Capital Improvement Plan (CIP) - City of Delaware
Capital Improvement Plan (CIP) - City of Delaware Capital Improvement Plan (CIP) - City of Delaware
CITY OF DELAWARE 2009-2013 CAPITAL IMPROVEMENT PROGRAM US 23 – SR 315 Intersection Improvements Description and Purpose: The project will begin with the preparation of a safety study that will include the U. S. Route 23/State Route 315/Stratford Road Intersection and the U. S. Route 23/Pollock Road. The realignment of State Route315 and Stratford Road intersection will be evaluated along with signal retiming for the existing intersections. If the safety study results in a conclusion that requires additional preliminary engineering and planning, the consultant will then be scoped to complete the Steps of the Minor Project Development Process as directed by the City and ODOT. Department: Engineering Services Fund: Capital Improvement Fund (Fund 410) HSP (Highway Safety Program Funds) – $1,156,003 Federal Earmark for US 23 – $850,850 TRC (ODOT Toll Revenue Credits) - $128,445 Justification: The safety and efficiency of this intersection is critical to the entire US 23 corridor through the city. The project was initially identified by ODOT’s US 23 Access Management Plan as an intersection requiring improvement. Recommended Funding: Funding is from a combination of state Highway Safety Project (HSP) Funds, ODOT earmark funds and Toll Revenue Credits (TRC’s) which are to be applied to offset the city’s required 20% cost of the R/W and construction costs, and 100% of the design. Project start has been delayed due to ODOT’s requirement to repeat the consultant selection process. All design expenses are reimbursable on an as-invoiced basis through ODOT. City will have to fund PE portion directly, though reimbursement is 100%. R/W, utility relocation and construction is 100% city funded. Documented TRC, earmark, and HSP funds allocated to the project total $2,135,298. 50
Recommended Funding Cont’d.: R E C O M M E N DE D FU N DIN G E s t im a te d E x pe nd it ur es 2 00 9 2 010 20 11 20 12 20 13 T o ta ls T ra ff ic $ 2 5 ,0 0 0 $ 2 5 ,0 0 0 E nvir on m ent a l $ 7 5 ,0 0 0 $ 7 5 ,0 0 0 P re lim in a ry E n gine er ing $ 5 0 ,0 0 0 $ 5 0 ,0 0 0 Fina l E n ginee r ing $ 1 0 0 , 0 0 0 $ 1 0 0 ,0 0 0 R / W C on sult a nt R / W P ur cha s e $ 2 5 0 ,0 0 0 $ 2 5 0 ,0 0 0 Ad m inst ra t ive $ 1 ,0 0 0 $ 1 ,0 0 0 C o nst ru ct io n $ 1 ,4 0 0 ,0 0 0 $ 1 ,4 0 0 , 0 0 0 C h an ge O rd e r/ C o nt inge n cy $ 1 5 0 ,0 0 0 $ 1 5 0 ,0 0 0 C o nst ru ct io n En ginee ring $ 1 0 ,0 0 0 $ 1 0 ,0 0 0 In s p ec t ion $ 5 0 ,0 0 0 $ 5 0 ,0 0 0 T ot a ls $ 2 5 ,0 0 0 $ 1 2 5 ,0 0 0 $ 1 0 0 , 0 0 0 $ 2 5 0 ,0 0 0 $ 1 ,6 1 1 ,0 0 0 $ 2 ,1 1 1 , 0 0 0 So ur c e o f F un ds 2 00 9 2 010 20 11 20 12 20 13 T o ta ls G e ner al F un d O th e r C ity Fu nd s M un icip a l B on d s P riva t e F un d in g Sta te /F ed e ra l $ 2 5 ,0 0 0 $ 1 2 5 ,0 0 0 $ 1 0 0 , 0 0 0 $ 2 5 0 ,0 0 0 $ 1 ,6 1 1 ,0 0 0 $ 2 ,1 1 1 , 0 0 0 T ot a ls $ 2 5 ,0 0 0 $ 1 2 5 ,0 0 0 $ 1 0 0 , 0 0 0 $ 2 5 0 ,0 0 0 $ 1 ,6 1 1 ,0 0 0 $ 2 ,1 1 1 , 0 0 0 51
- Page 1 and 2: City of Delaware Ohio August 28, 20
- Page 3 and 4: City of Delaware Ohio current need
- Page 5 and 6: 2009-2013 CAPITAL IMPROVEMENT PLAN
- Page 7 and 8: Executive Summary Capital Improveme
- Page 9 and 10: Recreation, and Information Technol
- Page 11 and 12: PART II. FINANCIAL SUMMARY Revenues
- Page 13 and 14: Refuse Fund 457,476 428,876 470,276
- Page 15: Kingman hill water tower, and the W
- Page 18 and 19: Implement the recommendations of th
- Page 20 and 21: Minimize leachate from the closed l
- Page 23 and 24: CAPITAL IMPROVEMENT PLAN AIRPORT IM
- Page 25 and 26: CITY OF DELAWARE 2009-2013 CAPITAL
- Page 27 and 28: CITY OF DELAWARE 2009-2013 CAPITAL
