08.03.2015 Views

43-101 2008 Technical Report On The La Fortuna Project, Durango ...

43-101 2008 Technical Report On The La Fortuna Project, Durango ...

43-101 2008 Technical Report On The La Fortuna Project, Durango ...

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

TECHNICAL REPORT<br />

ON THE<br />

EL CASTILLO GOLD PROJECT,<br />

DURANGO, MEXICO<br />

FOR<br />

CASTLE GOLD CORPORATION.<br />

A.C.A. Howe International Limited<br />

Toronto, <strong>On</strong>tario<br />

Daniel C. Leroux, B.Sc., P.Geo<br />

Gordon Watts, P.Eng.<br />

W.D. Roy, M.A.Sc., P.Eng.<br />

<strong>Report</strong> #920<br />

Effective Date: July 31, <strong>2008</strong>


Effective Date: July 31, <strong>2008</strong><br />

<strong>Report</strong> Number: 920<br />

Client Reference:<br />

CASTLE GOLD CORPORATION.<br />

TECHNICAL REPORT ON THE EL CASTILLO GOLD<br />

PROJECT, DURANGO, MEXICO<br />

Authors:<br />

Daniel C. Leroux, B.Sc., P.Geo<br />

Vice President and Senior Geologist___________________________<br />

Gordon Watts, P.Eng.<br />

Associate Consulting Mining Engineer_________________________<br />

W.D. Roy, P.Eng.<br />

Associate Consulting Mining Engineer_______________________


SUMMARY<br />

Introduction<br />

At the request of Mr. Darren Koningen, Vice President Operations for Castle Gold Corporation (“Castle<br />

Gold”), A.C.A. Howe International Ltd, (“Howe”) has been retained to prepare an updated <strong>Technical</strong><br />

<strong>Report</strong> (“the <strong>Report</strong>”) which evaluates the mineral reserves and resources of the El Castillo Property<br />

located in <strong>Durango</strong>, Mexico (“the Property”) as a result of changes in gold prices, further exploration, the<br />

impact of the project going into production, and proposed increased production rates (subsequent to the<br />

2003 Howe report #850). This report incorporates the results of an updated NI <strong>43</strong>-<strong>101</strong> compliant mineral<br />

resource/ reserve estimate based on additional geoscientific and pre-production development work that has<br />

been completed at the El Castillo <strong>Project</strong> by Castle Gold.<br />

<strong>The</strong> new technical report is prepared according to the standards dictated by National Instrument <strong>43</strong>-<strong>101</strong><br />

and Form <strong>43</strong>-<strong>101</strong>F (Standards of Disclosure for Mineral <strong>Project</strong>s). Howe previously prepared two Pre-<br />

Feasibility <strong>Report</strong>s (Howe reports #845 and #850, dated September 2002 and January 2003 respectively)<br />

for the El Castillo project (“the Previous Howe <strong>Report</strong>s”) that was then known as the El Cairo project. In<br />

addition, and updated technical report was completed by Howe in 2006 (Howe report #897). Howe<br />

understands that Castle Gold will use this new report for reporting purposes.<br />

Property Location and History<br />

<strong>The</strong> El Castillo <strong>Project</strong> was a grass roots discovery that resulted from a regional exploration program<br />

initiated by Battle Mountain Gold in 1995 to explore for sub-one gram Au per tonne bulk tonnage targets.<br />

Stream sediment geochemical surveys conducted by Battle Mountain outlined a significant gold<br />

geochemical anomaly in the El Castillo area which led to a successful program of drilling that resulted in<br />

delineation of the El Castillo gold resource by Battle Mountain. Castle Gold acquired the Property in<br />

2002.<br />

<strong>The</strong> Property is located in the State of <strong>Durango</strong>, Mexico approximately 100 km north of the city of<br />

<strong>Durango</strong>. Access to the property is good with total driving time from <strong>Durango</strong> City varying between 1.5<br />

and 2.0 hours depending on traffic. <strong>The</strong> Property consists of four contiguous mining concessions totaling<br />

approximately 216.05 hectares (“Ha”). Castle Gold owns all four of these concessions outright. <strong>The</strong>re is<br />

a 2.0% Net Smelter Royalty on one of the concessions but that concession is located to the east of the<br />

known mineralized area and is not presently known to contain mineralization. Castle Gold also controls<br />

835 Ha of surface rights in the El Castillo area which is substantially larger than the area covered by<br />

Castle Gold’s mineral rights.<br />

Geology<br />

<strong>The</strong> Property lies within the Altiplano Subprovince of the Sierra Madre Occidental, a regionally extensive<br />

Eocene to Miocene volcanic field which extends southeast from the U.S-Mexico border into Central<br />

Mexico. <strong>The</strong> Sierra Madre Occidental is recognized as a gold-copper metallogenic province with<br />

potential for porphyry copper-gold mineralization and epithermal gold mineralization related to areas of<br />

Tertiary volcanic and subvolcanic intrusive activity. Gold mineralization on the Property is hosted by<br />

thinly-bedded volcaniclastic rocks of the Lower Volcanic Series and adjacent dacitic sills or dikes. <strong>The</strong><br />

mineralized zones have locally been oxidized to depths greater than 200 m below surface but an average<br />

depth is more in the order of 150 m. Mineralization occurs in a series of northwest-trending lenses up to<br />

150 m in length and 40 m in width.<br />

i


<strong>2008</strong> Howe Resource Reserve Estimate<br />

Revised mineral resources in the Measured + Indicated categories total 94 million tonnes with an average<br />

gold grade of 0.39g/tonne (1.18 million ounces). Inferred Resources total 4.5 million tonnes with an<br />

average gold grade of 0.38g/tonne (55,000 ounces). A cut-off grade of 0.15g/tonne Au was used to<br />

determine which blocks were to be included in the mineral resource. Refer to the following table.<br />

<strong>The</strong> 0.15 g/tonne Au cut-off was deemed to have economic potential for the purposes of open pit<br />

economic modeling. This cut-off is the same as the 0.15 g/tonne Au constraining interpretation cut-off in<br />

that it considers the possible overall operational cut-off grade. <strong>The</strong> 0.15 g/t Au cut-off was used to<br />

indicate which mineralization had the expectation of being economically viable at the internal operational<br />

cut-off.<br />

.<br />

ii


Castillo Remaining Mineral Resource Estimate as of October 2007<br />

Measured Indicated Meas + Ind Inferred<br />

Cut-off Tonnes Avg Tonnes Avg Tonnes Avg Tonnes Avg<br />

Grade Above Grade Above Grade Above Grade Above Grade<br />

(g/t) Cut-off (g/t) Ounces Cut-off (g/t) Ounces Cut-off (g/t) Ounces Cut-off (g/t) Ounces<br />

0.00 102,000,000 0.31 1,011,840 97,000,000 0.13 403,520 199,000,000 0.22 1,415,360 18,000,000 0.13 74,880<br />

0.05 93,000,000 0.33 982,080 67,000,000 0.18 385,920 160,000,000 0.27 1,368,000 10,000,000 0.23 73,600<br />

0.10 80,000,000 0.37 947,200 45,000,000 0.23 331,200 125,000,000 0.32 1,278,400 6,200,000 0.31 61,504<br />

0.15 65,400,000 0.<strong>43</strong> 899,904 28,900,000 0.30 277,440 94,300,000 0.39 1,177,344 4,500,000 0.38 54,720<br />

0.20 52,300,000 0.50 836,800 18,300,000 0.37 216,672 70,600,000 0.46 1,053,472 3,100,000 0.48 47,616<br />

0.25 41,900,000 0.57 764,256 11,800,000 0.45 169,920 53,700,000 0.54 934,176 2,300,000 0.58 42,688<br />

0.30 33,600,000 0.64 688,128 8,400,000 0.53 142,464 42,000,000 0.62 830,592 1,900,000 0.63 38,304<br />

0.35 27,100,000 0.71 615,712 6,100,000 0.61 119,072 33,200,000 0.69 734,784 1,800,000 0.65 37,440<br />

0.40 22,200,000 0.79 561,216 4,700,000 0.68 102,272 26,900,000 0.77 663,488 1,500,000 0.71 34,080<br />

0.45 18,300,000 0.87 509,472 3,900,000 0.74 92,352 22,200,000 0.85 601,824 1,300,000 0.74 30,784<br />

0.50 15,200,000 0.95 462,080 3,200,000 0.79 80,896 18,400,000 0.92 542,976 1,000,000 0.83 26,560<br />

0.60 11,000,000 1.11 390,720 2,300,000 0.89 65,504 13,300,000 1.07 456,224 840,000 0.88 23,654<br />

0.70 8,180,000 1.26 329,818 1,650,000 0.98 51,744 9,830,000 1.21 381,562 640,000 0.95 19,456<br />

0.80 6,270,000 1.42 284,909 1,150,000 1.09 40,112 7,420,000 1.37 325,021 580,000 0.97 18,003<br />

0.90 4,980,000 1.56 248,602 630,000 1.29 26,006 5,610,000 1.53 274,608 560,000 0.98 17,562<br />

1.00 4,040,000 1.71 221,069 490,000 1.39 21,795 4,530,000 1.67 242,864 220,000 1.07 7,533<br />

* Blocks under 0.15 g/tonne are not considered to be "Resources" and are included for information purposes only.<br />

Notes:<br />

• Base case is 0.15g/tonne Au;<br />

• Metal price used US$625/oz Au;<br />

• Assumed metal recovery based on previous metallurgical studies is 68%<br />

• Not all tonnage will be recovered in mining, nor will all metal be recovered in milling and processing<br />

iii


Howe <strong>2008</strong> Reserve Estimate<br />

Following the completion of the revised resource estimation, Howe completed a revised mineral reserve<br />

estimate for the El Castillo gold deposit.<br />

<strong>The</strong> overall procedure that was used to revise the mineral reserve estimate follows that used previously in<br />

the preceding 2006 Howe report (<strong>Report</strong> #897). Material changes including the use of revised unit costs<br />

and predicted gold price in the open pit mine planning process, and revision of the project’s capital and<br />

operating costs. <strong>The</strong> gold price is based primarily on the previous three years gold price, while the<br />

operating costs are based on Castle Gold’s current operating experience. <strong>Project</strong>ed capital costs are not<br />

large as El Castillo is now in production, and while an expansion to a production rate of 5 million tonnes<br />

of ore per year is forecast, most of the capital costs will be borne by outside contractors.<br />

<strong>The</strong> revised Measured and Indicated Mineral Resources for the El Castillo gold deposit are inclusive of<br />

those Mineral Resources modified to produce the revised Mineral Reserves. Inferred Mineral Resources<br />

are not included in the revised Mineral Reserves. Readers are reminded that mineral resources that are not<br />

mineral reserves do not have demonstrated economic viability.<br />

<strong>The</strong> revised mineral reserves have yet to be mined and remain in place as of October 2007.<br />

This study only addresses the excavation of the revised Measured and Indicated Mineral Resources. In<br />

accordance with NI <strong>43</strong>-<strong>101</strong>, Inferred Resources are included as waste when they occur within the open pit<br />

limits. <strong>The</strong> Howe <strong>2008</strong> geological block model described above was used for the pit optimization process<br />

with the Lerchs-Grossman optimization function within Microlynx mine planning software was used to<br />

determine the optimum pit shells for the following cost, revenue and mining parameters.<br />

Proven and Probable Mineral Reserves at the base case of $625 ($US per troy ounce – 3 year average)<br />

gold price totaled 46.8 million tonnes with an average gold grade of 0.50g/tonne Au (750,000 ounces).<br />

Inferred mineral resources occurring within the optimum pit outline totaled 100,000 tonnes with an<br />

average gold grade of 0.32g/tonne Au (1,000 ounces). This material would have to be mined and would<br />

be processed if the block grade was above the operating cut-off grade. However, this material is not<br />

considered to be a mineral reserve.<br />

Mineral reserves for this study were reported using a 0.15g/tonne Au operating cut-off grade. During the<br />

pit design process when one is determining whether a block will be mined and processed, an operational<br />

cut-off grade is used. This is the grade at which revenue exceeds mining and processing costs. For the<br />

base case, $625 gold price scenario, the operational cut-off grade was 0.22 grams Au per tonne.<br />

<strong>On</strong>ce the pit limit has been decided, it follows that everything within the pit must be mined. In other<br />

words, mining costs are sunk and the decision shifts to whether a mined block will be sent to the mill or to<br />

the waste pile. <strong>The</strong> processing cut-off grade is the grade at which revenue exceeds only the processing<br />

costs. For the base case, $625 gold price scenario, the processing cut-off grade was 0.15 grams per tonne.<br />

Blocks within the optimum pit with grades less than 0.15g/tonne Au would have to be mined, but would<br />

be considered as waste.<br />

<strong>The</strong> following tables are the undiluted reserves results of the pit optimization based on various gold prices<br />

from US$550, US$625 and US$700 per ounce While Howe has selected $625 as the “best estimate””<br />

long term gold price, it was considered necessary to follow industry practice and produce pits $75 above<br />

and below the base price to make sure that there were no impediments to lower or higher production pits<br />

should the forecast price scenario change.<br />

iv


Undiluted Reserves at $550 per Ounce Gold<br />

Overburden Tonnes 12,100,000<br />

Oxide Below 0.15 g/tonne* 11,100,000<br />

Subtotal, Waste Rock 23,200,000<br />

In-Pit Proven and Probable Reserves<br />

In-Pit Inferred Resources<br />

Cut-off Tonnes Average Cut-off Tonnes Average<br />

Grade Above Grade Grade Above Grade<br />

(g/tonne) Cut-off (g/tonne) Ounces (g/tonne) Cut-off (g/tonne) Ounces<br />

0.15 40,000,000 0.53 680,000 0.15 35,000 0.32 400<br />

Undiluted Reserves at $625 per Ounce Gold<br />

Overburden Tonnes 14,900,000<br />

Oxide Below 0.15 g/tonne* 13,300,000<br />

Subtotal, Waste Rock 28,200,000<br />

In-Pit Proven and Probable Reserves<br />

In-Pit Inferred Resources<br />

Cut-off Tonnes Average Cut-off Tonnes Average<br />

Grade Above Grade Grade Above Grade<br />

(g/tonne) Cut-off (g/tonne) Ounces (g/tonne) Cut-off (g/tonne) Ounces<br />

0.15 46,800,000 0.50 752,000 0.15 <strong>101</strong>,000 0.32 1,000<br />

Undiluted Reserves at $700 per Ounce Gold<br />

Overburden Tonnes 23,700,000<br />

Oxide Below 0.15 g/tonne* 19,600,000<br />

Subtotal, Waste Rock <strong>43</strong>,300,000<br />

In-Pit Proven and Probable Reserves<br />

In-Pit Inferred Resources<br />

Cut-off Tonnes Average Cut-off Tonnes Average<br />

Grade Above Grade Grade Above Grade<br />

(g/tonne) Cut-off (g/tonne) Ounces (g/tonne) Cut-off (g/tonne) Ounces<br />

0.15 58,400,000 0.46 870,000 0.15 131,000 0.30 1,300<br />

* This material must be mined but does not meet the processing cut-off.<br />

Mineral Processing and Metallurgical Testing<br />

Several metallurgical tests on mineralized oxidized material from the Property have been completed, both<br />

by Castle Gold and by independent groups between 2004 and 2006. <strong>The</strong> tests were designed to determine<br />

the leaching characteristics of the oxidized material and consisted of:<br />

• Bottle roll leach tests in 2004 and later column leach tests in 2006 by Kappes, Cassiday and<br />

Associates (“KCA”);<br />

• Two onsite bulk heap leach tests conducted by Castle Gold in 2005, followed by a residual<br />

analysis of the heaps conducted by Metcon Research (“Metcon”) in 2006.<br />

<strong>The</strong> data from the various tests have been reviewed and vetted by, D. Koningen, P.Eng, acting in the<br />

capacity of Castle Gold’s internal Qualified Person in matters of process engineering and metallurgy. Mr.<br />

Koningen is also a Director of Castle Gold. Presently Castle Gold is in the process of completing<br />

v


additional column and bottle roll tests designed to optimize leach performance and at the time of writing<br />

the results of these tests are pending.<br />

From the metallurgical testing completed to date the following conclusions are made:<br />

1. Ultimate gold recoveries from ROM ore material placed directly on the leach pad (no crushing)<br />

are in the 50-55% range;<br />

2. Crushing of material to


epresent an incremental increase in the project NCF of US$51.0 million when compared to the previous<br />

2006 Howe evaluation (A.C.A. Howe report 897). Since the mine is already in production and most of the<br />

investment capital has been sunk, the El Castillo project generates an infinite Internal Rate of Return.<br />

Likewise, the Payback Period is zero as Net Cash Flow is positive from Year <strong>On</strong>e on. <strong>The</strong> breakeven<br />

(after tax) gold price is approximately US$370/oz Au. <strong>The</strong> breakeven price includes recovery of all future<br />

capital investments and operating costs.<br />

<strong>The</strong> El Castillo <strong>Project</strong> contracts out a large amount of its operating costs including drilling, blasting,<br />

mining, truck haulage and crushing. Thus, the project will require very little capital to increase production<br />

to 5.0 million tonnes of ore per year. <strong>The</strong> breakeven gold price of $370 per ounce should be sufficiently<br />

low to protect El Castillo from a substantial drop in the price of gold. Thus Howe concludes the El<br />

Castillo <strong>Project</strong> is economically viable (criteria #1 that establishes that this is ore) and robust (under<br />

conservative operating scenarios).<br />

Conclusions<br />

• <strong>The</strong> Property contains a low-sulphidation epithermal gold system.<br />

• Castle Gold has carried out many of the recommendations given in the 2002 and 2003 Howe reports;<br />

principally column and bottle roll metallurgical testing, bulk leach testing, and core drilling for<br />

comparison with, and verification of, the Battle Mountain RC drilling assays.<br />

• <strong>The</strong> metallurgical testwork completed to date indicates that gold recoveries of between 68 and 72% are<br />

achievable by crushing 23-40% of the mine material to


Recommendations – Mining/Metallurgical<br />

• Castle Gold should continue to contract most of the mining/trucking operations to independent<br />

contractors.<br />

• Castle Gold should complete geotechnical evaluations to determine if a steeper pit wall angle can be<br />

utilized for mine design purposes (in order to reduce mine strip ratios).<br />

• Castle Gold should purchase and install a weight station in order to better control the amounts hauled<br />

and the costs incurred by mine contractors.<br />

• Castle Gold should continue to focus on opportunities to optimize the overall project economics by<br />

implementing various cost reduction and efficiency enhancing initiatives. <strong>The</strong>se activities should<br />

include:<br />

• Completion of plans to install a screening plant ahead of the crushing system in order to<br />

minimize the amount of material passing through the crushers (a contract operation)<br />

• Performing leach tests on numerous ore samples to better understand the variations in recoveries<br />

by rock/mineral types and optimal reagent additions;<br />

• Completing engineering evaluations of various project expansion scenarios in order to determine<br />

best combinations of capital costs and overall project cash flows;<br />

• Examining opportunities to “right size” present mining operations equipment fleet for maximum<br />

throughput and minimum operating costs;<br />

• Evaluating the possibility for use of ore transport conveyors versus trucking activities;<br />

• Assessing alternate future leach pad locations with respect to minimizing ore haulage distances.<br />

viii


TABLE OF CONTENTS<br />

1.0 INTRODUCTION .............................................................................................................................4<br />

1.1 General.........................................................................................................................................4<br />

1.2 Scope and Conduct ......................................................................................................................4<br />

1.3 Sources of Information ................................................................................................................5<br />

