Capital Improvement Plan (CIP) - City of Delaware
Capital Improvement Plan (CIP) - City of Delaware Capital Improvement Plan (CIP) - City of Delaware
CITY OF DELAWARE 2009-2013 CAPITAL IMPROVEMENT PROGRAM Equipment: Police Equipment Replacement Description and Purpose: The Police Department’s vehicles are typically replaced before the vehicle mileage exceeds 90,000 miles and an estimated use of approximately 27,000 miles per year. The Department usually replaces one or two vehicles a year to avoid large capital expenditures. This incremental approach minimizes down time for cruiser transition, excessive maintenance expenses and a more systematic approach to fleet replacement. Also, the addition of new cruisers is consistent with anticipated increases in the work load and work force. In addition to standard cruiser replacement, the Department plans to replace the Chief’s vehicle and CSO Vehicle in 2009, and one of the current detective vehicles in 2010. Department: Police Department Fund: Equipment Replacement Fund (Fund 440) Justification: Replacement of police vehicles based on estimated useful life, service needs, and mileage limits. Recommended Funding: R E C O M M E N DE D FU N DIN G E st im a t ed E x pe n di tu re s 20 09 2 01 0 20 11 201 2 20 13 T o ta ls P olice C ru is ers $ 1 2 8 ,0 0 0 $ 1 3 4 ,0 0 0 $ 1 4 0 ,0 0 0 $ 1 4 6 ,0 0 0 $ 1 4 6 , 0 0 0 $ 6 9 4 ,0 0 0 D e te ctiv e V e hic le $ 2 5 ,0 0 0 $ 2 5 ,0 0 0 C h ie f C a r $ 2 5 ,0 0 0 $ 2 5 ,0 0 0 C S O V ehicle $ 0 T ru ck W e igh t E n f. $ 2 5 , 0 0 0 $ 2 5 ,0 0 0 P a rk in g C o nt ro l $ 2 0 ,0 0 0 $ 2 0 ,0 0 0 T ot a ls $ 1 2 8 ,0 0 0 $ 1 5 9 ,0 0 0 $ 1 9 0 ,0 0 0 $ 1 6 6 ,0 0 0 $ 1 4 6 , 0 0 0 $ 7 8 9 ,0 0 0 So ur ce o f Fu nd s 20 09 2 01 0 20 11 201 2 20 13 T o ta ls T ra n sfe r fro m C I P $ 1 2 8 ,0 0 0 $ 1 5 9 ,0 0 0 $ 1 9 0 ,0 0 0 $ 1 6 6 ,0 0 0 $ 1 4 6 , 0 0 0 $ 7 8 9 ,0 0 0 68
CITY OF DELAWARE 2009-2013 CAPITAL IMPROVEMENT PROGRAM Project: Fire Fleet Vehicle Replacement Description and Purpose: - Replacement of Existing Fleet Vehicles o Vehicle Replacement Schedule o Insurance Services Report – October 22, 1998 o T.G. Fire/EMS Services Inc., 2001 Study o Fire Department Strategic Plan – Goals and Critical Service Gaps Goal #2 - Improve Facilities to Match Resource to Risk Reduce Response Times o Fire Department Strategic Plan – Service Gap Meet international benchmarks and standard of care Upgrade and modernize existing facilities Deployment analysis to identify appropriate location of facilities to meet the standards of coverage. Department: Fire Department Fund and Account: General Fund (Fund 101) Fire Impact Fee Fund (Fund 493) Justification: The Fire Department fleet vehicles are aging. In 2007, the Fire Department lost a