43-101 2008 Technical Report On The La Fortuna Project, Durango ...
43-101 2008 Technical Report On The La Fortuna Project, Durango ...
43-101 2008 Technical Report On The La Fortuna Project, Durango ...
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
Table 15. Operating Cost Summary (US$).<br />
1,500,000 Tonnes Ore per Year 5,000,000 Tonnes Ore per Year<br />
Ore and Waste Mined (tonnes)<br />
Ore 1,500,000 5,000,000<br />
Waste (assume W:O 1.5:1.0) 2,250,000 7,500,000<br />
Total 3,750,000 12,500,000<br />
Details of Payments Amount $/t ore % Amount $/t ore %<br />
Ore/Waste Mining $3,860,000 $2.57 <strong>43</strong>.5% $12,250,000 $2.45 55.1%<br />
Mining/Geological Engineering & Misc. $200,000 $0.13 2.3% $200,000 $0.04 0.9%<br />
Screening and Crushing $1,110,000 $0.74 12.5% $1,750,000 $0.35 7.9%<br />
Plant/Processing Misc. (incl.<br />
Reagents) $1,310,000 $0.88 14.8% $4,400,000 $0.88 19.8%<br />
<strong>La</strong>bour $1,000,000 $0.67 11.3% $1,000,000 $0.20 4.7%<br />
<strong>Durango</strong> Office Expenses $310,000 $0.21 3.5% $288,000 $0.06 1.3%<br />
Site Construction (Plant and Ponds) $730,000 $0.49 8.2% $1550,000 $0.31 7.0%<br />
Miscellaneous Costs $350,000 $0.23 3.9% $700,000 $0.15 3.4%<br />
Total $8,870,000 $5.92 100%<br />
$22,138,000<br />
$4.45 100.0%<br />
Mining Cost per tonne moved $1.03 $0.98<br />
Notes:<br />
1) <strong>The</strong> mining cost has been reduced from $1.03 to $0.98to reflect new larger scale contracts being negotiated with the mining contractors<br />
2) <strong>The</strong> Plant Process costs is based on experience to date<br />
3) Screening and Crushing assumes that 40% of the material will be crushed after the screening system is installed.<br />
53