1.4 Disclaimer....................................................................................................................................5<br />

1.5 Units and Currency ......................................................................................................................6<br />

2.0 PROPERTY DESCRIPTION, LOCATION, ACCESSIBILITY, CLIMATE,<br />

PHYSIOGRAPHY, LOCAL RESOURCES AND INFRASTRUCTURE.............................................7<br />

2.1 PROPERTY DESCRIPTION AND LOCATION .......................................................................7<br />

2.1.1 Location................................................................................................................................... 7<br />

2.1.2 <strong>La</strong>nd Tenure ............................................................................................................................ 7<br />

2.1.3 Mexican Mining <strong>La</strong>w ............................................................................................................ 11<br />

2.2 ACCESSIBILITY, CLIMATE, PHYSIOGRAPHY, LOCAL RESOURCES AND<br />

INFRASTRUCTURE............................................................................................................12<br />

2.2.1 Accessibility .......................................................................................................................... 12<br />

2.2.2 Climate .................................................................................................................................. 12<br />

2.2.3 Physiography and Vegetation................................................................................................ 12<br />

2.2.4 Local Resources and Infrastructure....................................................................................... 12<br />

3.0 HISTORY.........................................................................................................................................15<br />

4.0 GEOLOGICAL SETTING.............................................................................................................16<br />

4.1 REGIONAL GEOLOGY...........................................................................................................16<br />

4.2 PROPERTY GEOLOGY...........................................................................................................17<br />

5.0 DEPOSIT TYPE..............................................................................................................................20<br />

6.0 MINERALIZATION.......................................................................................................................22<br />

7.0 EXPLORATION .............................................................................................................................25<br />

8.0 DRILLING.......................................................................................................................................26<br />

9.0 SAMPLING METHOD AND APPROACH .................................................................................27<br />

10.0 SAMPLE PREPARATION, ANALYSIS AND SECURITY.......................................................28<br />

10.1 SAMPLE PREPARATION AND ANALYTICAL PROCEDURES ON CORE SAMPLES...28<br />

11.0 DATA VERIFICATION.................................................................................................................29<br />

11.1 INTRODUCTION .....................................................................................................................29<br />

11.2 ANALYTICAL DATA CORROBORATION AND QUALITY ASSURANCE AND<br />

QUALITY CONTROL PROGRAM.....................................................................................29<br />

11.2.1 <strong>La</strong>boratories Used By Castle Gold for the Twin Drilling Program................................... 29<br />

11.2.2 PQ Hole Twinning Quality Assurance and Quality Control Program .............................. 29<br />

11.2.3 Howe 2002 Data Verification Sampling ........................................................................... 30<br />

12.0 ADJACENT PROPERTIES...........................................................................................................32<br />

13.0 MINERAL PROCESSING AND METALLURGICAL TESTING ...........................................33<br />

13.1 INTRODUCTION .....................................................................................................................33<br />

13.2 2004 KCA BOTTLE ROLL TESTS..........................................................................................33<br />

13.3 2005 CASTLE GOLD TEST HEAPS .......................................................................................34<br />

13.3.1 2006 Metcon Residual Analysis of the Heaps................................................................... 36<br />

13.4 2006 KCA COLUMN TESTS ...................................................................................................37<br />

13.5 CONCLUSIONS........................................................................................................................39<br />

14.0 MINERAL RESOURCE AND MINERAL RESERVE ESTIMATES.......................................40<br />

14.1 Historical Mineral Resource Reserve Estimates........................................................................40<br />

14.2 <strong>2008</strong> Howe Resource and Reserve Estimate..............................................................................40<br />

14.2.1 Methods............................................................................................................................. 41<br />

1


14.2.2 Cut-off Grade .................................................................................................................... 41<br />

14.2.3 Results............................................................................................................................... 41<br />

14.2.4 Pit Optimization Parameters.............................................................................................. <strong>43</strong><br />

14.2.5 Results............................................................................................................................... <strong>43</strong><br />

14.2.6 Mine Plan and Schedule.................................................................................................... 46<br />

14.2.7 Comparison Between Howe 2003 and Howe <strong>2008</strong> Reserve Estimates ............................ 46<br />

15.0 OTHER RELEVANT DATA AND INFORMATION.................................................................48<br />

15.1 ENVIRONMENTAL CONSIDERATIONS .............................................................................48<br />

15.2 Environmental Permitting..........................................................................................................48<br />

15.2.1 Resolution on Environmental Impact ..................................................................................... 48<br />

15.2.2 Change of <strong>La</strong>nd Use ............................................................................................................... 49<br />

15.3 Closure and Rehabilitation Plans ...............................................................................................49<br />

16.0 ADDITIONAL REQUIREMENTS FOR TECHNICAL REPORTS ON DEVELOPMENT<br />

PROPERTIES AND PRODUCTION PROPERTIES ...........................................................................50<br />

16.1 EARLIER PROPOSED MINING PLANS................................................................................50<br />

16.1.1 Open Pit Parameters.......................................................................................................... 50<br />

16.2 FINANCIAL EVALUATION ...................................................................................................50<br />

16.2.1 Capital and Operating Cost Estimates............................................................................... 51<br />

16.2.2 Economic Evaluation ........................................................................................................ 60<br />

17.0 INTERPRETATIONS AND CONCLUSIONS.............................................................................63<br />

17.1 CONCLUSIONS........................................................................................................................63<br />

17.2 RECOMMENDATIONS...........................................................................................................63<br />

18.0 SOURCES OF INFORMATION.....................................................................................................65<br />

19.0 CERTIFICATES OF AUTHORS...................................................................................................67<br />

FIGURES<br />

Figure 1. El Castillo <strong>Project</strong> location map.....................................................................................................8<br />

Figure 2. Map showing mining concessions and surface leases....................................................................9<br />

Figure 3. Generalized geologic map of the El Castillo Property.................................................................18<br />

Figure 4. Cross-section through the El Castillo area...................................................................................19<br />

Figure 5. Diagram of the geologic environment for epithermal deposits....................................................20<br />

Figure 6. Coarse blank standard control chart.............................................................................................31<br />

Figure 7. Cumulative gold recovery versus leaching time (source: KCA; taken from Koningen, 2006). ..38<br />

PLATES<br />

Plate 1. Photograph of the El Castillo area, showing topography, vegetation and current open-pit bench<br />

development as of December 2007 (looking south)......................................................................14<br />

Plate 2. Mineralized thinly-bedded volcaniclastic rocks.............................................................................22<br />

Plate 3. Mineralized fractures in dacite porphyry. ......................................................................................23<br />

Plate 4. Chalcedonic silica cutting altered volcaniclastic rocks. .................................................................24<br />

Plate 5. Test pit #1.......................................................................................................................................34<br />

Plate 6. View of the El Castillo site facilities..............................................................................................39<br />

TABLES<br />

Table 1. Castle Gold concession titles for the El Castillo Property. .............................................................7<br />

Table 2. Surface rights under contract to Castle Gold.................................................................................10<br />

Table 3. Mining taxes in Mexico as of January 1, 2006.............................................................................11<br />

2


Table 4. Driving distances from <strong>Durango</strong> to the Property. ........................................................................12<br />

Table 5. Maximum precipitation in a 24 hour period (mm) for Primo de Verdad.....................................13<br />

Table 6. General stratigraphy of the El Castillo area. ................................................................................16<br />

Table 7. Repeat assays performed internally by ALS-Chemex...................................................................30<br />

Table 8. Data verification sample results from Howe’s 2002 site visit.......................................................31<br />

Table 9. Castle Gold test heap leach results and observations. ...................................................................35<br />

Table 10. Metcon gold-size fraction distribution of Heap 1 leached ore residue........................................36<br />

Table 11. Metcon gold-size fraction distribution of Heap 2 head ore and leached ore residue. .................36<br />

Table 12. Remaining Mineral Resources as of October 2007....................................................................42<br />

Table 13. Comparison of Howe 2003 and Howe <strong>2008</strong> Reserve Estimates................................................47<br />

Table 14. Ore – Waste Distribution and Average Gold Price – El Castillo ...............................................51<br />

Table 15. Operating Cost Summary (US$). ...............................................................................................53<br />

Table 16. Sensitivity Analysis....................................................................................................................56<br />

Table 17. Sensitivity Analysis – Graphical Representation ........................................................................57<br />

Table 18. <strong>Project</strong> Net Cash Flow at Selected Gold Prices .........................................................................57<br />

Table 19. Financial scenario at $625/oz Au ................................................................................................59<br />

Table 20. NPV differences at a 10% discount rate.....................................................................................60<br />

Table 21. Gold Price Chart (1995-<strong>2008</strong>).....................................................................................................60<br />

Table 22. Impact of Mine Schedule Optimization based on a 10% Discount Rate....................................61<br />

Table 23. US$ - Mexican Peso Exchange Rate Chart (1990-<strong>2008</strong>) ...........................................................62<br />

APPENDICES<br />

APPENDIX A US$625/oz Au Optimum Pit Shell Level Plans<br />

3


1.0 INTRODUCTION<br />

1.1 General<br />

At the request of Mr. Darren Koningen, (“Castle Gold”), A.C.A. Howe International Ltd, (“Howe”) has<br />

been retained to prepare a <strong>Technical</strong> <strong>Report</strong> (“the <strong>Report</strong>”) specific to the standards dictated by National<br />

Instrument <strong>43</strong>-<strong>101</strong> and Form <strong>43</strong>-<strong>101</strong>F (Standards of Disclosure for Mineral <strong>Project</strong>s) with respect to the El<br />

Castillo Property located in <strong>Durango</strong>, Mexico (“the Property”). Howe previously prepared a Pre-<br />

Feasibility <strong>Report</strong> (Howe reports #845 and #850, dated September 2002 and January 2003 respectively)<br />

for the El Castillo project that was then known as the El Cairo project. Castle Gold management renamed<br />

the project after a local prominent landmark. This updated report incorporates the results of an updated NI<br />

<strong>43</strong>-<strong>101</strong> compliant mineral resource/ reserve estimate based on additional geoscientific and pre-production<br />

development work that has been completed at the El Castillo <strong>Project</strong> subsequent to the 2003 Howe report<br />

(#850) by Castle Gold. Howe understands that Castle Gold will use this report for reporting purposes.<br />

Castle Gold was incorporated federally on August 28, 2007 in the province of <strong>On</strong>tario pursuant to an<br />

amalgamation agreement between Morgain Minerals Inc. (“Morgain”) and Aurogin Resources Ltd.<br />

(“Aurogin”) dated July 18, 2007. Upon completion of the amalgamation, Castle Gold acquired all of the<br />

assets and liabilities of Morgain and Aurogin respectively. <strong>The</strong> Company's principal place of business is<br />

80 Richmond Street, Suite 508, Toronto, <strong>On</strong>tario M5H 2A4, Canada. Castle Gold’s El Castillo <strong>Project</strong> is<br />

held by its wholly-owned subsidiary, Minera Real del Oro, S.A. de C.V. <strong>The</strong> Mexican subsidiary was<br />

incorporated on August 30, 1995 and is located at Negrete 1311-C, Col. Los Angeles, <strong>Durango</strong>, <strong>Durango</strong><br />

Mexico, CP 34070. In addition to the Property, Castle Gold also holds interests in the <strong>La</strong> <strong>Fortuna</strong> project,<br />

located in northern <strong>Durango</strong> Mexico, and the El Sastre Main Zone gold mine in Guatemala.<br />

Howe is an international geological and mining consulting firm that was incorporated in the province of<br />

<strong>On</strong>tario in 1966 and has continuously operated under a “Certificate of Authorization” to practice as<br />

Professional Engineers (<strong>On</strong>tario) since 1970 and as Professional Geoscientists (<strong>On</strong>tario) since 2006.<br />

Howe provides a wide range of geological and mining consulting services to the international mining<br />

industry, including geological evaluation and valuation reports on mineral properties. <strong>The</strong> firm’s services<br />

are provided through offices in Toronto, Canada and London, U.K.<br />

1.2 Scope and Conduct<br />

<strong>The</strong> <strong>Report</strong> was prepared by Mr. Daniel C. Leroux, B.Sc., P.Geo, Mr. Gordon Watts, P.Eng and Mr. W.D.<br />

Roy, M.A.Sc., P.Eng. Mr. Leroux has a Bachelors of Science degree in Geology and is a registered<br />

professional geoscientist with the Association of Professional Geoscientists of <strong>On</strong>tario (#0742) and the<br />

Association of Professional Engineers and Geoscientists of Saskatchewan (#10475). Mr. Leroux has a<br />

total of 18 years of direct experience with gold projects located in Canada, Africa, Central and South<br />

America, including managerial responsibilities for all various exploration stage gold projects from<br />

conceptual grassroots exploration projects to resource estimation and / or feasibility studies on advanced<br />

gold projects. Additional experience includes the completion of various National Policy 2A and NI <strong>43</strong>-<br />

<strong>101</strong> technical reports for gold projects worldwide.<br />

Mr. Watts is a P. Eng. with a Bachelor of Applied Science in Mining from the University of Toronto. Mr.<br />

Watts has over 36 years experience in mining exploration, mine operation, mine engineering, project<br />

evaluation, feasibility studies and financial evaluation.<br />

Mr. Roy has over 10 years of experience in the operations, engineering, and management of underground<br />

and open pit operations in Africa, South America and Canada. Mr. Roy has extensive experience in mine<br />

design, budgeting and cost control, due diligence, preparation of feasibility studies and technical<br />

qualifying reports.<br />

4


Castle Gold has accepted that the qualifications, expertise, experience, competence and professional<br />

reputation of Howe’s Principals and Associates are deemed appropriate and relevant for the preparation of<br />

the <strong>Report</strong>. Castle Gold has also accepted that Howe’s Principals and Associates are members of<br />

professional bodies that are appropriate and relevant for the preparation of this <strong>Report</strong>.<br />

Universal Trans-Mercator grid coordinates (“UTM”) are based on the NAD 27 datum. <strong>The</strong> Property is<br />

located in UTM zone 13.<br />

1.3 Sources of Information<br />

In preparing the <strong>Report</strong>, Howe reviewed available maps and cross-sections, company documentation and<br />

other public and private information as listed in the “Sources of Information” section at the end of this<br />

report. Howe has assumed that all of the information and technical documents reviewed and listed in the<br />

“Sources of Information” are accurate and complete in all material aspects. Howe has not been asked to<br />

verify mineral title, compliance with Mexican laws and regulations or the underlying inter-company<br />

agreements and title transfers. Though Howe has carefully reviewed the available information, Howe has<br />

not concluded any extensive independent investigation of the data.<br />

<strong>The</strong> volume of information available on the Property consists primarily of reports prepared by previous<br />

consultants and data prepared by previous property owner Battle Mountain Mining Company. Much of<br />

the historical and background information in the <strong>Report</strong> is from reports titled “Prefeasibility <strong>Report</strong>, El<br />

Cairo Gold <strong>Project</strong>, State of <strong>Durango</strong>, Mexico”, “Revised Prefeasibility <strong>Report</strong>, Higher Grade Scenario, El<br />

Cairo Gold <strong>Project</strong>, State of <strong>Durango</strong>, Mexico” , “<strong>Technical</strong> <strong>Report</strong> on the 2003 Diamond Drilling<br />

Program, El Cairo Gold <strong>Project</strong>, <strong>Durango</strong> State, Mexico” and “Prefeasibility <strong>Report</strong> El Castillo <strong>Project</strong>,<br />

<strong>Durango</strong>, Mexico” all prepared by Howe in 2002, 2003, 2004 and 2006 respectively, and; “Review of the<br />

El Cairo <strong>Project</strong>, <strong>Durango</strong>, Mexico”, “El Cairo Resource Estimate and Pit Optimization Study, <strong>Durango</strong>,<br />

Mexico” and “Updated El Cairo Resource Estimate and Pit Optimization Study, <strong>Durango</strong>, Mexico” all<br />

prepared by Resource Modeling Incorporated. All of these reports were prepared on behalf of Castle<br />

Gold’s predecessor Morgain.<br />

Mr. Leroux and Mr. Watts visited the El Castillo Gold <strong>Project</strong> on December 1, 2007. During this time<br />

they visited the current mining operations, reviewed the data available on-site and held discussions with<br />

Castle Gold management. Mr. Leroux and Mr. Watts were accompanied by Mr. Miguel Cardona – Chief<br />

Geologist and Mr. Pedro Delgado Ortiz Mine Manager for Castle Gold. In addition, Howe carried out<br />

discussions with Castle Gold’s management, in particular, Mr. Darren Koningen Vice-President -<br />

Operations. Howe’s extensive experience in the exploration and mining of gold deposits in Canada,<br />

Africa, and South America and prior investigations of other gold deposits throughout the world, was also<br />

drawn upon.<br />

<strong>The</strong> <strong>Report</strong> is based on information known to Howe as of March 1, <strong>2008</strong>.<br />

1.4 Disclaimer<br />

Castle Gold and its subsidiaries have warranted that full disclosure of all material information in its<br />

possession or control has been made to Howe. Castle Gold has agreed that neither it nor its associated<br />

companies will make any claim against Howe to recover any loss or damage suffered as a result of<br />

Howe’s reliance upon the information provided by Castle Gold or its proposed subsidiaries for use in the<br />

preparation of this <strong>Report</strong>. Castle Gold has also indemnified Howe against any claim arising out of the<br />

assignment to prepare this <strong>Report</strong>, except where the claim arises as a result of any proved willful<br />

misconduct or negligence on the part of Howe. This indemnity is also applied to any consequential<br />

extension of work through queries, questions, public hearings or additional work arising from Howe’s<br />

performance or engagement.<br />

5


Neither Howe nor the author of this <strong>Report</strong> (nor family members or associates) have any business<br />

relationship with Castle Gold or any associated company, nor with any company mentioned in this <strong>Report</strong>,<br />

which is likely to materially influence their impartiality or create a perception that the credibility of this<br />

<strong>Report</strong> could be compromised or biased in any way. <strong>The</strong> views expressed herein are genuinely held and<br />

deemed independent of Castle Gold.<br />

Moreover, neither Howe nor the authors of this <strong>Report</strong> (nor family members or associates) have any<br />

financial interest in the outcome of any transaction involving the Property other than the payment of<br />

normal professional fees for the work undertaken in the preparation of this <strong>Report</strong> (which is based upon<br />

hourly charge-out rates and reimbursement of expenses). <strong>The</strong> payment of such fees is not dependent upon<br />

the content or conclusions of either this <strong>Report</strong> or consequences of any proposed transaction.<br />

Castle Gold has reviewed draft copies of the <strong>Report</strong> for factual errors. Hence, the statement and opinions<br />

expressed in this document are given in good faith and in the belief that such statements and opinions are<br />

not false and misleading at the date of this <strong>Report</strong>.<br />

Howe’s opinion is provided solely for the purposes outlined in Section 1.1 of this <strong>Report</strong> and Howe<br />

consents to the use of the <strong>Report</strong> for this purpose. Howe reserves the right to, but will not be obligated to,<br />

revise this <strong>Report</strong> and conclusions thereto if additional information becomes known to Howe subsequent<br />

to the date of this report.<br />

1.5 Units and Currency<br />

All units of measurement used in this report are metric unless otherwise stated. Tonnages are reported as<br />

metric tonnes (“t”) and base metal values (copper, lead and zinc are reported in weight percent (“%”) or<br />

parts per million (“ppm”). Precious metals values (silver and gold) are recorded as grams per metric tonne<br />