staff vehicle due to mechanical problems, and it has not been replaced. The purchase of new fleet vehicles in 2009 and 2010 would include the purchase of a command vehicle and a training vehicle through Impact Fees. The Department has proposed a plan to develop a rotation based on the Department’s Vehicle Replacement Plan. These vehicles would allow the Department to be prepared for Fire Department operations. Recommended Funding: R E C O M M E N D E D F U N D IN G E st im a t ed E x pe n dit ur e s 2 00 9 20 10 201 1 2 012 201 3 T o t a ls E M S M e d ic V eh R eplcm t $ 2 4 0 ,0 0 0 $ 2 5 0 ,0 0 0 $ 4 9 0 ,0 0 0 V ehicle R ep lac em ent $ 2 5 ,0 0 0 $ 2 5 ,0 0 0 E ng in e R ep lcm t (Le ase) $ 6 5 ,0 0 0 $ 6 5 ,0 0 0 L a d d er R ep lcm t (L ea se) $ 1 2 5 ,0 0 0 $ 1 2 5 ,0 0 0 $ 1 2 5 ,0 0 0 $ 3 7 5 ,0 0 0 T ot a ls $ 0 $ 2 6 5 ,0 0 0 $ 1 2 5 ,0 0 0 $ 1 2 5 ,0 0 0 $ 4 4 0 ,0 0 0 $ 9 5 5 ,0 0 0 So ur ce o f Fu nd s 2 00 9 20 10 201 1 2 012 201 3 T o t a ls T ra n sfer fro m C I P $ 0 $ 2 6 5 ,0 0 0 $ 1 2 5 ,0 0 0 $ 1 2 5 ,0 0 0 $ 4 4 0 ,0 0 0 $ 9 5 5 ,0 0 0 T ot a ls $ 0 $ 2 6 5 ,0 0 0 $ 1 2 5 ,0 0 0 $ 1 2 5 ,0 0 0 $ 4 4 0 ,0 0 0 $ 9 5 5 ,0 0 0 69
- Page 18 and 19: Implement the recommendations of th
- Page 20 and 21: Minimize leachate from the closed l
- Page 23 and 24: CAPITAL IMPROVEMENT PLAN AIRPORT IM
- Page 25 and 26: CITY OF DELAWARE 2009-2013 CAPITAL
- Page 27 and 28: CITY OF DELAWARE 2009-2013 CAPITAL
- Page 29 and 30: CITY OF DELAWARE 2009-2013 CAPITAL
- Page 31 and 32: CITY OF DELAWARE 2009-2013 CAPITAL
- Page 33 and 34: CAPITAL IMPROVEMENT PLAN STREET MAI
- Page 35 and 36: CITY OF DELAWARE 2009-2013 CAPITAL
- Page 37 and 38: CITY OF DELAWARE 2009-2013 CAPITAL
- Page 39 and 40: CITY OF DELAWARE 2009-2013 CAPITAL
- Page 42 and 43: Justification: The existing interse
- Page 45 and 46: CITY OF DELAWARE 2009-2013 CAPITAL
- Page 47: CITY OF DELAWARE 2009-2013 CAPITAL
- Page 50 and 51: CITY OF DELAWARE 2009-2013 CAPITAL
- Page 52 and 53: Pictures and Drawings: 52
- Page 54 and 55: Recommended Funding: Project contin
- Page 56 and 57: Recommended Funding Cont’d: R E C
- Page 59: REVENUES: CAPITAL IMPROVEMENT PLAN
- Page 62 and 63: CITY OF DELAWARE 2009-2013 CAPITAL
- Page 65: CAPITAL IMPROVEMENT PLAN EQUIPMENT
- Page 70 and 71: CITY OF DELAWARE 2009-2013 CAPITAL
- Page 72 and 73: Recommended Funding: RE C O M M E N
- Page 74 and 75: 34 74
- Page 76 and 77: City of Delaware 2009-2013 Capital
- Page 78 and 79: City of Delaware 2009-2013 Capital
- Page 80 and 81: City of Delaware 2009-2013 Capital
- Page 83 and 84: CITY OF DELAWARE 2009-2013 CAPITAL
- Page 85 and 86: CITY OF DELAWARE 2009-2013 CAPITAL
- Page 87 and 88: CITY OF DELAWARE 2009-2013 CAPITAL
- Page 89 and 90: CAPITAL IMPROVEMENT PLAN PARK IMPAC
