8.55<br />

Subsidy Over Charge<br />

N31,522,234,881.06<br />

Subsidy Over Charge $203,539,968 using an exchange rate of $1 =<br />

N154.87<br />

Table D8: Estimate of DPK Subsidy over deducti<strong>on</strong> by <strong>NNPC</strong>; Source: PPPRA Pricing Template, PPMC’s records of<br />

DPK imports; PPMC’s records of DPK sales to other marketers, Sample of PFI received from PPMC<br />

4.4.5. Summary of Findings<br />

Summary of findings<br />

12<br />

10<br />

8<br />

6<br />

4<br />

2<br />

0<br />

Rec<strong>on</strong>ciliati<strong>on</strong> Committee<br />

$9.97 bn<br />

Value<br />

$1.28 bn<br />

$8.69 bn<br />

Decrease<br />

Verified subsidy<br />

Secti<strong>on</strong><br />

Adjustm ent<br />

($bn)<br />

4.4.4.2.1 0.13<br />

4.4.4.2.2 0.09<br />

4.4.4.2.3 (1.20)<br />

4.4.4.3 (0.02)<br />

4.4.4.4 (0.04)<br />

4.4.4.5 (0.04)<br />

4.4.4.6 (0.20)<br />

T otal (1.28)<br />

Vanguardngr<br />

C<strong>on</strong>fidential informati<strong>on</strong> for the sole benefit and use of the <str<strong>on</strong>g>Audit</str<strong>on</strong>g>or-General for the Federati<strong>on</strong>.<br />

PwC 74

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!