(“g/t”). Other references to geochemical analysis are in ppm or parts per billion (“ppb”) as reported by the<br />

originating laboratories. Currency is expressed in US dollars unless stated otherwise. <strong>The</strong> exchange rate<br />

for the conversion of Mexican Pesos to US dollars is US$1 = 11 Pesos.<br />

6


2.0 PROPERTY DESCRIPTION, LOCATION, ACCESSIBILITY, CLIMATE, PHYSIOGRAPHY,<br />

LOCAL RESOURCES AND INFRASTRUCTURE<br />

2.1 PROPERTY DESCRIPTION AND LOCATION<br />

2.1.1 Location<br />

<strong>The</strong> Property is located in the State of <strong>Durango</strong>, Mexico approximately 100 km north of the city of <strong>Durango</strong><br />

at the approximate UTM coordinates of 2,751,115N and 547,460 (24 o 52’27” latitude and 104 o 31’48”<br />

longitude) (Figure 1). <strong>The</strong> elevation of the area containing the bulk of the known mineralization ranges<br />

from 1,720 m to 1,800 m above mean sea level.<br />

2.1.2 <strong>La</strong>nd Tenure<br />

<strong>The</strong> Property consists of four contiguous mining concessions totaling approximately 216.05 hectares (“Ha”)<br />

(Table 1 and Figure 2). <strong>The</strong> concessions are located in the municipality of San Juan del Rios in central<br />

<strong>Durango</strong>.<br />

Table 1. Castle Gold concession titles for the El Castillo Property.<br />

NAME OF TITLE AREA DATE OF EXPIRATION<br />

CONCESSION NUMBER (Ha) TITLE DATE<br />

OWNER<br />

El Cairo 220073 25.0000 5 June 2003 4 June 2053 Minera Real Del Oro S.A. de C.V.<br />

Justicia 220074 20.9000 5 June 2003 4 June 2053 Minera Real Del Oro S.A. de C.V.<br />

El Cairo 220075 95.1487 5 June 2003 4 June 2053 Minera Real Del Oro S.A. de C.V.<br />

El Oro 220076 75.0000 5 June 2003 4 June 2053 Minera Real Del Oro S.A. de C.V.<br />

TOTAL 216.0487<br />

2.1.2.1 Mineral Rights<br />

Castle Gold owns all four of these concessions outright. <strong>The</strong> smaller of the two El Cairo concessions (title<br />

number 220073) was acquired from the Mexican government in a lottery for the cost of entry in the lottery,<br />

which is minimal.<br />

<strong>The</strong> larger El Cairo concession (title number 220075) was acquired on 12 June 2004 from Explominerals<br />

S.A. de C.V. for a one-time payment of US$ 20,000, 500,000 shares in Castle Gold and a 2.0% Net Smelter<br />

Royalty. This concession is located to the east of the known mineralized area and is not presently known to<br />

contain mineralization.<br />

<strong>The</strong> El Oro and Justicia concessions were acquired on 5 November 2004 from five individuals: Eduardo<br />

Núñez Medina, Pedro Fraga Medina, Roberto Sitten Ayala, Rafael Fernando Gutiérrez Badilla and Luis<br />

Antonio Martínez Macias. Payments totaling US$255,150 were made to these individuals in 2002 and<br />

2003. A payment of US$201,750 was made upon signing followed by three payments of US$330,026.40<br />

on 30 March 2005, US$330,026.40 on 30 September 2005 and US$527,947.20 on 30 March 2006. Castle<br />

Gold reports that all payments have been made and that they now own all concessions outright, subject to<br />

the 2% NSR on the larger El Cairo concession (title number 220075).<br />

2.1.2.2 Surface Rights<br />

Castle Gold also controls 835 Ha of surface rights in the El Castillo area (Table 2) (Figure 2). This is<br />

substantially larger than the area covered by Castle Gold’s mineral rights and overlaps onto mineral rights<br />

controlled by Compñía Minera <strong>La</strong> Parreña S.A. de C.V., a subsidiary of Industrias Peñoles. At the present<br />

time, Castle Gold is planning to install mine infrastructure (at least one leach pad) on ground for which they<br />

control the surface rights but not the mineral rights.<br />

7


Figure 1. El Castillo <strong>Project</strong> location map.<br />

8


Figure 2. Map showing mining concessions and surface leases.<br />

9


Castle Gold is within their rights to do this since they control the surface but potential conflicts could arise<br />

at a later date if the owner of the mineral rights elects to conduct exploration in the area occupied by the<br />

leach pad.<br />

Table 2. Surface rights under contract to Castle Gold.<br />

SURFACE OWNER<br />

AREA UNDER<br />

LEASE<br />

(Ha)<br />

EFFECTIVE<br />

PERIOD<br />

DATE<br />

EFFECTIVE<br />

EXPIRATION<br />

DATE<br />

Ejido Atotonilco 108 15 Years 20 June 2005 19 June 2020<br />

Ejido Otillo Moñtano 200 15 Years 10 March 2005 9 March 2020<br />

Gerónimo Gandara Gandara 377 1 15 Years 23 March 2005 22 March 2020<br />

José Guadalupe Gallegos 150 15 Years 10 March 2005 9 March 2020<br />

TOTAL 835<br />

2.1.2.2.1 Ejido Atotonilco<br />

Castle Gold has leased 108 Ha from the Ejido Atotonilco on 20 June 2005 for a period of 15 years. Under<br />

the terms of the agreement, Castle Gold must pay a total of MX$500,000 (US$44,695). MX$250,000<br />

were paid on 14 June 2005 and MX$250,000 were paid on 20 June 2005.<br />

2.1.2.2.2 Ejido Otillo Moñtano<br />

Castle Gold leased 200 Ha from the Ejido Otillo Moñtano on 10 March 2005 for a period of 15 years.<br />

Under the terms of the agreement, Castle Gold paid a total ofMX$1,500,000 (US$134,085). MX$750,000<br />

were paid on 10 March 2005 and MX$750,000 was scheduled to be paid on 10 March 2006 but that<br />

payment has been deferred until Castle Gold receives title from the ejido.<br />

2.1.2.2.3 Gerónimo Gandara Gandara<br />

Castle Gold leased 377 Ha 1 from Señor Gandara on 23 February 2005 for a period of 15 years for annual<br />

payments of MX$1,300,000 (US$116,207). An initial payment of MX$4,000,000 (US$357,560) was<br />

made upon signing. This payment consists of advance payment for three years (MX$1,300,000 per year<br />

plus an additional MX$100,000 (US$8,939) applicable to the fourth, or <strong>2008</strong>, payment). <strong>On</strong> 1 March<br />

2006 a payment of MX$500,000 was made as partial advance payment of the fourth year payment (<strong>2008</strong>)<br />

with the balance of MX$700,000 (adjusted for inflation) due on 1 March <strong>2008</strong>. From 2009 through 2019,<br />

Castle Gold is required to make payments of MX$1,300,000 (adjusted for inflation) on 1 March of each<br />

year. In addition to these payments, Castle Gold paid MX$330,000 as part of a verbal agreement with Sr.<br />

Gandara for surface access prior to signing the present agreement. Total lease amount for the Gandara<br />

lease is approximately MX$19,830,000 (US$1,772,604). Castle Gold has the right to terminate the<br />

agreement at any time.<br />

2.1.2.2.4 José Guadalupe Gallegos<br />

Castle Gold leased 150 Ha from Señor Gallegos on 10 March 2005 for a period of 15 years for annual<br />

payments of MX$90,000. Castle Gold made four years advance payment in the form of MX$180,000<br />

(US$16,090) upon signing and MX$180,000 on 16 march 2005 as four years advance. Beginning in<br />

<strong>2008</strong>, Castle Gold must pay MX$90,000 (adjusted for inflation) per year until the term of the lease expires<br />

in 2019. Total lease amount for the Gallegos lease is approximately MX$13,500,000 (US$1,206,765).<br />

Castle Gold has the right to terminate the agreement at any time.<br />

1 <strong>The</strong> original lease agreement shows the Gerónimo Gandara Gandara lease to be 599 Ha in area. Howe was informed by Castle<br />

Gold’s predecessor company, Morgain that the area is, in fact, 377 Ha, and that all involved parties have a tacitly agreed to this<br />

(Chris Babcock per. comm.). <strong>The</strong> lease agreement between Morgain and Señor Gandara however has not been corrected to show<br />

this.<br />

10


2.1.2.3 Property Taxes<br />

<strong>The</strong> property taxes for the Property for 2007 are MX$3,932 or US$352. This amount will increase to<br />

MX$3,932 or US$352 in <strong>2008</strong>. Because of the small size of the concessions that comprise the El Castillo<br />

<strong>Project</strong>, there is no associated work commitment.<br />

2.1.3 Mexican Mining <strong>La</strong>w<br />

Mineral exploration and mining in Mexico is regulated by the Mining <strong>La</strong>w of 1992, which establishes that<br />

all minerals found in Mexican territory are owned by the Mexican nation, and that private parties may<br />

exploit such minerals (except oil and nuclear fuel minerals) through mining licenses, or concessions,<br />

granted by the Federal Government<br />

<strong>On</strong> April 29, 2005 the Mexican Congress published several amendments to the Mining <strong>La</strong>w of 1992.<br />

According to these amendments, the exploration and exploitation concessions were replaced by a single<br />

concession type, the mining concession, which gives the holder both exploration and exploitation rights,<br />

subject to the payment of relevant taxes. Old exploration and exploitation concessions were automatically<br />

transformed into mining concessions with a single term of 50 years from the date the concession was first<br />

registered at the Public Registry of Mines. Accordingly, exploration concessions that were originally<br />

issued for a term of 6 years now have a term of 50 years from the date the exploration concession was<br />

originally registered. Under the new amendments, the concession holder has all the rights previously<br />

granted for an exploitation concession under the old law.<br />

Concessions may be granted to (or acquired by, since they are freely transferable) Mexican individuals,<br />

local communities with collective ownership of the land known as ejidos and companies incorporated<br />

pursuant to Mexican law, with no foreign ownership restrictions for such companies. While the<br />

Constitution makes it possible for foreign individuals to hold mining concessions, the Mining <strong>La</strong>w does<br />

not allow it. This means that foreigners wishing to engage in mining in Mexico must establish a Mexican<br />

corporation for that purpose, or enter into joint ventures with Mexican individuals or corporations.<br />

Maintenance obligations which arise from a mining concession, and which must be kept current to avoid<br />

its cancellation are the performance of assessment work, the payment of mining taxes (Table 3) and the<br />

compliance with environmental laws. <strong>The</strong> Regulations of the Mining <strong>La</strong>w establish minimum amount of<br />

assessment work that must be performed during the exploration in the case of exploration concessions or<br />

exploration and/or exploitation work, in the case of exploitation concessions<br />

(http://www.smvv.com.mx/art3.htm). Because of the recent changes in the mining law, new payment<br />

schedules for assessment work are being developed and are not available for inclusion in this report.<br />

Table 3. Mining taxes in Mexico as of January 1, 2006.<br />

Years<br />

Payment per Hectare<br />

(Mx$)<br />

Payment per Hectare*<br />

(US$)<br />

1 - 2 4.42 0.40<br />

3 - 4 6.61 0.60<br />

5 - 6 13.68 1.24<br />

7 - 8 27.51 2.50<br />

9 – 10 55.01 4.99<br />

After 10 96.83 8.79<br />

*Based on an exchange rate of 1 Mexican peso = 0.09088 US dollars on<br />

March 1, <strong>2008</strong>.<br />

11


2.2 ACCESSIBILITY, CLIMATE, PHYSIOGRAPHY, LOCAL RESOURCES AND<br />

INFRASTRUCTURE<br />

2.2.1 Accessibility<br />

Access to the property is good with total driving time from <strong>Durango</strong> City varying between 1.5 and 2.0<br />

hours depending on traffic. Driving distance to the Property is 117 km (measured from the center of<br />

<strong>Durango</strong>). <strong>The</strong> first 111 km are paved and the final six km consist of well-maintained gravel road.<br />

Driving distances are shown in Table 4.<br />

Table 4. Driving distances from <strong>Durango</strong> to the Property.<br />

Distance Road Surface<br />

<strong>Durango</strong> to the Coneto Comonfort road<br />

(National Highway 45)<br />

100 km Paved<br />

Intersection of National Highway 45 and<br />

Coneto Comonfort road to Property access<br />

11 km Paved<br />

Well-maintained gravel access road 6 km Gravel<br />

2.2.2 Climate<br />

El Castillo is situated in a zone classified as semi-dry and receives an average annual rainfall of 550.5<br />

mm. <strong>The</strong> climate is temperate with an average annual temperature of 18º and maximum temperatures<br />

reach 35º C and minimum temperatures 2º C (CNEMSG, 1988). <strong>The</strong> region averages 17 frost events per<br />

year beginning in October and extending to April. Dominant wind direction is from northwest to<br />

southeast and the rainy season is from June through to August, minimal rainfall occurs from September to<br />

May.<br />

Table 5 provides rainfall information that will be useful during planning of the El Castillo heap leach<br />

facilities. Maximum rainfall (in millimeters) during a 24-hour period is broken down on a monthly basis<br />

for the period 1948-2000 for the climatological station at San Juan del Rio is only 15 km east of the El<br />

Cairo property at similar elevation and in a similar geographic setting.<br />

2.2.3 Physiography and Vegetation<br />

<strong>The</strong> area is characterized by large alluvial terraces dissected by small streams resulting in up to 300 m of<br />

relief in the area. <strong>The</strong> elevations near the village of Atotonilco the central valley is approximately 1,700<br />

m above mean sea level (“amsl”) while the top of the mesa in the vicinity of the El Castillo where the<br />

proposed pit and plant would be located is at an elevation of 1,800 m amsl.<br />

Vegetation consists of small trees, bushes and cacti (Plate 1).<br />

2.2.4 Local Resources and Infrastructure<br />

Power and water are available in the area. Castle Gold reports that a 400 Kva power line is present in<br />

Coneto Comonfort, some 16 km distant and a limited supply of water is available from a reservoir located<br />

2.5 km from the project site. <strong>The</strong> remainder of the water required for a mining operation will have to<br />

come from wells to be drilled in nearby valleys. Limited cellular phone service is available on the<br />

Property.<br />

<strong>The</strong> area covered by Castle Gold’s mineral rights is small. However, as discussed in Section 0, Castle<br />

Gold controls a large area of surface rights and this area is adequate for the development of mining<br />

facilities.<br />

12


Table 5. Maximum precipitation in a 24 hour period (mm) for Primo de Verdad.<br />

Year Jan. Feb. Mar. April May June July Aug. Sept. Oct. Nov. Dec. MAX<br />

1948 0.0 0.0 0.0 1.5 10.0 29.5 16.0 18.5 47.0 35.0 7.0 0.0 47.0<br />

1949 1.5 5.0 0.0 0.0 5.0 24.0 24.0 18.5 2.0 14.0 0.0 15.0 24.0<br />

1950 0.0 0.0 0.0 0.0 0.0 2.0 22.0 47.0 24.0 0.0 0.0 0.0 47.0<br />

1951 0.0 0.0 8.5 0.0 0.0 48.0 50.0 54.0 30.0 20.0 0.0 6.0 54.0<br />

1952 0.0 0.0 0.0 10.0 0.0 54.0 50.5 16.0 0.0 5.2 0.0 5.0 54.0<br />

1953 0.0 20.0 3.0 0.0 17.0 7.0 9.0 22.0 15.0 20.0 20.0 20.0 22.0<br />

1954 0.0 0.0 0.0 2.0 0.0 18.0 23.0 27.0 6.0 0.0 0.0 0.0 27.0<br />

1955 12.0 0.0 0.0 0.0 1.0 14.0 37.0 37.0 0.0 53.0 7.0 0.0 53.0<br />

1956 0.0 0.0 0.0 10.0 40.0 10.0 12.0 23.0 19.0 0.0 13.0 0.0 40.0<br />

1957 0.0 0.0 0.0 0.0 10.0 0.0 11.0 12.0 23.0 31.0 0.0 31.0<br />

1959 0.0 0.0 0.0 6.0 6.0 7.0 13.0 47.0 6.0 15.0 15.0 2.0 47.0<br />

1960 3.0 0.0 0.0 0.0 20.0 12.0 28.0 111.0 35.0 16.0 0.0 5.0 111.0<br />

1961 8.0 0.0 0.0 5.0 15.0 45.0 39.0 16.0 17.0 15.0 3.0 3.0 45.0<br />

1962 3.0 0.0 0.0 0.0 0.0 25.0 37.0 22.0 15.0 11.0 0.0 9.0 37.0<br />

1963 2.0 0.0 0.0 17.0 6.0 20.0 15.5 35.0 23.0 20.0 6.0 3.0 35.0<br />

1964 8.0 5.0 2.0 0.0 40.0 24.0 15.0 25.0 35.0 4.0 8.0 3.0 40.0<br />

1965 13.0 10.0 0.0 5.0 0.0 32.0 22.0 15.5 16.5 4.0 2.0 6.5 32.0<br />

1966 0.0 2.0 4.0 7.0 7.0 25.0 55.5 33.0 30.0 20.0 0.0 2.0 55.5<br />

1967 4.0 1.0 6.0 0.0 3.0 27.0 45.0 25.0 13.0 80.0 0.0 5.0 80.0<br />

1968 6.0 4.0 20.0 5.0 7.0 18.0 22.0 20.0 32.0 11.0 10.0 18.0 32.0<br />

1969 8.0 0.0 0.0 0.0 1.5 0.0 45.0 25.5 28.0 1.0 6.0 6.0 45.0<br />

1970 0.0 24.0 4.0 0.0 3.0 34.0 34.0 10.0 85.0 35.5 0.0 0.0 85.0<br />

1971 0.0 0.0 0.0 2.0 20.0 25.0 48.0 35.0 22.0 22.0 0.0 5.0 48.0<br />

1972 3.0 0.0 0.0 0.0 20.0 22.0 16.0 60.0 31.0 17.0 26.0 0.0 60.0<br />

1973 8.0 7.0 0.0 0.0 7.0 22.5 42.0 50.0 26.0 4.0 0.0 15.0 50.0<br />

1974 0.0 0.0 4.0 17.0 15.0 0.0 20.0 16.0 27.0 16.0 5.0 8.0 27.0<br />

1975 0.0 0.0 0.0 0.0 0.0 11.0 70.0 20.0 6.5 30.0 0.0 16.0 70.0<br />

1976 2.0 0.0 0.0 5.5 2.0 20.0 46.0 15.0 53.0 17.5 0.0 0.0 53.0<br />

1977 0.0 0.0 0.0 6.0 0.0 26.0 26.5 25.0 33.0 17.0 0.0 0.0 33.0<br />

1978 0.0 0.0 0.0 0.0 2.0 17.5 28.0 30.0 31.0 6.0 4.0 0.0 31.0<br />

1979 4.5 8.0 0.0 0.0 0.0 27.0 30.0 35.0 8.0 0.0 8.0 4.0 35.0<br />

1980 0.0 6.0 0.0 0.0 0.0 8.0 13.0 38.0 22.0 16.0 0.0 0.0 38.0<br />

1981 36.0 6.0 0.0 15.0 0.0 45.0 25.0 42.0 70.0 22.0 0.0 40.0 70.0<br />

1982 0.0 0.0 0.0 0.0 0.0 5.5 30.0 8.0 9.5 0.0 34.0 20.0 34.0<br />

1983 12.0 0.0 0.0 0.0 24.0 15.0 20.0 15.5 56.5 14.0 0.0 56.5<br />

1984 40.0 0.0 0.0 0.0 6.0 32.0 24.5 6.0 8.0 20.0 0.0 0.0 40.0<br />

1985 35.0 4.5 0.0 0.0 16.0 35.0 20.0 22.0 50.0 10.5 0.0 14.0 50.0<br />

1986 0.0 3.0 0.0 10.5 16.0 25.0 13.0 20.0 45.0 8.5 10.5 14.5 45.0<br />

1987 0.0 8.0 0.0 8.0 13.0 28.0 31.0 60.0 20.0 0.0 0.0 5.0 60.0<br />

1988 0.0 0.0 0.0 0.0 0.0 20.0 31.0 25.0 11.0 4.0 0.0 15.0 31.0<br />

1989 0.0 0.0 0.0 0.0 11.0 2.0 1.9 12.0 19.0 8.0 31.0 6.0 31.0<br />

1990 9.0 0.0 1.0 0.0 2.0 11.0 29.0 29.0 34.0 20.0 0.0 0.0 34.0<br />

1991 0.0 4.0 0.0 0.0 0.0 7.0 32.0 44.0 22.0 17.0 33.0 14.0 44.0<br />

1992 21.0 7.0 1.4 14.0 8.0 7.0 29.0 6.0 3.0 1.0 0.0 29.0<br />

1993 0.1 0.0 0.0 0.0 0.5 7.0 20.0 10.0 30.0 25.0 12.0 0.0 30.0<br />

1994 0.0 0.0 7.0 1.0 0.0 20.0 15.0 16.0 9.0 32.0 3.0 6.0 32.0<br />

1995 0.0 0.0 0.0 0.0 0.0 14.0 30.0 40.0 8.0 0.0 2.0 0.0 40.0<br />

1996 5.0 0.0 0.0 0.0 10.0 24.0 13.0 40.0 35.0 56.0 0.0 6.0 56.0<br />

1997 9.0 0.0 15.0 15.5 11.0 15.0 13.0 12.0 3.0 0.0 15.5<br />

1998 0.0 0.0 0.0 0.0 0.0 24.0 34.0 40.0 14.5 15.0 1.5 0.0 40.0<br />

1999 0.0 0.0 0.0 1.0 0.0 46.5 40.0 10.5 14.5 0.0 0.5 1.0 46.5<br />

2000 0.0 1.0 0.0 2.0 20.0 50.0 16.5 25.5 47.1 12.0 7.5 0.0 50.0<br />

2001 0.0 0.0 14.0 7.5 2.0 21.5 22.5 20.0 21.0 3.0 2.0 22.5<br />

MAX 40.0 24.0 20.0 17.0 40.0 54.0 70.0 111.0 85.0 80.0 34.0 40.0<br />

13


<strong>The</strong> village of Atotonilco, is located about 6 km from the Property and has a small supply of unskilled<br />

labor (± 150 inhabitants). <strong>The</strong> town of San Juan del Rio is located approximately 15 km from the<br />

