Capital Improvement Plan (CIP) - City of Delaware

Capital Improvement Plan (CIP) - City of Delaware Capital Improvement Plan (CIP) - City of Delaware

delawareohio.net
from delawareohio.net More from this publisher
04.04.2015 Views

CITY OF DELAWARE 2009-2013 CAPITAL IMPROVEMENT PROGRAM Project: Vernon Avenue Storm Sewer Description and Purpose: Construction of a storm sewer from Vernon Ave. southwest along Conrail RR to Branch St. west under Conrail RR underneath Lake St. to the Olentangy River and the installation of a 36” storm sewer pipe from Vernon Ave. to Branch St. Department: Public Utilities Fund: Storm Sewer Fund (Fund 203) Justification: The 1990 Storm Water Report update recommended this project (L-1) to improve the storm water drainage from Vernon Ave. southwest along Conrail RR to Branch St. west under Conrail RR underneath Lake St. to the Olentangy River and the installation of a 36” storm sewer pipe from Vernon Ave. to Branch St. Recommended Funding: R E C O M M E N D E D F U N D IN G E st im a te d E x pe n dit ur e s 2 00 9 20 10 201 1 2 012 201 3 T o t al s C o nst ru ct io n $ 5 3 5 ,0 0 0 $ 5 3 5 ,0 0 0 T ot a ls $ 5 3 5 ,0 0 0 $ 5 3 5 ,0 0 0 So ur ce o f Fu nd s 2 00 9 20 10 201 1 2 012 201 3 T o t al s O th er C ity Fu nd s $ 5 3 5 ,0 0 0 $ 5 3 5 ,0 0 0 T ot a ls $ 5 3 5 ,0 0 0 $ 5 3 5 ,0 0 0 164

CAPITAL IMPROVEMENT PLAN REFUSE FUND 2009 - 2013 REVENUES: 2009 - 2013 2009 2010 2011 2012 2013 Refuse Fees 457,476 428,876 470,276 466,276 466,276 TOTAL REVENUE 457,476 428,876 470,276 466,276 0 EXPENDITURES: Debt Service Curve Rd. Leachate Collection ($475,000 10rs.) 61,238 59,438 57,638 58,638 58,638 Equipment Rear Load 20-Yard Packer - Commercial 140,000 150,000 8 Yard Dump 113,000 Side Load 20-Yard Packer - Residential 165,000 165,000 170,000 Recycling Vehicle - Recycling 170,000 170,000 350,000 Bulk Pickup Vehicle Pickup Truck 32,000 Skid Steer 45,000 Landfill Leachate Collection System-Curve Road 61,238 59,438 57,638 57,638 57,638 TOTAL EXPENDITURES 457,476 428,876 470,276 466,276 436,276 165

CITY OF DELAWARE<br />

2009-2013 CAPITAL IMPROVEMENT PROGRAM<br />

Project: Vernon Avenue Storm Sewer<br />

Description and Purpose:<br />

Construction <strong>of</strong> a storm sewer from Vernon Ave. southwest along Conrail RR to<br />

Branch St. west under Conrail RR underneath Lake St. to the Olentangy River<br />

and the installation <strong>of</strong> a 36” storm sewer pipe from Vernon Ave. to Branch St.<br />

Department:<br />

Public Utilities<br />

Fund:<br />

Storm Sewer Fund (Fund 203)<br />

Justification:<br />

The 1990 Storm Water Report update recommended this project (L-1) to<br />

improve the storm water drainage from Vernon Ave. southwest along Conrail<br />

RR to Branch St. west under Conrail RR underneath Lake St. to the Olentangy<br />

River and the installation <strong>of</strong> a 36” storm sewer pipe from Vernon Ave. to<br />

Branch St.<br />

Recommended Funding:<br />

R E C O M M E N D E D F U N D IN G<br />

E st im a te d<br />

E x pe n dit ur e s 2 00 9 20 10 201 1 2 012 201 3 T o t al s<br />

C o nst ru ct io n $ 5 3 5 ,0 0 0 $ 5 3 5 ,0 0 0<br />

T ot a ls $ 5 3 5 ,0 0 0 $ 5 3 5 ,0 0 0<br />

So ur ce o f Fu nd s 2 00 9 20 10 201 1 2 012 201 3 T o t al s<br />

O th er C ity Fu nd s $ 5 3 5 ,0 0 0 $ 5 3 5 ,0 0 0<br />

T ot a ls $ 5 3 5 ,0 0 0 $ 5 3 5 ,0 0 0<br />

164

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!