- Page 91 and 92: CITY OF DELAWARE 2009-2013 CAPITAL
- Page 93 and 94: CAPITAL IMPROVEMENT PLAN POLICE IMP
- Page 95 and 96: CITY OF DELAWARE 2009-2013 CAPITAL
- Page 97 and 98: CAPITAL IMPROVEMENT PLAN FIRE IMPAC
- Page 99 and 100: CITY OF DELAWARE 2009-2013 CAPITAL
- Page 101 and 102: Department: Fire Department Fund: F
- Page 103 and 104: CAPITAL IMPROVEMENT PLAN MUNICIPAL
- Page 105 and 106: CAPITAL IMPROVEMENT PROGRAM WATER F
- Page 107 and 108: CITY OF DELAWARE 2009-2013 CAPITAL
- Page 109 and 110: Pictures and Drawings: 109
- Page 111 and 112: CITY OF DELAWARE 2009-2013 CAPITAL
- Page 113 and 114: Pictures and Drawings: 113
- Page 115 and 116: CAPITAL IMPROVEMENT PROGRAM WATER F
- Page 117 and 118: CITY OF DELAWARE 2009-2013 CAPITAL
CITY OF DELAWARE<br />
2009-2013 CAPITAL IMPROVEMENT PROGRAM<br />
Equipment: Police Equipment Replacement<br />
Description and Purpose:<br />
The Police Department’s vehicles are typically replaced before the vehicle<br />
mileage exceeds 90,000 miles and an estimated use <strong>of</strong> approximately 27,000<br />
miles per year. The Department usually replaces one or two vehicles a year to<br />
avoid large capital expenditures. This incremental approach minimizes down<br />
time for cruiser transition, excessive maintenance expenses and a more<br />
systematic approach to fleet replacement. Also, the addition <strong>of</strong> new cruisers is<br />
consistent with anticipated increases in the work load and work force. In<br />
addition to standard cruiser replacement, the Department plans to replace the<br />
Chief’s vehicle and CSO Vehicle in 2009, and one <strong>of</strong> the current detective<br />
vehicles in 2010.<br />
Department:<br />
Police Department<br />
Fund:<br />
Equipment Replacement Fund (Fund 440)<br />
Justification:<br />
Replacement <strong>of</strong> police vehicles based on estimated useful life, service needs,<br />
and mileage limits.<br />
Recommended Funding:<br />
R E C O M M E N DE D FU N DIN G<br />
E st im a t ed<br />
E x pe n di tu re s 20 09 2 01 0 20 11 201 2 20 13 T o ta ls<br />
P olice C ru is ers $ 1 2 8 ,0 0 0 $ 1 3 4 ,0 0 0 $ 1 4 0 ,0 0 0 $ 1 4 6 ,0 0 0 $ 1 4 6 , 0 0 0 $ 6 9 4 ,0 0 0<br />
D e te ctiv e V e hic le $ 2 5 ,0 0 0 $ 2 5 ,0 0 0<br />
C h ie f C a r $ 2 5 ,0 0 0 $ 2 5 ,0 0 0<br />
C S O V ehicle $ 0<br />
T ru ck W e igh t E n f. $ 2 5 , 0 0 0 $ 2 5 ,0 0 0<br />
P a rk in g C o nt ro l $ 2 0 ,0 0 0 $ 2 0 ,0 0 0<br />
T ot a ls $ 1 2 8 ,0 0 0 $ 1 5 9 ,0 0 0 $ 1 9 0 ,0 0 0 $ 1 6 6 ,0 0 0 $ 1 4 6 , 0 0 0 $ 7 8 9 ,0 0 0<br />
So ur ce o f Fu nd s 20 09 2 01 0 20 11 201 2 20 13 T o ta ls<br />
T ra n sfe r fro m C I P $ 1 2 8 ,0 0 0 $ 1 5 9 ,0 0 0 $ 1 9 0 ,0 0 0 $ 1 6 6 ,0 0 0 $ 1 4 6 , 0 0 0 $ 7 8 9 ,0 0 0<br />
68