Property and it has a slightly larger supply of unskilled labor (± 2,500 inhabitants) as well as a limited<br />

supply of housing. Some basic supplies are available in San Juan del Rio while most supplies and some<br />

contractors for construction and mining are available in <strong>Durango</strong>.<br />

<strong>Durango</strong> is a major regional population center with approximately 500,000 inhabitants. <strong>The</strong>re are daily<br />

flights to <strong>Durango</strong> from Mexico City and Mazatlán. Both Mexico City and Mazatlán have daily air<br />

connections to major cities in North America.<br />

Plate 1. Photograph of the El Castillo area, showing topography, vegetation and current open-pit bench<br />

development as of December 2007 (looking south).<br />

14


3.0 HISTORY<br />

<strong>The</strong> El Castillo <strong>Project</strong> is a grass roots discovery that resulted from a regional exploration program<br />

initiated by Battle Mountain Gold in 1995 to explore for sub-one gram Au per tonne bulk tonnage targets.<br />

Battle Mountain was taken over by Newmont in 2000 and Newmont decided that the El Castillo was too<br />

small to meet their corporate requirements. Newmont completed a modest program of site reclamation<br />

(replanting drill pads, and recontouring and replanting some of the drill roads) and turned the property<br />

back to the Government of Mexico.<br />

Initial regional work by Battle Mountain involved interpretation of satellite imagery, regional geophysical<br />

data and regional geological mapping. A number of areas were selected on the basis of the regional<br />

studies, one of which was the El Castillo project area. Subsequent stream sediment geochemical surveys<br />

outlined a significant gold geochemical anomaly in the El Castillo area which led to a successful program<br />

of drilling that resulted in delineation of the El Castillo gold resource by Battle Mountain.<br />

Battle Mountain completed 207 reverse-circulation (“RC”) holes and six diamond drillholes (twins of six<br />

RC holes) within the El Castillo project area. This drillhole data has provided the basis for Howe’s<br />

evaluation of the resource and reserve potential of the El Castillo deposit.<br />

Battle Mountain (Schumacher 1999) completed a resource estimate, scoping study, preliminary mine plan<br />

and reserve estimate that indicated the potential for a viable mining operation with similarities to Hecla’s<br />

<strong>La</strong> Choya deposit in northern Mexico.<br />

Castle Gold acquired the Property in 2002. Work completed by Castle Gold includes six twin diamond<br />

drillholes, air-track drilling, rock ship sampling and bulk metallurgical testing. This 2006 work will be<br />

described in the following sections of the report.<br />

15


4.0 GEOLOGICAL SETTING<br />

4.1 REGIONAL GEOLOGY<br />

<strong>The</strong> Property lies within the Altiplano Subprovince of the Sierra Madre Occidental (“SMO”) (Consejo de<br />

Recursos Minerales, 1993). <strong>The</strong> SMO is a regionally extensive Eocene to Miocene volcanic field, which<br />

extends southeast from the U.S-Mexico border to Central Mexico. <strong>The</strong> Altiplano Subprovince is on the<br />

east flank the SMO and is comprised of Jurassic to <strong>La</strong>te Tertiary sedimentary and volcanic rocks.<br />

<strong>The</strong> oldest rocks in the El Castillo region are <strong>La</strong>te Cretaceous siltstones, sandstones and limestones of the<br />

Indidura and Caracol formations (Table 6), which, crop out in the incised stream valleys at El Castillo.<br />

<strong>The</strong>se sedimentary rocks commonly occur as small windows in the younger volcanics and further east as<br />

prominent northwest-trending ranges. This sedimentary sequence is unconformably overlain by a thick<br />

package of Tertiary volcanic rocks, which characterizes the SMO. <strong>The</strong> package is comprised of an older<br />

andesite-dominated series and a younger pyroclastic-dominated rhyolite series. <strong>The</strong> traditional<br />

nomenclature refers to these as the “Serie Volcanica Inferior” (Lower Volcanic Series), and the “Serie<br />

Volcanica Superior” (Upper Volcanic Series) respectively.<br />

<strong>The</strong> Lower Series in the SMO reaches a thickness of 1,000 m and is dominated by Paleocene and Eocene<br />

andesitic lava and pyroclastic rocks with interbedded volcaniclastic strata. Extensive outcroppings of this<br />

andesite unit are located near San Lucas de Ocampo, approximately 20 km southwest of El Castillo. <strong>The</strong><br />

Lower Series is cut by calc-alkaline intrusives that typically occur as dacite-rhyodacite domes, sills and<br />

dykes. <strong>The</strong>se intrusive units are exposed in the road cuts at El Castillo and in a large dome field near the<br />

village of San Agustín. <strong>The</strong> Upper Series unconformably overlies the Lower Series and is up to 1,000 m<br />

thick. <strong>The</strong> Upper Series forms a regionally extensive cap throughout the SMO and is dominated by<br />

Oligocene and Early Miocene dacite-rhyolite pyroclastic strata. Precious metal deposits are abundant in<br />

the Lower Series, however, the Upper Series is mostly devoid of precious metal mineralization with the<br />

exception of the Cienaga Mine, operated by Peñoles, in northwestern <strong>Durango</strong>.<br />

Table 6. General stratigraphy of the El Castillo area.<br />

ERA PERIOD EPOCH ROCK TYPE FORMATION<br />

Alluvium<br />

RECENT<br />

QUATERNARY<br />

Volcanic agglomerate<br />

PLEISTOCENE Basalt Metates<br />

PLIOCENE<br />

Upper Series<br />

TERTIARY MIOCENE Rhyolite, ignimbrites<br />

Volcanics<br />

OLIGOCENE Rhyolite tuff<br />

Upper Series<br />

Volcanic<br />

EOCENE<br />

Andesite, porphyritic with Lower Series<br />

hornblende<br />

Volcanics<br />

CENOZIOC<br />

PALEOCENE<br />

Andesite<br />

Lower Series<br />

Volcanic<br />

MESOZOIC<br />

CRETACEOUS<br />

Siltstone, sandstone,<br />

limestone<br />

Indidura, Caracol<br />

<strong>The</strong> prominent structural trend in the region is northwest and is delineated by northwest-trending basin<br />

and range (horst and graben) topography with ranges of both sedimentary and volcanic rocks. <strong>The</strong> ranges<br />

16


commonly reach elevations of 2,500 m above mean sea level (amsl) and valleys vary from 1,500 m to<br />

1,800 m amsl. Northwest-trending range front faults, such as the Rodeo Fault, are common and east-west<br />

trending faults are found locally. <strong>The</strong> El Castillo <strong>Project</strong> is regionally associated with the intersection of<br />

the Rodeo Fault and a secondary east-west trending fault.<br />

<strong>The</strong> Sierra Madre Occidental is recognized as a gold-copper metallogenic province with potential for<br />

porphyry copper-gold mineralization and epithermal gold mineralization related to areas of Tertiary<br />

volcanic and subvolcanic intrusive activity.<br />

4.2 PROPERTY GEOLOGY<br />

<strong>The</strong> El Castillo property is underlain by massive to porphyritic andesitic rocks of the Tertiary Lower<br />

Series Volcanics. <strong>The</strong>se rocks have been intruded by dacite porphyry sills and dikes. <strong>The</strong> Lower Series<br />

Volcanics are unconformably overlain by felsic ignimbrites of the Upper Series Volcanics and Quaternary<br />

to recent rhyolite, conglomerate, and alluvium (Figure 3 and Figure 4).<br />

<strong>The</strong> rocks of the Lower Volcanic Series strike in a northwesterly direction and dip 40 to 75 degrees to the<br />

northeast in the immediate vicinity of the El Castillo <strong>Project</strong>.<br />

An orthogonal set of faults has been mapped on the Property; a northwest striking set related to the<br />

regional horst and graben basin and range structures and a northeast striking set. Complex offsetting<br />

relationships between the two fault sets suggest that they are contemporaneous.<br />

17


Figure 3. Generalized geologic map of the El Castillo Property.<br />

18


Figure 4. Cross-section through the El Castillo area.<br />

19


5.0 DEPOSIT TYPE<br />

El Castillo is an epithermal gold prospect. Epithermal deposits form in the shallow parts of magmarelated<br />

hydrothermal systems (Figure 5). <strong>The</strong>y are generally associated with volcanism and intrusions of<br />

calc-alkaline magmas, commonly in sub-aerial volcanic arcs. <strong>The</strong>re are two end-member styles of<br />

epithermal mineral deposits: low-sulphidation and high-sulphidation (Figure 5-1). Mineralization at El<br />

Castillo is somewhat enigmatic, partly due to the lack of detailed geologic study, but in general shares<br />

more characteristics with low-sulphidation type of epithermal mineralization than high-sulphidation<br />

mineralization (Cook and Simmons, 2000; White and Hedenquist, 1995).<br />

Figure 5. Diagram of the geologic environment for epithermal deposits.<br />

Sulphide mineralization is generally introduced along faults and fractures although mineralization can also<br />

be disseminated in permeable rock strata. Sulphide assemblages include electrum, native gold, native<br />

silver, argentite, pyrargyrite, proustite, chalcopyrite, sphalerite, galena, tetrahedrite and occasional<br />

telluride minerals. Common gangue minerals include quartz, chalcedony, adularia, calcite and amethyst.<br />

Vertical metal zonation is manifested with higher amounts of gold, silver, or gold and silver along with<br />

mercury, tellurium and antimony in the upper portions of the system, and higher lead, zinc and copper<br />

contents at deeper levels.<br />

Gold and silver grades in low-sulphidation epithermal systems can be very high, occasionally reaching<br />

gold grades on the order of tens-of-grams of gold per tonne and kilograms of silver per tonne. Lowsulphidation<br />

epithermal deposits typically average around 770,000 tonnes and average 7.5 grams per tonne<br />

(“g/t”) Au, 110 g/t Ag with minor Cu, Zn and Pb (Panteleyev, 1996). It should be noted that these grades<br />

and tonnages are representative of vein-type low-sulphidation deposits.<br />

20


At El Castillo, the presence of chalcedonic silica combined with the absence of mineral species<br />

characteristic of high-sulphidation mineralization such as enargite and alunite as well as characteristic<br />

alteration such as vuggy silica, support the low-sulphidation nature of the mineralization. Examples<br />

include Kinross’s Round Mountain deposit in the United States and Minefinders’ Dolores and Exmin<br />

Resources’ <strong>La</strong> Guitarra deposits in Mexico. It should be noted that mineralization on these or any<br />

other properties in this class of deposit are not necessarily indicative of the mineralization on the<br />

Property.<br />

21


6.0 MINERALIZATION<br />

Gold mineralization on the Property is hosted by thinly-bedded volcaniclastic rocks of the Lower Volcanic<br />

Series and adjacent dacitic sills or dikes. <strong>The</strong> mineralized zones have locally been oxidized to depths<br />

greater than 200 m below surface but an average depth is more in the order of 150 m.<br />

Mineralization occurs in a series of northwest-trending lenses up to 150 m in length and 40 m in width.<br />

This northwest trend probably reflects individual mineralized volcaniclastic units. While the trend of the<br />

individual mineralized bodies is to the northwest, the overall trend of ALL the mineralized bodies is to the<br />

northeast, suggesting a possible northeast-trending structural control such as a structure through which the<br />

mineralizing fluids gained access to the permissive host rocks.<br />

Mineralization in thinly-bedded volcaniclastic rocks is disseminated and occurs with earthy red hematite<br />

(Plate 2) or in narrow fractures with earthy red hematite (Plate 2). Quartz is rare although quartz veinlets<br />

are present locally.<br />

Plate 2. Mineralized thinly-bedded volcaniclastic rocks.<br />

Due to extensive oxidation, primary hydrothermal alteration is difficult to characterize. Silicification is<br />

rare, although some of the chalcedonic silica may have formed by replacement of volcaniclastic units.<br />

Argillic alteration is widespread but may be related to supergene processes. Strong potassic alteration in<br />

the form of biotite and potassium feldspar in fractures with some secondary copper minerals within<br />

intermediate intrusive rocks may suggest a porphyry copper environment at depth (Arturo Guerrerro,<br />

personal communication).<br />

22


Toward the center of the mineralized area, just below the alluvial cover, is an area with abundant<br />

chalcedonic silica. This silica occurs as veins and irregular masses and is occasionally mineralized,<br />

although it is more likely that mineralization will occur in the immediate, argillized wallrocks (Plate 4).<br />

Chalcedonic silica ranges in color from white through ochre and red to black and occasionally is cut by<br />

narrow brecciated intervals ranging in width from a few millimeters to a few centimetres. In at least one<br />

location, dark gray to black chalcedonic silica is intimately associated with chrysocolla.<br />

Plate 3. Mineralized fractures in dacite porphyry.<br />

23


Plate 4. Chalcedonic silica cutting altered volcaniclastic rocks.<br />

24


7.0 EXPLORATION<br />

In 2006, Castle Gold collected 413 rock chip samples on the Property. Castle Gold uses these rock chip<br />

samples to identify additional targets outside the main area as well as to understand controls on<br />

mineralization within the known area of mineralization.<br />

Castle Gold established an on-site sample preparation and laboratory facility in 2006 whereby all of the<br />

rock chip samples were analyzed for gold at this facility. During a previous site visit carried out by Howe<br />

in 2006 (Priesmeyer et al, 2006), Castle Gold had indicated that as of the date of Howe report 896, results<br />

obtained from this laboratory were intended for internal use only as a tool for short term mine planning<br />

purposes. As a result of this, and the fact that this facility was uncertified, none of the results from Castle<br />

Gold’s 2006 exploration work were presented in Howe’s report #896. As of the date of this new report,<br />

the majority of the resource which was drilled as part of the 2006 program has now been mined and<br />

therefore this data has also not been incorporated into the present resource estimations.<br />

Since 2006, there has been no systematic exploration work carried out by Castle Gold within the El<br />

Castillo permit area (i.e. trenching, pitting, drilling). However, as a result of increasing gold prices (which<br />

permit a reduction in cut-off grade for determining mineral resources), there are now a number of areas<br />

inside the in-pit minable reserves that have been considered as waste in the model due to the absence of<br />

sufficient drill data. Castle Gold should complete infill RC and/or core drilling in these areas in order to<br />

convert these areas into Measured-Indicated resources prior to completing revised reserve estimates.<br />

Furthermore, according to the existing resource database, the El Castillo deposit appears to have the<br />

potential to remain open to the west and south. It is recommended for Castle Gold to plan additional<br />

drilling in these areas with the intention of expanding the known resource.<br />

25


8.0 DRILLING<br />

No drilling has been carried out on the property since 2006. All previous drilling work and results have<br />

been previously disclosed in the following NI <strong>43</strong>-<strong>101</strong> technical reports:<br />

A. C. A. Howe International Limited (2002), Prefeasibility <strong>Report</strong>, El Cairo Gold <strong>Project</strong>, State of<br />

<strong>Durango</strong>, Mexico, for Castle Gold Minerals Limited, Toronto, Canada; Howe <strong>Report</strong> 845,<br />

available for public viewing on the TSX Sedar Filing website at http://www.sedar.com/.<br />

A. C. A. Howe International Limited (2003), Revised Prefeasibility <strong>Report</strong>, El Cairo Gold <strong>Project</strong>, State<br />

of <strong>Durango</strong>, Mexico, for Castle Gold Minerals Limited, Toronto, Canada; Howe <strong>Report</strong> 850,<br />

available for public viewing on the TSX Sedar Filing website at http://www.sedar.com/.<br />

A. C. A. Howe International Limited (2004), <strong>Technical</strong> <strong>Report</strong> on the 2003 Diamond Drill Program, El<br />

Cairo Gold <strong>Project</strong>, State of <strong>Durango</strong>, Mexico, for Castle Gold Minerals Limited, Toronto,<br />

Canada; Howe <strong>Report</strong> 861, 59 p.<br />

A. C. A. Howe International Limited (2006), Pre-Feasibility <strong>Report</strong> El Castillo <strong>Project</strong>, <strong>Durango</strong>,<br />

Mexico, for Castle Gold Minerals Limited, Toronto, Canada; Howe <strong>Report</strong> 897, 1<strong>43</strong> p.<br />

26


9.0 SAMPLING METHOD AND APPROACH<br />

<strong>The</strong> sampling methods and approaches used by Castle Gold have been previously disclosed in the<br />

following NI <strong>43</strong>-<strong>101</strong> technical reports:<br />

A. C. A. Howe International Limited (2002), Prefeasibility <strong>Report</strong>, El Cairo Gold <strong>Project</strong>, State of<br />

<strong>Durango</strong>, Mexico, for Castle Gold Minerals Limited, Toronto, Canada; Howe <strong>Report</strong> 845,<br />

available for public viewing on the TSX Sedar Filing website at http://www.sedar.com/.<br />