- Page 29 and 30: CITY OF DELAWARE 2009-2013 CAPITAL
- Page 31 and 32: CITY OF DELAWARE 2009-2013 CAPITAL
- Page 33 and 34: CAPITAL IMPROVEMENT PLAN STREET MAI
- Page 35 and 36: CITY OF DELAWARE 2009-2013 CAPITAL
- Page 37 and 38: CITY OF DELAWARE 2009-2013 CAPITAL
- Page 39 and 40: CITY OF DELAWARE 2009-2013 CAPITAL
- Page 42 and 43: Justification: The existing interse
- Page 45 and 46: CITY OF DELAWARE 2009-2013 CAPITAL
- Page 47: CITY OF DELAWARE 2009-2013 CAPITAL
- Page 52 and 53: Pictures and Drawings: 52
- Page 54 and 55: Recommended Funding: Project contin
- Page 56 and 57: Recommended Funding Cont’d: R E C
- Page 59: REVENUES: CAPITAL IMPROVEMENT PLAN
- Page 62 and 63: CITY OF DELAWARE 2009-2013 CAPITAL
- Page 65: CAPITAL IMPROVEMENT PLAN EQUIPMENT
- Page 68 and 69: CITY OF DELAWARE 2009-2013 CAPITAL
- Page 70 and 71: CITY OF DELAWARE 2009-2013 CAPITAL
- Page 72 and 73: Recommended Funding: RE C O M M E N
- Page 74 and 75: 34 74
- Page 76 and 77: City of Delaware 2009-2013 Capital
- Page 78 and 79: City of Delaware 2009-2013 Capital
- Page 80 and 81: City of Delaware 2009-2013 Capital
- Page 83 and 84: CITY OF DELAWARE 2009-2013 CAPITAL
- Page 85 and 86: CITY OF DELAWARE 2009-2013 CAPITAL
- Page 87 and 88: CITY OF DELAWARE 2009-2013 CAPITAL
- Page 89 and 90: CAPITAL IMPROVEMENT PLAN PARK IMPAC
- Page 91 and 92: CITY OF DELAWARE 2009-2013 CAPITAL
- Page 93 and 94: CAPITAL IMPROVEMENT PLAN POLICE IMP
- Page 95 and 96: CITY OF DELAWARE 2009-2013 CAPITAL
- Page 97 and 98: CAPITAL IMPROVEMENT PLAN FIRE IMPAC
- Page 99 and 100: CITY OF DELAWARE 2009-2013 CAPITAL
CITY OF DELAWARE<br />
2009-2013 CAPITAL IMPROVEMENT PROGRAM<br />
US 23 – SR 315 Intersection <strong>Improvement</strong>s<br />
Description and Purpose:<br />
The project will begin with the preparation <strong>of</strong> a safety study that will include<br />
the U. S. Route 23/State Route 315/Stratford Road Intersection and the U. S.<br />
Route 23/Pollock Road. The realignment <strong>of</strong> State Route315 and Stratford Road<br />
intersection will be evaluated along with signal retiming for the existing<br />
intersections. If the safety study results in a conclusion that requires<br />
additional preliminary engineering and planning, the consultant will then be<br />
scoped to complete the Steps <strong>of</strong> the Minor Project Development Process as<br />
directed by the <strong>City</strong> and ODOT.<br />
Department:<br />
Engineering Services<br />
Fund:<br />
<strong>Capital</strong> <strong>Improvement</strong> Fund (Fund 410)<br />
HSP (Highway Safety Program Funds) – $1,156,003<br />
Federal Earmark for US 23 – $850,850<br />
TRC (ODOT Toll Revenue Credits) - $128,445<br />
Justification:<br />
The safety and efficiency <strong>of</strong> this intersection is critical to the entire US 23<br />
corridor through the city. The project was initially identified by ODOT’s US 23<br />
Access Management <strong>Plan</strong> as an intersection requiring improvement.<br />
Recommended Funding:<br />
Funding is from a combination <strong>of</strong> state Highway Safety Project (HSP) Funds,<br />
ODOT earmark funds and Toll Revenue Credits (TRC’s) which are to be applied<br />
to <strong>of</strong>fset the city’s required 20% cost <strong>of</strong> the R/W and construction costs, and<br />
100% <strong>of</strong> the design. Project start has been delayed due to ODOT’s requirement<br />
to repeat the consultant selection process. All design expenses are<br />
reimbursable on an as-invoiced basis through ODOT. <strong>City</strong> will have to fund PE<br />
portion directly, though reimbursement is 100%. R/W, utility relocation and<br />
construction is 100% city funded. Documented TRC, earmark, and HSP funds<br />
allocated to the project total $2,135,298.<br />
50