30.04.2015 Views

Audit-Report-on-NNPC

Audit-Report-on-NNPC

Audit-Report-on-NNPC

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Investigative Forensic audit of crude oil revenues and remittances by <strong>NNPC</strong> (January 2012 – July 2013)<br />

6.1.18. Revised PMS Subsidy Computati<strong>on</strong> Using the Data Submitted to the Senate by DPR,<br />

PPPRA & <strong>NNPC</strong><br />

Gross M<strong>on</strong>thly Gross Derived Gross Derived<br />

Gross M<strong>on</strong>thly Value<br />

Gross M<strong>on</strong>thly<br />

Total Volume<br />

Value of PMS M<strong>on</strong>thly Sales M<strong>on</strong>thly Sales<br />

Period<br />

Market Price of PMS Supplied<br />

Subsidy<br />

(Ltrs)<br />

Supplied<br />

Revenue at N97<br />

Revenue<br />

N<br />

$<br />

$<br />

N<br />

$<br />

Jan-12 543,709,297.51 147.54 80,218,869,754.63 517,975,526.28 52,739,801,858.47 340,542,402.39 177,433,123.89<br />

Feb-12 728,854,867.49 157.41 114,729,044,691.60 740,808,708.54 70,698,922,146.53 456,504,953.49 284,303,755.05<br />

Mar-12 948,525,524.43 168.91 160,215,446,331.47 1,034,515,699.18 92,006,975,869.71 594,091,663.13 440,424,036.04<br />

Apr-12 783,272,095.00 167.75 131,393,893,936.25 848,414,114.65 75,977,393,215.00 490,588,191.48 357,825,923.17<br />

May-12 837,618,391.66 151 126,480,377,140.66 816,687,396.79 81,248,983,991.02 524,627,003.24 292,060,393.55<br />

Jun-12 724,014,458.26 139.47 100,978,296,493.52 652,019,735.87 70,229,402,451.22 453,473,251.44 198,546,484.42<br />

Jul-12 666,423,419.00 146.12 97,377,789,984.28 628,771,162.81 64,643,071,643.00 417,402,154.34 211,369,008.47<br />

Aug-12 699,690,635.89 158.82 111,124,866,792.05 717,536,429.21 67,869,991,681.33 438,238,468.92 279,297,960.29<br />

Sep-12 808,654,864.84 163.39 132,126,118,366.21 853,142,108.65 78,439,521,889.48 506,486,226.44 346,655,882.20<br />

Oct-12 922,890,926.86 152.01 140,288,649,791.99 905,847,806.50 89,520,419,905.42 578,035,900.47 327,811,906.03<br />

Nov-12 725,595,734.62 143.19 103,898,053,240.24 670,872,688.32 70,382,786,258.14 454,463,655.05 216,409,033.27<br />

Dec-12 1,016,372,449.89 146.59 148,990,037,429.38 962,032,914.25 98,588,127,639.33 636,586,347.51 325,446,566.73<br />

Jan-13 881,867,770.96 152.58 134,555,384,493.08 868,827,949.20 85,541,173,783.12 552,341,794.94 316,486,154.26<br />

Feb-13 880,067,283.34 161.85 142,438,889,808.58 919,731,967.51 85,366,526,483.98 551,214,092.36 368,517,875.15<br />

Mar-13 908,182,082.54 149.57 135,836,794,085.51 877,102,047.43 88,093,662,006.38 568,823,284.09 308,278,763.34<br />

Apr-13 818,506,058.70 143.52 117,471,989,544.62 758,519,981.56 79,395,087,693.90 512,656,342.05 245,863,639.51<br />

May-13 1,012,101,326.00 148.93 150,732,250,481.18 973,282,433.53 98,173,828,622.00 633,911,206.96 339,371,226.57<br />

Jun-13 562,412,173.55 144.33 81,172,949,008.47 524,136,043.19 54,553,980,834.35 352,256,607.70 171,879,435.49<br />

Vanguardngr<br />

Jul-13 708,316,763.22 150.37 106,509,591,685.39 687,735,466.43 68,706,726,032.34 443,641,286.45 244,094,179.98<br />

15,177,076,123.76 152.28 2,316,539,293,059.10 14,957,960,179.89 1,472,176,384,004.72 9,505,884,832.47 5,452,075,347.42<br />

156

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!