A. C. A. Howe International Limited (2003), Revised Prefeasibility <strong>Report</strong>, El Cairo Gold <strong>Project</strong>, State<br />

of <strong>Durango</strong>, Mexico, for Castle Gold Minerals Limited, Toronto, Canada; Howe <strong>Report</strong> 850,<br />

available for public viewing on the TSX Sedar Filing website at http://www.sedar.com/.<br />

A. C. A. Howe International Limited (2004), <strong>Technical</strong> <strong>Report</strong> on the 2003 Diamond Drill Program, El<br />

Cairo Gold <strong>Project</strong>, State of <strong>Durango</strong>, Mexico, for Castle Gold Minerals Limited, Toronto,<br />

Canada; Howe <strong>Report</strong> 861, 59 p.<br />

A. C. A. Howe International Limited (2006), Pre-Feasibility <strong>Report</strong> El Castillo <strong>Project</strong>, <strong>Durango</strong>,<br />

Mexico, for Castle Gold Minerals Limited, Toronto, Canada; Howe <strong>Report</strong> 897, 1<strong>43</strong> p.<br />

27


10.0 SAMPLE PREPARATION, ANALYSIS AND SECURITY<br />

10.1 SAMPLE PREPARATION AND ANALYTICAL PROCEDURES ON CORE SAMPLES<br />

Since the completion of the last NI <strong>43</strong>-<strong>101</strong> compliant technical report by Howe on the El Castillo Gold<br />

<strong>Project</strong>, there has been no material changes to the sample preparation, analysis and security procedures.<br />

<strong>The</strong> sample preparation, analysis and security procedures have been previously disclosed in the following<br />

NI <strong>43</strong>-<strong>101</strong> technical reports:<br />

A. C. A. Howe International Limited (2002), Prefeasibility <strong>Report</strong>, El Cairo Gold <strong>Project</strong>, State of<br />

<strong>Durango</strong>, Mexico, for Castle Gold Minerals Limited, Toronto, Canada; Howe <strong>Report</strong> 845,<br />

available for public viewing on the TSX Sedar Filing website at http://www.sedar.com/.<br />

A. C. A. Howe International Limited (2003), Revised Prefeasibility <strong>Report</strong>, El Cairo Gold <strong>Project</strong>, State<br />

of <strong>Durango</strong>, Mexico, for Castle Gold Minerals Limited, Toronto, Canada; Howe <strong>Report</strong> 850,<br />

available for public viewing on the TSX Sedar Filing website at http://www.sedar.com/.<br />

A. C. A. Howe International Limited (2004), <strong>Technical</strong> <strong>Report</strong> on the 2003 Diamond Drill Program, El<br />

Cairo Gold <strong>Project</strong>, State of <strong>Durango</strong>, Mexico, for Castle Gold Minerals Limited, Toronto,<br />

Canada; Howe <strong>Report</strong> 861, 59 p.<br />

A. C. A. Howe International Limited (2006), Pre-Feasibility <strong>Report</strong> El Castillo <strong>Project</strong>, <strong>Durango</strong>,<br />

Mexico, for Castle Gold Minerals Limited, Toronto, Canada; Howe <strong>Report</strong> 897, 1<strong>43</strong> p.<br />

28


11.0 DATA VERIFICATION<br />

11.1 INTRODUCTION<br />

A quality assurance and quality control program (“QA/QC”) covering the database management and<br />

sampling programs of Castle Gold’s hole twinning diamond drill program was administered and<br />

monitored on a number of levels throughout the program.<br />

A strict adherence to the data management procedures and geological administrative framework facilitated<br />

Castle Gold and Howe’s internal due diligence program. <strong>The</strong> aims of the review procedures of data<br />

collection, input, and ultimately data validation, seek to illustrate the quality of data handling achieved on<br />

the project. Where errors were identified in the database, Howe staff reviewed the erroneous data, verified<br />

the hardcopy records (i.e.; sample tag booklets, digital data files, etc.) and made the amendments if the<br />

data was incorrect.<br />

An analytical QA/QC program was not implemented by Castle Gold during this program since no local or<br />

commercial standard reference materials were available. However, Howe used blank material and<br />

initiated a particle size analysis study for monitoring ALS-Chemex’s sample preparation protocols.<br />

11.2 ANALYTICAL DATA CORROBORATION AND QUALITY ASSURANCE AND<br />

QUALITY CONTROL PROGRAM<br />

11.2.1 <strong>La</strong>boratories Used By Castle Gold for the Twin Drilling Program<br />

Samples collected during Castle Gold’s twin diamond drill program were submitted to the following<br />

laboratory:<br />

• ALS-Chemex <strong>La</strong>boratories (“ALS”), Hermosillo, Mexico (sample preparation);<br />

• ALS-Chemex <strong>La</strong>boratories (“ALS”), Vancouver, British Columbia (sample analysis).<br />

ALS-Chemex employs a procedure of internal submission of standards and blanks as well as carrying out<br />

repeat assays on approximately 10% of the client submitted samples. ALS provides an electronic QA/QC<br />

file with the results of their internal blanks and standards analyses. ALS-Chemex’s internal QA/QC was<br />

reviewed by Castle Gold and Howe staff upon reception in order to compare ALS-Chemex’s results to<br />

Castle Gold’s QA/QC blanks.<br />

Howe has not carried out an audit of the ALS-Chemex sample preparation laboratory in Hermosillo.<br />

11.2.2 PQ Hole Twinning Quality Assurance and Quality Control Program<br />

Castle Gold’s hole twinning diamond drill QA/QC program consisted of the following stages/steps:<br />

• Data acquisition and validation; and,<br />

• Sampling Quality Assurance and Quality Control.<br />

11.2.2.1 Data Acquisition and Validation<br />

<strong>The</strong> following steps were carried out during the data acquisition and validation of the lithological and<br />

collar and assay data:<br />

• For the core logs, all data was recorded on hardcopy core log sheets;<br />

• <strong>The</strong> hardcopy of the core logs was reviewed by Howe’s geologist in order to verify that the<br />

number and insertion sequence of blanks was correct, and;<br />

• <strong>The</strong> geological information for each core log was then drafted onto cross-sectional maps. <strong>The</strong><br />

lithology from the completed drillhole was then cross-referenced with the lithologies of the<br />

29


previous Battle Mountain drilled holes for correlation purposes. Where lithological discrepancies<br />

occur between the Castle Gold DDH and the Battle Mountain RC and/or core hole information,<br />

both the Battle Mountain hardcopy logs and Castle Gold’s core were reviewed and re-logged if<br />

necessary.<br />

<strong>The</strong> verified data from the core logs was then inputted manually or digitally into Microsoft® Excel files.<br />

11.2.2.2 Sampling Quality Assurance and Quality Control<br />

11.2.2.2.1Sampling Quality Assurance by ALS-Chemex - Diamond Drillhole Sample Repeat Assay<br />

As previously mentioned, ALS-Chemex provides gold fire assays with either Atomic Absorption<br />

Spectroscopy (“AAS”) or gravimetric finish. Routine gold assays are by 30 g fire assays and the repeat<br />

analyses have been carried out on pulps stored from the initial analyses. Two repeat assays were carried<br />

out by ALS-Chemex from Castle Gold’s twin diamond drill program (Table 7).<br />

Although only two repeat assay pairs were generated by ALS-Chemex, the original and subsequent gold<br />

assays show acceptable repeatability for gold data (Table 7 and 8).<br />

Table 7. Repeat assays performed internally by ALS-Chemex.<br />

SAMPLE NUMBER<br />

ORIGINAL FIRE ASSAY Au2 ASSAY Au3 ASSAY<br />

(g/t Au)<br />

(g/t Au) (g/t Au)<br />

50303 0.428 0.727 0.571<br />

50305 3.78 3.33 3.08<br />

Arithmetic Average 2.104 2.029 1.826<br />

11.2.2.2.2 Results for Assay Blanks<br />

A total of 27 blank samples consisting of a buff colored brick material were inserted into the twin drill h<br />

ole sample stream during sample collection. <strong>The</strong> blank sample material served as a measure for Castle<br />

Gold and Howe to monitor for possible sample contamination at ALS-Chemex’s sample preparation<br />

facility. Two coarse-grained clay-rich brick samples were submitted to ALS-Chemex for assay in order to<br />

determine if the material was suitable as blank material. Gold values for both samples were below the<br />

detection limit for gold (


Morgain Minerals Inc. El Cairo Gold <strong>Project</strong><br />

Coarse Blank Standard Control Chart (lower detection limit is 0.005 g/t Au)<br />

0.02<br />

0.015<br />

+/- 3 S.D.<br />

Assay (g/t A<br />

0.01<br />

Blanks<br />

0.005<br />

0<br />

50023<br />

50060<br />

50100<br />

50130<br />

50160<br />

50200<br />

50230<br />

50250<br />

50270<br />

50300<br />

50340<br />

50380<br />

50410<br />

50<strong>43</strong>0<br />

Sample Sequence<br />

Figure 6. Coarse blank standard control chart.<br />

Table 8. Data verification sample results from Howe’s 2002 site visit.<br />

SAMPLE<br />

NUMBER<br />

HOWE SAMPLE<br />

Au (g/t)<br />

BATTLE MOUNTAIN SAMPLE<br />

Au (g/t)<br />

1 1.710 1.823<br />

2 3.700 2.869<br />

3 5.790 7.594<br />

4 0.820 0.701<br />

5 0.199 0.286<br />

31


12.0 ADJACENT PROPERTIES<br />

<strong>The</strong>re are no adjacent properties of interest.<br />

32


13.0 MINERAL PROCESSING AND METALLURGICAL TESTING<br />

13.1 INTRODUCTION<br />

Several metallurgical tests on mineralized oxidized material from the Property have been completed, both<br />

by Castle Gold and by independent groups between 2004 and 2006. <strong>The</strong> tests were designed to determine<br />

the leaching characteristics of the oxidized material and consisted of:<br />

• Bottle roll leach tests in 2004 and later column leach tests in 2006 by Kappes, Cassiday and<br />

Associates (“KCA”);<br />

• Two onsite bulk heap leach tests conducted by Castle Gold in 2005, followed by a residual<br />

analysis of the heaps conducted by Metcon Research (“Metcon”) in 2006.<br />

<strong>The</strong> data from the various tests have been reviewed and vetted by, D. Koningen, P.Eng, acting in the<br />

capacity of Castle Gold’s internal Qualified Person (“QP”) in matters of process engineering and<br />

metallurgy. Mr. Koningen is also a Director of Castle Gold. Much of the information presented in this<br />

section is taken from Mr. Koningen’s 2006 summary review of the metallurgical test work completed to<br />

date on the Property (Koningen, 2006; in Appendix A).<br />

13.2 2004 KCA BOTTLE ROLL TESTS<br />

In early December 2003, 15 boxes of core samples from the El Castillo <strong>Project</strong> were shipped to KCA for<br />

cyanide bottle roll tests. All samples were split and pulverized to


13.3 2005 CASTLE GOLD TEST HEAPS<br />

In 2005 Castle Gold initiated the construction and leaching of two test heaps on the Property using<br />

material mechanically excavated from two pits. <strong>The</strong> oxidized and weathered material from the two pits<br />

were found to be fragmented to a size possibly amenable to direct leaching; with the majority of fragments<br />

being less than 2 inches in size. Pit 1 (Plate 5) is located near the east side of the mineralized area and Pit<br />

2 is located near the west side of the mineralized area. All ore used for the test heaps was supplied as runof-mine<br />

(“ROM”) material with no crushing in order to determine the feasibility of directly leaching<br />

material upon excavation.<br />

Heap 1 was constructed as a single 3 m lift containing 18,205 tonnes of low-grade material (averaging<br />

0.25 g/t Au) from Pit 1. Leaching commenced at the end of August 2005 and was completed in October<br />

2005. Heap 2 was constructed as a single 3 m lift containing 8,372 tonnes of high-grade material<br />

(averaging 1.78 g/t Au) from Pit 2. Leaching commenced in November 2005 and was completed in<br />

December 2005. <strong>The</strong> two leach pads and leached residue were observed and inspected during the 2006<br />

Howe site visit.<br />

Plate 5. Test pit #1.<br />

Gold recovery from the resulting gold-cyanide solutions collected from the two heaps was performed offsite<br />

by Metals Research Corporation. Following the completion of the leach cycles, extensive sampling of<br />

the heap residues was completed by Castle Gold under the direction and supervision of Tucson, Arizonabased<br />

Metcon. <strong>The</strong> results of Metcon’s analysis of the samples are presented in Section 13.3.1. <strong>The</strong> leach<br />

results and observations for the two heaps from Koningen (2006) are summarized in Table 9.<br />

34


Table 9. Castle Gold test heap leach results and observations.<br />

Heap 1 - Low Grade Ore<br />

<strong>The</strong> cyanide solution application rate was consistent<br />

at ~0.002 gpm/ft 2 .<br />

Leaching was performed for a period of 45 days.<br />

<strong>The</strong> decision to discontinue leaching was made<br />

based on the fact that the difference between the<br />

gold content in the barren and pregnant leach<br />

solutions at this time was extremely low (~0.03<br />

ppm). <strong>The</strong> data indicates that the vast majority of<br />

leaching was completed in the first 25 days.<br />

Dissolved copper levels in the leach solutions were<br />

extremely low (


<strong>The</strong> amount of gold reported recovered from heaps 1 and 2 were 325.50 ounces and 320.62 ounces of gold<br />

respectively. This gold was sold on the market in 2006 (Babcock, 2006, Northern Front, 2006).<br />

13.3.1 2006 Metcon Residual Analysis of the Heaps<br />

Following completion of the two test heaps Metcon was contracted by Castle Gold to carry out an analysis<br />

and reporting of gold distribution by size fraction; comparing head ore samples with leached ore residues<br />

for both heaps (no head sample was collected for Heap 1). Metcon’s summary report for this work<br />

(Iasillo, 2006) can be found in Appendix A as part of the Koningen (2006) report. <strong>The</strong> results of the<br />

analysis are summarized in Tables 10 and 11.<br />

Table 10. Metcon gold-size fraction distribution of Heap 1 leached ore residue.<br />

Nominal Opening<br />

(inches)<br />

Weight Distribution<br />

(%)<br />

Heap 1 (Low Grade Ore) Leached Ore Residue<br />

Assay<br />

(g/t)<br />

Gold<br />

Distribution<br />

(%)<br />

5.0 4.5 0.39 15.0<br />

-5 +1¾ 7.0 0.28 16.8<br />

+1¾ +¾ 11.2 0.17 16.6<br />

-¾ 77.3 0.08 51.6<br />

Totals 100 100<br />

Average Grade 0.12<br />

Table 11. Metcon gold-size fraction distribution of Heap 2 head ore and leached ore residue.<br />

Nominal Opening<br />

(inches)<br />

Weight Distribution<br />

(%)<br />

Heap 2 (High Grade Ore) Head Ore Sample<br />

Assay<br />

(g/t)<br />

Gold<br />

Distribution<br />

(%)<br />

5.0 10.0 1.<strong>43</strong> 8.0<br />

-5 +1¾ 19.6 1.39 15.3<br />

+1¾ +¾ 10.2 1.73 9.9<br />

-¾ 60.2 1.98 66.8<br />

Totals 100 100<br />

Average Grade 1.78<br />

Heap 2 (High Grade Ore) Leached Ore Residue<br />

5.0 6.8 1.99 16.0<br />

-5 +1¾ 19.0 1.34 30.3<br />

+1¾ +¾ 15.4 0.91 18.7<br />

-¾ 58.8 0.53 31.0<br />

Totals 100 100<br />

Average Grade 0.84<br />

13.3.1.1 Heap 1 Analysis<br />

For Heap 1, the calculated average gold grade is 0.12 g/t Au. Combining this with the carbon stripping<br />

records yielded a calculated head grade for Heap 1 of 0.25 g/t Au and an ultimate gold recovery of 51.7%.<br />

From Heap 1’s distribution of gold by size fraction, Koningen (2006) concluded that it is reasonable to<br />

expect that if all of the +¾” material were crushed to


material is relatively consistent across the particle size ranges). This would serve to increase the expected<br />

gold recovery for the low grade material to 68% (0.17 g/t Au recovered from a head grade of 0.25 g/t Au).<br />

In total, approximately 23% of the low grade material is +¾” and would need to be crushed under this<br />

scenario.<br />

13.3.1.2 Heap 2 Analysis<br />

For Heap 2, the average head grade is 1.78 g/t Au, and 0.84 g/t Au for the leached ore residue. This yields<br />

an ultimate gold recovery of 52.5%. It should be noted that the leached residue data, when combined with<br />

the carbon stripping records, yielded a calculated head grade of 1.77 g/t Au. This is in good agreement<br />

with the assayed head grade of 1.78 g/t Au.<br />

From Heap 2’s distribution of gold by size fraction, Koningen (2006) concluded that it is reasonable to<br />

expect that if all of the +¾” material were crushed to


value is also consistent with the discussion in Sections 13.3.1.1 and 13.3.1.2 and the estimated<br />

gold heap recoveries associated with crushing of the ore to


Plate 6. View of the El Castillo site facilities.<br />

13.5 CONCLUSIONS<br />

Based on the metallurgical testing completed in 2006, the following conclusions are made:<br />

1. Ultimate gold recoveries from ROM ore material placed directly on the leach pad (no crushing)<br />

are in the 50-55% range;<br />

2. Crushing of material to


14.0 MINERAL RESOURCE AND MINERAL RESERVE ESTIMATES<br />

14.1 HISTORICAL MINERAL RESOURCE RESERVE ESTIMATES<br />

Several mineral resource and reserve estimates have been produced for the Property.<br />

• <strong>The</strong> first estimate was completed by Battle Mountain in 1999 (Schumacher, 1999);<br />

• A second resource estimate was prepared by Howe in 2002 (Howe 2002) followed by two reserve<br />

statements (Howe, 2002 and 2003);<br />

• Two subsequent resource estimates were prepared by Arizona-based Resource Modeling<br />

Incorporated (RMI, 2004b and 2004c).<br />

<strong>The</strong> above mentioned historical mineral resource-reserve estimates have been previously disclosed in the<br />

following NI <strong>43</strong>-<strong>101</strong> technical reports:<br />

A. C. A. Howe International Limited (2002), Prefeasibility <strong>Report</strong>, El Cairo Gold <strong>Project</strong>, State of<br />

<strong>Durango</strong>, Mexico, for Castle Gold Minerals Limited, Toronto, Canada; Howe <strong>Report</strong> 845,<br />

available for public viewing on the TSX Sedar Filing website at http://www.sedar.com/.<br />

A. C. A. Howe International Limited (2003), Revised Prefeasibility <strong>Report</strong>, El Cairo Gold <strong>Project</strong>,<br />

State of <strong>Durango</strong>, Mexico, for Castle Gold Minerals Limited, Toronto, Canada; Howe <strong>Report</strong><br />

850, available for public viewing on the TSX Sedar Filing website at http://www.sedar.com/.<br />

A. C. A. Howe International Limited (2004), <strong>Technical</strong> <strong>Report</strong> on the 2003 Diamond Drill Program, El<br />

Cairo Gold <strong>Project</strong>, State of <strong>Durango</strong>, Mexico, for Castle Gold Minerals Limited, Toronto,<br />

Canada; Howe <strong>Report</strong> 861, 59 p.<br />

A. C. A. Howe International Limited (2006), Pre-Feasibility <strong>Report</strong> El Castillo <strong>Project</strong>, <strong>Durango</strong>,<br />

Mexico, for Castle Gold Minerals Limited, Toronto, Canada; Howe <strong>Report</strong> 897, 1<strong>43</strong> p.<br />

<strong>The</strong> Battle Mountain and Resource Modeling Incorporated (“RMI”) estimates are not NI <strong>43</strong>-<strong>101</strong>-<br />

compliant and are therefore treated herein by Howe as “historic estimates”. Prior to the completion of<br />

this report, the 2002 Howe resource estimate was considered the current estimate for the Property since<br />

the estimate is CIM-based and NI <strong>43</strong>-<strong>101</strong>-compliant and has not been superseded by a more recent NI <strong>43</strong>-<br />

<strong>101</strong>-compliant estimate. It should be noted that the authors of this report were not involved in the<br />

preparation of the 2002 Howe estimate.<br />

14.2 <strong>2008</strong> HOWE RESOURCE AND RESERVE ESTIMATE<br />

In <strong>2008</strong>, at the request of Castle Gold, Howe has revised the 2002 pre-feasibility study for an operational<br />

scenario which reviewed an increase annual production to 4,000,000 tpy at a higher average gold price<br />

compared to the 4,000,000 tpy scenario that was the operational criteria in the 2002 report.<br />

Howe’s methodology for the revised resource estimate remains the same (refer to Howe report No. 845,<br />

896) except for some adjustments made to the topographic data as well as account for material mined to<br />

date by Castle Gold during their pre-production stage of development work at El Castillo.<br />

40


14.2.1 Methods<br />

A shift of –500,000 metres east and –2,700,000 metres south was applied for ease in modeling. This had<br />

the same effect as trimming the left digit from the easting (ie: the “5”) and the left two digits from the<br />

northing.<br />

Up-to-date topographic contours were supplied in digital format (Autocad) in the file “Bancos Actuales -<br />

29102007-.dwg” (1 metre contour interval). Because those contours did not cover the entire block model,<br />

the surrounding contours (6 metre contour interval) were taken from the digital file “topo.dwg”. Collar<br />

coordinates were used to supplement the surrounding contours.<br />

A “top of oxide” surface was created from the uppermost oxide contact point in each drill hole. Similarly,<br />

a “bottom of oxide” surface was created at the bottom most oxide contact point.<br />

A block model was created with similar dimensions as the 2002 resource model (ACA Howe, 2006). No<br />

sub-blocking was used.<br />

Dimension Block Size (m) Number of Blocks Extents (m)<br />

East 10 1200 46,925-48,125<br />

North 10 1200 50,355-51,555<br />

Elevation 6 330 1,500-1,830<br />

Oxide and overburden geology was applied to the block model using the topographic, oxide upper contact<br />

and oxide lower contact surfaces.<br />

Gold grades were estimated for oxide blocks using ordinary kriging along with the parameters that were<br />

used for the 2002 resource estimate (ACA Howe, 2006).<br />

Category<br />

Measured<br />

(Category 1)<br />

Indicated<br />

(Category 2)<br />

Inferred<br />

(Category 3)<br />

Dip<br />

Dir. Strike Dip<br />

Dip<br />

Range<br />

Strike<br />

Range<br />

Across<br />

Dip<br />

Range<br />

Max #<br />

Per<br />

Hole<br />

Min<br />

Number<br />

of<br />

Samples<br />

Max<br />

Number<br />

of<br />

Samples Sill Nugget<br />

45 315 -45 120 65 6 2 4 8 1.73 0.10<br />

45 315 -45 250 135 6 2 2 3 1.73 0.10<br />

45 315 -45 250 135 12 1 1 1 1.73 0.10<br />

14.2.2 Cut-off Grade<br />

A cut-off grade of 0.15g/tonne Au was used to determine which blocks were to be included in the mineral<br />

resource. Meaning, blocks with a grade less than 0.15g/tonne Au were not included in the mineral<br />

resource.<br />

14.2.3 Results<br />

Mineral resources in the Measured + Indicated categories amounted to 94million tonnes with an average<br />

gold grade of 0.39g/tonne (Table 14-16). Inferred Resources totaled 4.5 million tonnes with an average<br />

gold grade of 0.38g/tonne. Mineral Resources at various cut-off grades are also shown in Table 12 below.<br />

41


Table 12. Remaining Mineral Resources as of October 2007<br />

Measured Indicated Meas + Ind Inferred<br />

Cut-off Tonnes Avg Tonnes Avg Tonnes Avg Tonnes Avg<br />

Grade Above Grade Above Grade Above Grade Above Grade<br />

(g/t) Cut-off (g/t) Ounces Cut-off (g/t) Ounces Cut-off (g/t) Ounces Cut-off (g/t) Ounces<br />

0.00 102,000,000 0.31 1,011,840 97,000,000 0.13 403,520 199,000,000 0.22 1,415,360 18,000,000 0.13 74,880<br />

0.05 93,000,000 0.33 982,080 67,000,000 0.18 385,920 160,000,000 0.27 1,368,000 10,000,000 0.23 73,600<br />

0.10 80,000,000 0.37 947,200 45,000,000 0.23 331,200 125,000,000 0.32 1,278,400 6,200,000 0.31 61,504<br />

0.15 65,400,000 0.<strong>43</strong> 899,904 28,900,000 0.30 277,440 94,300,000 0.39 1,177,344 4,500,000 0.38 54,720<br />

0.20 52,300,000 0.50 836,800 18,300,000 0.37 216,672 70,600,000 0.46 1,053,472 3,100,000 0.48 47,616<br />

0.25 41,900,000 0.57 764,256 11,800,000 0.45 169,920 53,700,000 0.54 934,176 2,300,000 0.58 42,688<br />

0.30 33,600,000 0.64 688,128 8,400,000 0.53 142,464 42,000,000 0.62 830,592 1,900,000 0.63 38,304<br />

0.35 27,100,000 0.71 615,712 6,100,000 0.61 119,072 33,200,000 0.69 734,784 1,800,000 0.65 37,440<br />

0.40 22,200,000 0.79 561,216 4,700,000 0.68 102,272 26,900,000 0.77 663,488 1,500,000 0.71 34,080<br />

0.45 18,300,000 0.87 509,472 3,900,000 0.74 92,352 22,200,000 0.85 601,824 1,300,000 0.74 30,784<br />

0.50 15,200,000 0.95 462,080 3,200,000 0.79 80,896 18,400,000 0.92 542,976 1,000,000 0.83 26,560<br />

0.60 11,000,000 1.11 390,720 2,300,000 0.89 65,504 13,300,000 1.07 456,224 840,000 0.88 23,654<br />

0.70 8,180,000 1.26 329,818 1,650,000 0.98 51,744 9,830,000 1.21 381,562 640,000 0.95 19,456<br />

0.80 6,270,000 1.42 284,909 1,150,000 1.09 40,112 7,420,000 1.37 325,021 580,000 0.97 18,003<br />

0.90 4,980,000 1.56 248,602 630,000 1.29 26,006 5,610,000 1.53 274,608 560,000 0.98 17,562<br />

1.00 4,040,000 1.71 221,069 490,000 1.39 21,795 4,530,000 1.67 242,864 220,000 1.07 7,533<br />

* Blocks under 0.15 g/tonne are not considered to be "Resources" and are included for information purposes only.<br />

Notes:<br />

• Base case is 0.15g/tonne Au;<br />

• Metal price used US$625/oz Au;<br />

• Assumed metal recovery based on previous metallurgical studies is 68%<br />

• Not all tonnage will be recovered in mining, nor will all metal be recovered in milling and processing<br />

42


14.2.4 Pit Optimization Parameters<br />

Optimum pit shells were calculated to estimate the property’s mineral reserves. <strong>The</strong> Lerchs-Grossman<br />

optimization function within Microlynx mine planning software was used to determine the optimum pit<br />

shells for the following cost, revenue and mining parameters.<br />

<strong>On</strong>ly Measured and Indicated resource blocks were used to determine the optimum pit. In other words,<br />

the Inferred Mineral Resource blocks were considered to be “waste” for the purpose of pit optimization.<br />

Practical pit design work was not carried out. In other words, haul roads and other practical<br />

considerations were not added to the various pit optimization runs.<br />

14.2.4.1 Revenue Considerations<br />

Gold Price ($US per troy ounce)<br />

$550-700 in $25 Steps<br />

Dilution 5 %<br />

Mining Recovery 100 %<br />

Processing Recovery 68%<br />

Smelter Return 99 %<br />

14.2.4.2 Operating Costs (Direct)<br />

Mining cost of $0.98 per tonne of ore or waste was used. Processing, <strong>La</strong>bour, Geology & Engineering,<br />

Site Construction and Miscellaneous costs were applied only to ore blocks. <strong>The</strong>se costs are based on<br />

Castle Gold’s actual operating costs and were subsequently modified in the financial analysis, but the<br />

differences were insignificant.<br />

(per tonne of ore)<br />

Mining (Ore or Waste Rock) $0.98<br />

Processing (Ore) $1.23<br />

<strong>La</strong>bour (Ore) $0.21<br />

Geology & Engineering $0.05<br />

Site Construction (Plant & Leach Pads) $0.31<br />

Miscellaneous $0.15<br />

14.2.4.3 Maximum Slopes<br />

Overall Pit Slope Angle 45 °<br />

14.2.5 Results<br />

Proven and Probable Mineral Reserves at the base case of $625 ($US per troy ounce) gold price totaled<br />

46.9 million tonnes with an average gold grade of 0.50g/tone Au (before dilution). Level sections through<br />

the resource model and the optimum pit outline are included in Appendix A (shown as the blue “ultimate”<br />

pit outline).<br />

Inferred mineral resources occurring within the optimum pit outline totaled 100,000 tonnes with an<br />

average gold grade of 0.32g/tone Au. This material would have to be mined and would be processed if the<br />

block grade was above the operating cut-off grade. However, this material is not considered to be a<br />

mineral reserve.<br />

<strong>43</strong>


Mineral reserves for this study were reported using a 0.15g/tonne Au operating cut-off grade. Blocks<br />

within the optimum pit with grades less than 0.15g/tonne Au would have to be mined, but would be<br />

considered as waste.<br />

14.2.5.1 Reserve Cut-off Grades<br />

<strong>The</strong>re are several different types of cut-off grades. During the pit design process when one is determining<br />

whether a block will be mined and processed, an operational cut-off grade is used. This is the grade at<br />

which revenue exceeds mining and processing costs. For the base case, $625 gold price scenario, the<br />

operational cut-off grade was 0.22 grams Au per tonne.<br />

<strong>On</strong>ce the pit limit has been decided, it follows that everything within the pit must be mined. In other<br />

words, mining costs are sunk and the decision shifts to whether a mined block will be sent to the mill or to<br />

the waste pile. <strong>The</strong> processing cut-off grade is the grade at which revenue exceeds only the processing<br />

costs. For the base case, $625 gold price scenario, the processing cut-off grade was 0.15 grams per tonne.<br />

<strong>The</strong> following tables are the undiluted reserves results of the pit optimization based on various gold prices:<br />

Undiluted Reserves at $550 per Ounce Gold<br />

Overburden Tonnes 12,100,000<br />

Oxide Below 0.15 g/tonne* 11,100,000<br />

Subtotal, Waste Rock 23,200,000<br />

In-Pit Proven and Probable Reserves<br />

In-Pit Inferred Resources<br />

Cut-off Tonnes Average Cut-off Tonnes Average<br />

Grade Above Grade Grade Above Grade<br />

(g/tonne) Cut-off (g/tonne) Ounces (g/tonne) Cut-off (g/tonne) Ounces<br />

0.15 40,000,000 0.53 680,000 0.15 35,000 0.32 400<br />

Undiluted Reserves at $575 per Ounce Gold<br />

Overburden Tonnes 12,800,000<br />

Oxide Below 0.15 g/tonne* 11,800,000<br />

Subtotal, Waste Rock 24,600,000<br />

In-Pit Proven and Probable Reserves<br />

In-Pit Inferred Resources<br />

Cut-off Tonnes Average Cut-off Tonnes Average<br />

Grade Above Grade Grade Above Grade<br />

(g/tonne) Cut-off (g/tonne) Ounces (g/tonne) Cut-off (g/tonne) Ounces<br />

0.15 42,400,000 0.52 707,000 0.15 41,000 0.32 400<br />

44


Undiluted Reserves at $600 per Ounce Gold<br />

Overburden Tonnes 13,500,000<br />

Oxide Below 0.15 g/tonne* 12,200,000<br />

Subtotal, Waste Rock 25,700,000<br />

In-Pit Proven and Probable Reserves<br />

In-Pit Inferred Resources<br />

Cut-off Tonnes Average Cut-off Tonnes Average<br />

Grade Above Grade Grade Above Grade<br />

(g/tonne) Cut-off (g/tonne) Ounces (g/tonne) Cut-off (g/tonne) Ounces<br />

0.15 44,300,000 0.51 725,000 0.15 63,000 0.33 700<br />

Undiluted Reserves at $625 per Ounce Gold<br />

Overburden Tonnes 14,900,000<br />

Oxide Below 0.15 g/tonne* 13,300,000<br />

Subtotal, Waste Rock 28,200,000<br />

In-Pit Proven and Probable Reserves<br />

In-Pit Inferred Resources<br />

Cut-off Tonnes Average Cut-off Tonnes Average<br />

Grade Above Grade Grade Above Grade<br />

(g/tonne) Cut-off (g/tonne) Ounces (g/tonne) Cut-off (g/tonne) Ounces<br />

0.15 46,800,000 0.50 752,000 0.15 <strong>101</strong>,000 0.32 1,000<br />

Undiluted Reserves at $650 per Ounce Gold<br />

Overburden Tonnes 15,600,000<br />

Oxide Below 0.15 g/tonne* 14,000,000<br />

Subtotal, Waste Rock 29,600,000<br />

In-Pit Proven and Probable Reserves<br />

In-Pit Inferred Resources<br />

Cut-off Tonnes Average Cut-off Tonnes Average<br />

Grade Above Grade Grade Above Grade<br />

(g/tonne) Cut-off (g/tonne) Ounces (g/tonne) Cut-off (g/tonne) Ounces<br />

0.15 49,500,000 0.49 774,000 0.15 108,000 0.31 1,100<br />

Undiluted Reserves at $675 per Ounce Gold<br />

Overburden Tonnes 22,400,000<br />

Oxide Below 0.15 g/tonne* 18,400,000<br />

Subtotal, Waste Rock 40,800,000<br />

In-Pit Proven and Probable Reserves<br />

In-Pit Inferred Resources<br />

Cut-off Tonnes Average Cut-off Tonnes Average<br />

Grade Above Grade Grade Above Grade<br />

(g/tonne) Cut-off (g/tonne) Ounces (g/tonne) Cut-off (g/tonne) Ounces<br />

0.15 56,600,000 0.47 852,000 0.15 122,000 0.30 1,200<br />

45


Undiluted Reserves at $700 per Ounce Gold<br />

Overburden Tonnes 23,700,000<br />

Oxide Below 0.15 g/tonne* 19,600,000<br />

Subtotal, Waste Rock <strong>43</strong>,300,000<br />

In-Pit Proven and Probable Reserves<br />

In-Pit Inferred Resources<br />

Cut-off Tonnes Average Cut-off Tonnes Average<br />

Grade Above Grade Grade Above Grade<br />

(g/tonne) Cut-off (g/tonne) Ounces (g/tonne) Cut-off (g/tonne) Ounces<br />

0.15 58,400,000 0.46 870,000 0.15 131,000 0.30 1,300<br />

* This material must be mined but does not meet the processing cut-off.<br />

14.2.6 Mine Plan and Schedule<br />

Mine plans and a mining schedule were developed for the $625 per ounce scenario (see Appendix A). A<br />

bias was introduced into the optimization process that outlined incremental pits within the $625 pit that<br />

could be mined at higher average grades. This resulted in higher grades being mined during the early<br />

years to repay capital costs, with progressively lower grades being mined in later years. While Howe has<br />

developed an optimized production schedule to show the potential of long term mine planning, Howe has<br />

used the average grade in developing the Castle Gold mine cash flow forecasts.<br />

<strong>The</strong> overall mine life based at a US$625/oz Au price is eleven years. Ore production ramps up to<br />

5,000,000 tonnes per year (diluted) by Year 3. Also in Year 3, recovered gold production is at its peak at<br />

52,000 ounces) and overburden (waste rock and below-cut-off-oxide) stripping reaches 3,100,000 tonnes<br />

per year.<br />

Level sections showing the resource model and the optimum pit outlines at Year 4, Year 7, Year 9 and<br />

Year 11 (end of mine life) are included in Appendix A<br />

14.2.7 Comparison between Howe 2003 and Howe <strong>2008</strong> Reserve Estimates<br />

Table 13 is a summary table comparing the results between the proven and probable reserve estimates<br />

obtained from the Howe 2003 and Howe <strong>2008</strong> reserve estimates based on various gold prices.<br />

46


Table 13. Comparison of Howe 2003 and Howe <strong>2008</strong> Reserve Estimates<br />

RESERVE<br />

ESTIMATE<br />

2003<br />

GOLD<br />

PRICE<br />

CUT-OFF PROVEN & PROBABLE RESERVES<br />

GRADE<br />

(g/t) TONNES (‘000) GRADE (g/t)<br />

MINEABLE OUNCES<br />

(‘000)<br />

Howe 2003 $325 0.27 17,656 0.88 497<br />

Howe 2003 $350 0.26 20,878 0.82 548<br />

Howe 2003 $375 0.25 24,238 0.77 597<br />

RESERVE<br />

ESTIMATE<br />

<strong>2008</strong><br />

GOLD<br />

PRICE<br />

CUT-OFF PROVEN & PROBABLE RESERVES<br />

GRADE<br />

(g/t) TONNES (‘000) GRADE (g/t)<br />

MINEABLE OUNCES<br />

(‘000)<br />

Howe <strong>2008</strong> $625 0.15 46,800 0.50 752<br />

2003 gold<br />

price<br />

Change in-pit tonnes from<br />

Howe 2003 to Howe <strong>2008</strong><br />

reserve estimate<br />

Change in average gold<br />

grade from Howe 2003 to<br />

Howe <strong>2008</strong> reserve estimate<br />

Change in mineable ounces<br />

from Howe 2003 to Howe<br />

<strong>2008</strong> reserve estimate<br />

$325 165% -<strong>43</strong>% 51%<br />

$350 124% -39% 37%<br />

$375 90% -35% 26%<br />

It is clear that the increase in gold price itself significantly increases the estimated mineable gold ounces<br />

and the amount of in-pit tonnes.<br />

47


15.0 OTHER RELEVANT DATA AND INFORMATION<br />

15.1 ENVIRONMENTAL CONSIDERATIONS<br />

Howe is not aware of any historic environmental permitting for the project area other that that required for<br />

Battle Mountain to receive permits for their drilling program. This environmental permit required Battle<br />

Mountain to submit for approval a reclamation plan relating to rehabilitation of drill pads and temporary<br />

drill roads.<br />

<strong>The</strong> environmental permitting process for a mining project follows a similar format in that the mining<br />

company must submit for approval to the appropriate government agencies an environmental impact<br />

statement and a detailed plan for environmental monitoring and protection of the environment during<br />

operations plus a plan for closure and reclamation of the proposed project site. <strong>The</strong> government agencies<br />

respond to the company with comments and amendments, which the company must then incorporate into<br />

their environmental statement.<br />

<strong>The</strong> final approved document, including the approved closure and rehabilitation plan, when signed off by<br />

the government agencies becomes the binding legal document relating to the project.<br />

15.2 ENVIRONMENTAL PERMITTING<br />

Castle Gold currently holds two permits:<br />

• a “Resolution on Environmental Impact” (or “Manifest on Environmental Impact”), and;<br />

• a “Change of <strong>La</strong>nd Use”<br />

15.2.1 Resolution on Environmental Impact<br />

• Under the Company’s current Resolution on Environmental Impact, Castle Gold has the right to<br />

carry out all work and activities related to the development, operation, maintenance and<br />

reclamation of the El Castillo <strong>Project</strong> over a total area of 108 Ha.<br />

• <strong>The</strong> Resolution allows for a 24 month period to complete any necessary preparatory and<br />

construction work, and 10 years for operations and maintenance. <strong>The</strong> permit can be renewed as<br />

long as the company fulfills all the necessary requirements under Mexican law.<br />

• Under the current Resolution, Castle Gold is permitted to construct an open pit to a depth of<br />

maximum depth of 70 m (or ten 6 m benches) and an initial area of 25 Ha and a 8,000 ton per<br />

month production rate. <strong>The</strong> area may be increased by 5 Ha per year to a maximum of 54.5 Ha.<br />

• Under the Resolution, the leach pad may have a capacity of 10 million tons across an area of 33<br />

Ha. This area may be increased by 8 Ha per year.<br />

• <strong>The</strong> two planned waste dump areas will be approximately 14 Ha (6.6 million tons) and 2.74 Ha<br />

(1.23 million tons) in area.<br />

Any changes to the operations approved under the current Resolution will require further approval of the<br />

Sectretaría de Ambiente y Recursos Naturales (SEMARNAT), the Secretary of the Environment and<br />

Natural Resources. An environmental impact assessment for any proposed changes must be submitted to<br />

SEMARNAT for evaluation and approval before an amended Resolution on Environmental Impact is<br />

issued and the proposed changes allowed to proceed.<br />

48


15.2.2 Change of <strong>La</strong>nd Use<br />

<strong>The</strong> Company’s Change of <strong>La</strong>nd Use permit has a term of 15 years. Application for the permit required a<br />

payment to provide “environmental compensation for the change of land use”. <strong>The</strong> criteria used for<br />

determining such payment for affected forestry lands are based on information contained in the Official<br />

Federation Diary, dated September 28, 2005.<br />

• <strong>The</strong> Company’s permit covers an area of 108 Ha that is classified as semi-arid land. According to<br />

the Official Federation Diary, semi-arid lands are compensated at an approximate ratio of 3:1.<br />

Castle Gold was required to pay compensation for an area equivalent to 356 Ha.<br />

• Cost calculations are based on a cost of approximately P$0.57 per Ha (according with costs<br />

published by the government in April, 2006). Castle Gold was therefore required to pay a<br />

compensation of P$2,031,664.90. This payment was made in 2007.<br />

15.3 CLOSURE AND REHABILITATION PLANS<br />

As per the requirement of the Change of <strong>La</strong>nd Use permit, Castle Gold has submitted a reclamation plan<br />

to SEMARNAT under which Castle Gold will reclaim or rehabilitate the following:<br />

• Solution pads: fresh water will be added to the circuit for several days until cyanide<br />

concentrations are 10 ppm, then hydrogen peroxide is added until all cyanide has been destroyed.<br />

• Solution ponds: after evaporation of existing barren solution, they will be filled with neutralized<br />

material from the pad and covered with fertile soil.<br />

• Plant and Workshops: all installations will be removed from its foundations and disposed as fill in<br />

the solution ponds.<br />

• <strong>La</strong>nd restoration: all areas will be levelled and filled, then covered with fertile soil and reforested.<br />

Implementation of reforestation activities in the impacted surfaces through terraces, infiltration<br />

ditches, considering local vegetation.<br />

<strong>The</strong> reclamation plan activities are estimated to cost P$160,000.<br />

49


16.0 ADDITIONAL REQUIREMENTS FOR TECHNICAL REPORTS ON DEVELOPMENT<br />

PROPERTIES AND PRODUCTION PROPERTIES<br />

16.1 EARLIER PROPOSED MINING PLANS<br />

Howe’s 2002 report proposed mining by standard open pit mining methods. This plan was for four<br />

million tonnes of ore to be mined annually. Howe (2002) believed that much of the rock to be mined was<br />

sufficiently weathered and that blasting would not be required. <strong>The</strong> recent Howe site visit noted<br />

significant amounts of chalcedonic silica which could require blasting to remove. A mining contractor<br />

was to assume most mining costs with the price per tonne to include amounts for equipment purchase and<br />

certain administrative costs such as payroll, purchasing and warehousing. Castle Gold would provide<br />

survey and grade control, including geology and sampling.<br />

In 2003, Howe proposed a revised operation with an annual production rate of one million tpy. This<br />

significantly smaller operation reduced the required mine equipment (primarily vehicles for supervisory<br />

staff and site maintenance) by 75%. Infrastructure costs were to be reduced with the purchase of the<br />

1,000,000 tpy heap leach plant located at the San Francisco mine north of Hermosillo in Sonora, Mexico<br />

from Geomaque Explorations Ltd. <strong>The</strong> plant had sufficient capacity to be expanded to 3,500,000 tpy with<br />

minimal additional capital investment. <strong>The</strong> availability of this plant at the present time is unknown.<br />

Water is available from local wells and in sufficient quantities to support a heap leaching operation at El<br />

Castillo.<br />

16.1.1 Open Pit Parameters<br />

For purposes of the 2002 and 2003 Howe studies, an open pit design incorporating an overall pit slope of<br />

45 o , a main ramp with an 8% grade, and a road allowance of 24 m, and bench height of 6 m was used for<br />

Whittle pit optimization purposes (see Table 14-14). <strong>The</strong>se same parameters were used for the current<br />

study. Several optimum pit shells and production schedules were generated for several different gold<br />

prices (US$550, US$575, US$600, US$625, US$650, US$675 and US$700/oz Au) and cost scenarios.<br />

Tonnages of ore and waste in each pit were calculated from the optimized pit shells. <strong>The</strong> base case gold<br />

price is $625 and is based on three year moving average. <strong>The</strong> three year moving average gold price is<br />

commonly used within the mining industry to estimate long term gold prices.<br />

16.2 FINANCIAL EVALUATION<br />

<strong>The</strong> following financial evaluation examines the economic viability and robustness of the El Castillo<br />

project under recent gold prices and capital and operating costs estimates, as well as a revised proposed<br />

production rate of approximately 5.0 million tpy.<br />

This evaluation applies the recent gold prices and new costs and production rate to develop a new<br />

optimized pit and mining schedule. Howe developed optimum pits for gold prices ranging from $550 to<br />

$700 and an optimized mine schedule for the $625 case. While the optimized mining schedule calls for<br />

the mine to produce on a fairly aggressive schedule, the optimum plan appears feasible and Howe<br />

recommends that Castle Gold acquire the necessary software and expertise to develop its own block<br />

model, pit designs and optimized mining schedules. Note that in this report only the average grade, not<br />

optimized grade schedules, are used unless otherwise noted. In particular, the Base Case is based on the<br />

average mine grade, not the optimized grade schedule. Table 14 on the following page illustrates the<br />

distribution of Ore and Waste as well as the average gold grade at each of the gold prices.<br />

50


16.2.1 Capital and Operating Cost Estimates<br />

For this financial evaluation, Howe has relied on operating cost estimates provided by Castle Gold that are<br />

based in part on recent contractor quotes for hauling, drilling, and blasting, as well as company experience<br />

operating in Mexico. While the El Castillo Mine is now in production, and the capital to bring it into<br />

production has been spent, Howe has allowed for a total of $4.5 million in sustaining capital over the next<br />

nine years of mining operations.. <strong>The</strong> operating costs are summarized in Table 15. Howe has carefully<br />

reviewed the cost estimates provided by Castle Gold and deems them to be reasonable.<br />

Table 14. Ore – Waste Distribution and Average Gold Price – El Castillo<br />

This financial evaluation has been carried out in constant Year <strong>2008</strong> U.S. dollars. This eliminates the<br />

need to make assumptions with regards to inflation. <strong>The</strong> use of constant dollars could understate the<br />

current year dollar amount of taxable income, which therefore could understate taxes payable if a slidingscale<br />

tax rate was involved. Based on current federal tax rates in Mexico this is a moot point as the<br />

projected tax rate for the life of this project is constant at 28%.<br />

16.2.1.1 Gold Recovery<br />

All financial scenarios assume a 68% gold recovery during heap leap operations. While the median<br />

projected recovery level is 70% (68-72%) for crushed ore based on metallurgical testing completed to date<br />

(see Section 13), Howe has lowered the gold recovery to 68% to reflect the fact that a portion of the ore<br />

from the mine will be delivered to the leach pad uncrushed (ROM ore).<br />

51


Operating experience has indicated that much of the higher grade material presently being crushed (up to<br />

70%) is already below the required final size range. Castle Gold management has indicated that it intends<br />

to introduce a screening plant ahead of the crusher. This should ensure that only about 30% of the<br />

material will actually go through the crusher; drastically reducing the crushing costs and allowing for a<br />

greater proportion of ROM ore to be sent to screening and crushing thereby increasing the overall heap<br />

leach recoveries. <strong>The</strong> scenarios do not account for any agglomeration of El Castillo ROM material.<br />

Operating experience from the mine indicates that the material mined to date would not have benefited<br />

from agglomerating.<br />

16.2.1.2 Metal Prices<br />

Recently gold prices have exceeded the US$1,000/ounce threshold. When Howe first began this project<br />

(January <strong>2008</strong>) the average 3 year gold price (London Daily Fixing) was US$578/oz. At the current time<br />

(June 27, <strong>2008</strong>) the average trailing three year gold price is US$652/oz. In addition the June 27, <strong>2008</strong><br />

London Gold price Second Fixing was US$919.50 per oz. Howe has used a gold price of $712 in <strong>2008</strong>,<br />

$697 in 2009 and $625 per ounce for the remainder of the mine life. <strong>The</strong>se prices are based on a National<br />

Bank compilation of the forecasts of 35 major institutions in November 2007.<br />

16.2.1.3 Mine Dilution<br />

Howe has added 5% dilution at zero grade to the gold grades in the cash flow calculations.<br />

52


Table 15. Operating Cost Summary (US$).<br />

1,500,000 Tonnes Ore per Year 5,000,000 Tonnes Ore per Year<br />

Ore and Waste Mined (tonnes)<br />

Ore 1,500,000 5,000,000<br />

Waste (assume W:O 1.5:1.0) 2,250,000 7,500,000<br />

Total 3,750,000 12,500,000<br />

Details of Payments Amount $/t ore % Amount $/t ore %<br />

Ore/Waste Mining $3,860,000 $2.57 <strong>43</strong>.5% $12,250,000 $2.45 55.1%<br />

Mining/Geological Engineering & Misc. $200,000 $0.13 2.3% $200,000 $0.04 0.9%<br />

Screening and Crushing $1,110,000 $0.74 12.5% $1,750,000 $0.35 7.9%<br />

Plant/Processing Misc. (incl.<br />

Reagents) $1,310,000 $0.88 14.8% $4,400,000 $0.88 19.8%<br />

<strong>La</strong>bour $1,000,000 $0.67 11.3% $1,000,000 $0.20 4.7%<br />

<strong>Durango</strong> Office Expenses $310,000 $0.21 3.5% $288,000 $0.06 1.3%<br />

Site Construction (Plant and Ponds) $730,000 $0.49 8.2% $1550,000 $0.31 7.0%<br />

Miscellaneous Costs $350,000 $0.23 3.9% $700,000 $0.15 3.4%<br />

Total $8,870,000 $5.92 100%<br />

$22,138,000<br />

$4.45 100.0%<br />

Mining Cost per tonne moved $1.03 $0.98<br />

Notes:<br />

1) <strong>The</strong> mining cost has been reduced from $1.03 to $0.98to reflect new larger scale contracts being negotiated with the mining contractors<br />

2) <strong>The</strong> Plant Process costs is based on experience to date<br />

3) Screening and Crushing assumes that 40% of the material will be crushed after the screening system is installed.<br />

53


16.2.1.4 Mexican Taxation<br />

16.2.1.4.1 Federal Corporate Tax<br />

Corporate taxable income is subject to federal corporate tax at a rate of 28% for <strong>2008</strong> and subsequent<br />

years. <strong>The</strong> income tax laws recognize the effects of inflation on the following items and transactions:<br />

depreciation of fixed assets, costs of sales of fixed assets, sales of capital stock (shares), monetary gains<br />

and losses, and tax loss carried forward. In addition, mandatory Profit Sharing (see below) is now<br />

deductible when calculating taxable income.<br />

Taxable income is computed in accordance with generally accepted accounting principles. Depreciation<br />

of tangible fixed assets and amortization of intangible assets is made with the straight-line method.<br />

Howe has assumed that all new capital has been depreciated over 10 years using the straight line method.<br />

No opening tax pools have been assumed. Business losses may be carried forward for 10 years and as<br />

noted above are subject to adjustment for inflation.<br />

16.2.1.4.2 Net Assets Minimum Tax<br />

<strong>The</strong> Net Assets Minimum Tax was eliminated in Mexico starting January <strong>2008</strong>. <strong>The</strong> federal government<br />

has replaced this tax with a new IETU flat minimum tax. <strong>The</strong> tax is calculated as 16.5% of the company's<br />

monthly profits. <strong>The</strong> tax is not paid in additional to the federal corporate tax (ISR - see section 16.2.4.1).<br />

At the end of each month the company calculates the taxes owing using both the ISR and IETU protocols.<br />

<strong>The</strong> higher of the two calculated values is then paid for that month.<br />

<strong>The</strong> main difference in the calculation procedures for the ISR and IETU taxes is that tax losses from<br />

previous years cannot be carried forward for the calculation of the new IETU. <strong>The</strong> IETU can be deducted<br />

or credited by the parent company in Canada.<br />

16.2.1.4.3 Value Added Tax (IVA)<br />

<strong>The</strong> 15% IVA is payable on any supply of goods and services including imports. <strong>The</strong> IVA payable can be<br />

reduced by IVA collected by the taxpayer in the course of its annual business operations.<br />

16.2.1.4.4 State Tax<br />

State taxes are based on salaries paid in the state during the tax year. <strong>The</strong> tax rate for State of <strong>Durango</strong> is<br />

1.375%.<br />

16.2.1.4.5 Other Payroll Taxes<br />

<strong>The</strong> company must pay a 15% Social Insurance Tax and a 5% Housing Contribution Tax based on annual<br />

payroll.<br />

16.2.1.4.6 Mining Tax<br />

During the period of exploitation, the mining lands tax is approximately $10 per hectare in year 1, and<br />

increases approximately 10% per year thereafter.<br />

For the purposes of this financial evaluation, it has been assumed that payroll related tax costs are<br />

included in the operating costs (i.e. State Tax, Social Insurance Tax and Housing Contribution Tax). It<br />

has also been assumed that IVA payable on contract mining services is included in the contract mining<br />

costs.<br />

16.2.1.4.7 Profit Sharing<br />

<strong>The</strong> company is required to pay a 10% profit sharing tax to its employees. Profit sharing is calculated in<br />

the same manner as Corporate Tax but is calculated before Corporate Tax and is deductible when<br />

calculating the Corporate tax. <strong>On</strong> the other hand, Corporate Tax is not be deducted when calculating<br />

Profit Sharing. Castle Gold has advised Howe that it will not be required to pay Profit Sharing Tax as it<br />

54


will be operating the mine indirectly through the use of a separate services company. All employees will<br />

be employed by the services company and any profits will flow directly to Castle Gold and will not incur<br />

Profit Sharing Tax.<br />

16.2.1.4.8 Financial Results<br />

<strong>The</strong> Base Case ($625 Gold)<br />

<strong>The</strong> Base Case scenario produces 488,000 ounces of gold, while mining 46.9 million tonnes of ore and<br />

28.2 million tonnes of waste at an overall cash cost of $3.58 per tonne of ore, or US$370 per ounce of<br />

recovered gold and a total of $4.6 million in capital costs over the mine life. <strong>The</strong> Base Case produces a<br />

Net Cash Flow of $95 million after all operating and capital costs, and corporate taxes are deducted. <strong>The</strong><br />

overall waste to ore ratio is 0.6:1.0.<br />

Sensitivity<br />

Howe has tested the sensitivity of the El Castillo project to changes in Gold Price and Operating and<br />

Capital Costs. As one would expect, the project is most sensitive to the price of gold followed by changes<br />

in the operating costs. Since El Castillo is an operating mine with most of its capital already sunk, the<br />

impact of changes in capital costs is quite small. Howe tested the Base Case for sensitivity by varying the<br />

prices and costs by changes of ± 30%. Tables 16, 17, and 18 illustrate the Sensitivity of the El Castillo<br />

project.<br />

55


Table 16. Sensitivity Analysis<br />

Sensitivity of Net Present Values (US$ millions) to changes in Gold Price, and<br />

Operating and Capital Costs - Discounted at 0%, 5%, 7.5% and 10%<br />

Gold Price Operating Cost Capital Cost<br />

Change $/oz 0.0% 5.0% 7.5% 10.0% $/t ore 0.0% 5.0% 7.5% 10.0% $millions 0.0% 5.0% 7.5% 10.0%<br />

-30% $<strong>43</strong>8 28.8 20.5 17.5 15.1 $2.51 131.4 97.9 85.5 75.3 $3.19 96.2 71.4 62.3 54.7<br />

-25% $469 39.8 28.8 24.8 21.5 $2.69 125.3 93.3 81.5 71.7 $3.41 96.0 71.2 62.1 54.5<br />

-20% $500 50.9 37.2 32.1 28.0 $2.87 119.3 88.7 77.5 68.1 $3.64 95.8 71.1 62.0 54.4<br />

-15% $531 61.9 45.5 39.4 34.4 $3.05 113.2 84.2 73.4 64.5 $3.87 95.6 70.9 61.8 54.2<br />

-10% $563 73.0 53.8 46.7 40.9 $3.23 107.2 79.6 69.4 60.9 $4.10 95.5 70.7 61.6 54.1<br />

-5% $594 84.0 62.1 54.0 47.3 $3.41 <strong>101</strong>.1 75.0 65.3 57.4 $4.32 95.3 70.6 61.5 53.9<br />

- $625 95.1 70.4 61.3 53.8 $3.58 95.1 70.4 61.3 53.8 $4.55 95.1 70.4 61.3 53.8<br />

+5% $656 106.1 78.7 68.6 60.2 $3.76 89.0 65.8 57.3 50.2 $4.78 94.9 70.2 61.1 53.6<br />

+10% $688 117.2 87.0 75.9 66.7 $3.94 83.0 61.2 53.2 46.6 $5.01 94.7 70.1 61.0 53.5<br />

+15% $719 128.2 95.3 83.2 73.1 $4.12 76.9 56.7 49.2 <strong>43</strong>.0 $5.23 94.5 69.9 60.8 53.3<br />

+20% $750 139.3 103.7 90.5 79.6 $4.30 70.9 52.1 45.2 39.5 $5.46 94.3 69.7 60.6 53.1<br />

+25% $781 150.3 112.0 97.8 86.0 $4.48 64.8 47.5 41.1 35.9 $5.69 94.1 69.5 60.5 53.0<br />

+30% $813 161.4 120.3 105.1 92.5 $4.66 58.8 42.9 37.1 32.3 $5.92 93.9 69.3 60.3 52.8<br />

56


Table 17. Sensitivity Analysis – Graphical Representation<br />

Table 18. <strong>Project</strong> Net Cash Flow at Selected Gold Prices<br />

57


Table 19. Financial scenario at $625/oz Au<br />

59


16.2.2 Economic Evaluation<br />

<strong>The</strong> Base Case financial scenario at a conservative gold price of US$625 per ounce (Table 19) shows the<br />

El Castillo <strong>Project</strong> to be NPV positive and economically viable. At a gold price of US$625, the El<br />

Castillo project creates an after tax Net Cash Flow of US$95.0 million with a Net Present Value of $70.4<br />

million at a discount rate of 5%, $61.3 million at 7.5% and $53.8 million at 10% discount rate. <strong>The</strong><br />

breakeven (after tax) long term gold price is approximately US$ 370/oz Au. <strong>The</strong> breakeven price includes<br />

recovery of capital and operating costs. For comparison purposes, Table 20 summarizes the NPV<br />

differences at a 10% discount rate and variable gold prices between the 2006 Howe report and the current<br />

report (Table 21).<br />

Table 20. NPV differences at a 10% discount rate.<br />

Gold Price (US$) NPV (10%) % Difference with Howe<br />

<strong>2008</strong> US$625 Base Case<br />

Scenario<br />

450* 12,350,000* 335<br />

500* 19,065,000* 182<br />

550* 25,783,000* 108<br />

600* 32,500,000* 65<br />

* Data from Howe 2006 <strong>Report</strong> #897<br />

Table 21. Gold Price Chart (1995-<strong>2008</strong>)<br />

60


<strong>The</strong> El Castillo <strong>Project</strong> contracts out a large amount of its operating costs including drilling, blasting,<br />

mining, truck haulage and crushing. Thus, the project will require very little capital to increase production<br />

to 4.8 million tonnes of ore per year. <strong>The</strong> breakeven gold price of $370 per ounce should be sufficiently<br />

low to protect El Castillo from a substantial drop in the price of gold. Thus Howe concludes the El<br />

Castillo <strong>Project</strong> is economically viable and robust under conservative operating scenarios.<br />

In the current evaluation, Howe has created an “Optimum Pit” for each of the gold prices from $550 to<br />

$700 per ounce of gold. In addition, Howe has optimized the mine production schedule to maximize the<br />

present value of the El Castillo project for the US$625/ounce Base Case. Thus, the present value of the<br />

Net Cash Flow for the $625 case discounted at 10% increases from $53.8 million to $64.3 million. This is<br />

done by mining the highest gold grades as early in the mining schedule as reasonably feasible. While<br />

Howe has not created optimized production schedules for each of the other optimum pits, using the grade<br />

schedule from the $625 case, Howe has created a pseudo-optimized production schedule for each of the<br />

other gold price cases. Table 22 illustrates the impact of optimizing the mine schedule on each of the<br />

other optimum pits using the 10% discount rate.<br />

<strong>The</strong> Exchange rate for the Mexican Peso and the US Dollar has been relatively stable for the last few years<br />

as compared to other Resource Exporters such as Canada, Australia, South Africa and Brazil, all of whom<br />

have experienced rapid increases in their exchange rates against the US dollar.<br />

Table 22. Impact of Mine Schedule Optimization based on a 10% Discount Rate<br />

61


Table 23. US$ - Mexican Peso Exchange Rate Chart (1990-<strong>2008</strong>)<br />

62


17.0 INTERPRETATIONS AND CONCLUSIONS<br />

17.1 CONCLUSIONS<br />

• <strong>The</strong> Property contains a low-sulphidation epithermal gold system.<br />

• Castle Gold has carried out many of the recommendations given in the 2002 and 2003 Howe reports;<br />

principally column and bottle roll metallurgical testing, bulk leach testing, and core drilling for<br />

comparison with, and verification of, the Battle Mountain RC drilling assays.<br />

• <strong>The</strong> metallurgical test work completed to date indicates that gold recoveries of between 68 and 72%<br />

are achievable, but would require crushing of 23-40% of ROM material to


• Castle Gold should complete geotechnical evaluations to determine if a steeper pit wall angle can be<br />

utilized for mine design purposes (in order to reduce mine strip ratios)<br />

• Castle Gold should purchase and install a weight station in order to better control the amounts hauled<br />

and the costs incurred by mine contractors<br />

• Castle Gold should continue to focus on opportunities to optimize the overall project economics.<br />

<strong>The</strong>se activities should include:<br />

• Completion of plans to install a screening plant ahead of the crushing system in order to<br />

minimize the amount of material passing through the crushers<br />

• Performing leach tests on numerous ore samples to better understand the variations in recoveries<br />

by rock/mineral types and optimal reagent additions;<br />

• Completing engineering evaluations of various project expansion scenarios in order to determine<br />

best combinations of capital costs and overall project cash flows;<br />

• Examining opportunities to “right size” present mining operations equipment fleet for maximum<br />

throughput and minimum operating costs;<br />

• Evaluating possibility for use of ore transport conveyors versus trucking activities;<br />

• Assessing alternate future leach pad locations with respect to minimizing ore haulage distances.<br />

64


18.0 SOURCES OF INFORMATION<br />

A. C. A. Howe International Limited (2002), Prefeasibility <strong>Report</strong>, El Cairo Gold <strong>Project</strong>, State of<br />

<strong>Durango</strong>, Mexico, for Castle Gold Minerals Limited, Toronto, Canada; Howe <strong>Report</strong> 845,<br />

available for public viewing on the TSX Sedar Filing website at http://www.sedar.com/.<br />

A. C. A. Howe International Limited (2003), Revised Prefeasibility <strong>Report</strong>, El Cairo Gold <strong>Project</strong>, State<br />

of <strong>Durango</strong>, Mexico, for Castle Gold Minerals Limited, Toronto, Canada; Howe <strong>Report</strong> 850,<br />

available for public viewing on the TSX Sedar Filing website at http://www.sedar.com/.<br />

A. C. A. Howe International Limited (2004), <strong>Technical</strong> <strong>Report</strong> on the 2003 Diamond Drill Program, El<br />

Cairo Gold <strong>Project</strong>, State of <strong>Durango</strong>, Mexico, for Castle Gold Minerals Limited, Toronto,<br />

Canada; Howe <strong>Report</strong> 861, 59 p.<br />

A. C. A. Howe International Limited (2006), Pre-Feasibility <strong>Report</strong> El Castillo <strong>Project</strong>, <strong>Durango</strong>,<br />

Mexico, for Castle Gold Minerals Limited, Toronto, Canada; Howe <strong>Report</strong> 897, 1<strong>43</strong> p<br />

Analytical Solutions Ltd, 2004, A Comparison of Reverse Circulation and Diamond Drill Core Assays<br />

for the El Cairo <strong>Project</strong>, <strong>Durango</strong>, Mexico prepared on behalf of Castle Gold Minerals Inc., 12 p.<br />

Babcock, C., 2006, Letter of sale release to Metals Research Corporation on March 6, 2006.<br />

Canadian Institute of Mining, Metallurgy and Petroleum, 2000, CIM Standards on Mineral Resources<br />

and Reserves, Definitions and Guidelines, 18 p.<br />

Cook D. R. and Simmons S. F., 2000, Characteristics and Genesis of Epithermal Gold Deposits: Society<br />

of Economic Geologists, Reviews in Economic Geology, v. 13, p.221-244.<br />

Consejo de Recursos Minerals, 1993. Monografia geologico-minera del estado de <strong>Durango</strong> 204p.<br />

Cormier, A., 1998, Metallurgical Summary of El Cairo Tests: in-house report for Battle Mountain Gold,<br />

8p.<br />

Iasillo, E., 2006, Letter <strong>Report</strong> to Castle Gold Minerals on Gold Recovery of Heaps 1 and 2: Metcon<br />

Research.<br />

Kappes, Cassiday and Associates, 2002, EL Cairo, Mexico, <strong>Project</strong> Review and Recommendations:<br />

<strong>Report</strong> prepared on behalf of A.C.A. Howe International Limited, Kappes, Cassiday &<br />

Associates, August 5, 2002, 10 p.<br />

Kappes, Cassiday and Associates, 2006a, Drill core leach test – interim data from Kappes, Cassiday &<br />

Associates.<br />

Kappes, Cassiday and Associates, 2006b, Bottle roll leach tests, a letter report from Kappes, Cassiday &<br />

Associates dated March, 24, 2006 (author: Manning, T.).<br />

Koningen, D. 2006, Castillo Metallurgical Review: in-house report for Castle Gold Minerals Inc., 21p.<br />

Long, S. D. 1998. Practical Quality Control Procedures in Mineral Inventory Estimation: Exploration<br />

Mining Geology, Vol. 7, Nos. 1 and 2, pp. 117-127.<br />

Minera Real del Oro, 2006, Sample Preparation Procedure for Column Tests: Summary <strong>Report</strong> by<br />

Mineral Real Del Oro staff.<br />

Northern Front LLC, 2006, Letter dated March 23, 2006 to Chris Babcock, President of Mineral Real<br />

Del Oro, S.A. de C.V.<br />

65


Panteleyev, A., 1996, Epithermal Au-Ag: Low Sulphidation, in Selected British Columbia Mineral<br />

Deposit Profiles, Volume 2 - Metallic Deposits, Lefebure, D.V. and Hõy, T, eds., British<br />

Columbia Ministry of Employment and Investment, Open File 1996-13, pp 41-44.<br />

White, N. C. and Hedenquist, J. W., 1995, Epithermal Gold Deposits: Styles, Characteristics and<br />

Exploration: SEG Newsletter, Number 23, 6 p.<br />

66


19.0 CERTIFICATES OF AUTHORS<br />

DANIEL C. LEROUX<br />

37 Pittmann Cres,<br />

Ajax, <strong>On</strong>tario, L1S 3G4<br />

Telephone: +1-905-686-3786<br />

Email: dclerouxpgeo@yahoo.ca<br />

CERTIFICATE of AUTHOR<br />

I, Daniel C. Leroux, B.Sc., P.Geo. (ON, SASK), do hereby certify that:<br />

1. I have been employed since 2007 as Vice President, from 2005 to 2007 as a Senior<br />

Consulting Geologist, from 1999 to 2004 as an associate consulting geologist and from<br />

1993 to 1999 as <strong>Project</strong> Geologist with the firm of A.C.A. Howe International Limited,<br />

Mining and Geological Consultants located at 365 Bay St., Suite 501, Toronto, <strong>On</strong>tario,<br />

Canada. M5H 2V1.<br />

2. I graduated with a Bachelor of Science, Geology degree from <strong>La</strong>urentian University in<br />

1993.<br />

3. I am a Professional Geoscientist (P.Geo.) registered with the Association of Professional<br />

Geoscientists of Saskatchewan (APEGS, No. 10475) and with the Association of<br />

Professional Geoscientists of <strong>On</strong>tario (APGO, No. 742), a member of the Canadian<br />

Institute of Mining and Metallurgy and of the Society of Economic Geologists.<br />

4. I have a total of 18 years of direct experience with gold projects located in Canada, Africa<br />

and South America, including managerial responsibilities for all various exploration stage<br />

gold projects from conceptual grassroots exploration projects to resource estimation and /<br />

or feasibility studies on advanced gold projects. Additional experience includes the<br />

completion of various National Policy 2A and NI <strong>43</strong>-<strong>101</strong> technical reports for gold<br />

projects worldwide.<br />

5. I have read the definition of “qualified person” set out in National Instrument <strong>43</strong>-<strong>101</strong> (“NI<br />

<strong>43</strong>-<strong>101</strong>”) and certify that by reason of my education, affiliation with a professional<br />

association (as defined in NI <strong>43</strong>-<strong>101</strong>) and past relevant work experience, I fulfill the<br />

requirements to be a “qualified person” for the purposes of NI <strong>43</strong>-<strong>101</strong>.<br />

6. I am responsible for all sections of the technical report and share responsibility for<br />

Section 16 and the portions of the summary, conclusions and recommendations that are<br />

based on those sections of the technical report titled: “<strong>Technical</strong> <strong>Report</strong> on the El Castillo<br />

Gold <strong>Project</strong>, <strong>Durango</strong> State, Mexico for Castle Gold Corporation dated July 31, <strong>2008</strong><br />

(the “<strong>Technical</strong> <strong>Report</strong>”). I visited the property on December 1, 2007.<br />

7. I have not had prior involvement with the issuer, nor with the property that is the subject<br />

of the <strong>Technical</strong> <strong>Report</strong><br />

8. I am not aware of any material fact or material change with respect to the subject matter<br />

of the <strong>Technical</strong> <strong>Report</strong> that is not reflected in the <strong>Technical</strong> <strong>Report</strong>, the omission to<br />

disclose which makes the <strong>Technical</strong> <strong>Report</strong> misleading.


9. To the best of my knowledge, information and belief, the <strong>Technical</strong> <strong>Report</strong> contains all<br />

scientific and technical information that is required to be disclosed to make the <strong>Technical</strong><br />

<strong>Report</strong> not misleading.<br />

10. I am independent of the issuer applying all of the tests in section 1.5 of National<br />

Instrument <strong>43</strong>-<strong>101</strong>.<br />

11. I have read National Instrument <strong>43</strong>-<strong>101</strong> and Form <strong>43</strong>-<strong>101</strong>F1, and the <strong>Technical</strong> <strong>Report</strong><br />

has been prepared in compliance with that instrument and form.<br />

12. I consent to the filing of the <strong>Technical</strong> <strong>Report</strong> with any stock exchange and other<br />

regulatory authority and any publication by them, including electronic publication in the<br />

public company files on their websites accessible by the public, of the <strong>Technical</strong> <strong>Report</strong>.<br />

DATED this 31st Day of July, <strong>2008</strong>.<br />

(Signed and sealed)<br />

Daniel C. Leroux, B.Sc., P. Geo.<br />

68


W.DOUGLAS ROY<br />

35 Colbeck Street<br />

Halifax, Nova Scotia, PC<br />

CERTIFICATE of AUTHOR<br />

I, W. Douglas Roy, M.A.Sc., P.Eng. do hereby certify that:<br />

1. I am an associate mining engineer with the firm of A.C.A. Howe International Limited,<br />

Mining and Geological Consultants located at 330 Bay St., Suite 830, Toronto, <strong>On</strong>tario,<br />

Canada, M5H 2S6.<br />

2. I obtained a Bachelor of Engineering degree from Dalhousie University in 1997 and a<br />

Master of Science Applied degree from Dalhousie University in 2000.<br />

3. I am a Professional Engineer licensed to practice with Professional Engineers of Nova<br />

Scotia.<br />

4. I have practiced my profession continuously since graduation for 10 years.<br />

5. I have read the definition of “qualified person” set out in National Instrument <strong>43</strong>-<strong>101</strong> (“NI<br />

<strong>43</strong>-<strong>101</strong>”) and certify that by reason of my education, affiliation with a professional<br />

association (as defined in NI <strong>43</strong>-<strong>101</strong>) and past relevant work experience, I fulfill the<br />

requirements to be a “qualified person” for the purposes of NI <strong>43</strong>-<strong>101</strong>.<br />

6. I share responsibility for Section 16 of the technical report titled: “<strong>Technical</strong> <strong>Report</strong> on<br />

the El Castillo Gold <strong>Project</strong>, <strong>Durango</strong>, Mexico for Castle Gold Corporation dated July 31,<br />

<strong>2008</strong> (the “<strong>Technical</strong> <strong>Report</strong>”) I have not visited the El Castillo property.<br />

7. I have not had prior involvement with the issuer, nor with the property that is the subject<br />

of the <strong>Technical</strong> <strong>Report</strong>.<br />

8. I am not aware of any material fact or material change with respect to the subject matter<br />

of the <strong>Technical</strong> <strong>Report</strong> that is not reflected in the <strong>Technical</strong> <strong>Report</strong>, the omission to<br />

disclose which makes the <strong>Technical</strong> <strong>Report</strong> misleading.<br />

9. To the best of my knowledge, information and belief, the <strong>Technical</strong> <strong>Report</strong> contains all<br />

scientific and technical information that is required to be disclosed to make the <strong>Technical</strong><br />

<strong>Report</strong> not misleading.<br />

10. I am independent of the issuer applying all of the tests in section 1.5 of National<br />

Instrument <strong>43</strong>-<strong>101</strong>.<br />

11. I have read National Instrument <strong>43</strong>-<strong>101</strong> and Form <strong>43</strong>-<strong>101</strong>F1, and the <strong>Technical</strong> <strong>Report</strong><br />

has been prepared in compliance with that instrument and form.<br />

12. I consent to the filing of the <strong>Technical</strong> <strong>Report</strong> with any stock exchange and other<br />

regulatory authority and any publication by them, including electronic publication in the<br />

public company files on their websites accessible by the public, of the <strong>Technical</strong> <strong>Report</strong>.<br />

DATED this 31st Day of July, <strong>2008</strong>.<br />

(Signed and sealed)<br />

W. Douglas Roy, M.A.Sc., P. Eng.<br />

69


CERTIFICATE OF AUTHOR<br />

dated July 31, <strong>2008</strong><br />

I, Gordon Watts, do hereby certify that:<br />

1. I reside at 347 Berkeley Street, Toronto, <strong>On</strong>tario, Canada, M5A 2X6<br />

2. I am a graduate from the University of Toronto, Toronto, <strong>On</strong>tario with a B.A.Sc. Degree in<br />

Mining Engineering (1966), and I have practised my profession continuously since 1969.<br />

3. I am a member of the Association of Professional Engineers <strong>On</strong>tario (Membership Number<br />

49149016).<br />

4. I am a Senior Associate Mineral Economist with ACA Howe A.C.A. Howe International Limited,<br />

Mining and Geological Consultants located at:<br />

330 Bay St., Suite 830,<br />

Toronto, <strong>On</strong>tario,<br />

Canada.<br />

M5H 2S6<br />

A firm of consulting geologists and engineers, which has been authorized to practice professional<br />

engineering by Professional Engineers <strong>On</strong>tario since 1971, and professional geoscience by the<br />

Association of Professional Geoscientists of <strong>On</strong>tario.<br />

5. I am a qualified person for the purpose of NI <strong>43</strong>-<strong>101</strong>. I have worked as a professional engineer<br />

for over 42 years since graduation. My relevant experience for the purpose of this <strong>Technical</strong><br />

<strong>Report</strong> is:<br />

• <strong>The</strong> preparation of over 250 financial models during the past 28 years;<br />

• Skilled in tax modelling, risk analysis and Monte Carlo simulations;<br />

• Constructed numerous mining cash flows models for mining consulting companies e.g. ACA<br />

Howe ; Watts, Griffis and McOuat; Scott Wilson Roscoe Postle Associate;; MPH; Derry<br />

Michener Booth and Wahl; and<br />

• Prepared reports on mineral properties throughout Canada, the United States of America and<br />

internationally.<br />

6. I have visited the mining properties.<br />

7. I was solely responsible for Parts of Section 16 and 17 of <strong>The</strong> <strong>Technical</strong> <strong>Report</strong> <strong>On</strong> <strong>The</strong> El<br />

Castillo Gold <strong>Project</strong>, <strong>Durango</strong>, Mexico For Castle Gold Corporation.<br />

8. I have no personal knowledge as of the date of this certificate of any material fact or change,<br />

which is not reflected in this report.<br />

9. Neither I, nor any affiliated entity of mine, is at present, under an agreement, arrangement or<br />

understanding or expects to become, an insider, associate, affiliated entity or employee of Castle<br />

Gold, or any associated or affiliated entities.<br />

70


10. Neither I, nor any affiliated entity of mine own, directly or indirectly, nor expect to receive, any<br />

interest in the properties or securities of Castle Gold Corporation, or any associated or affiliated<br />

companies.<br />

11. Neither I, nor any affiliated entity of mine, have earned the majority of our income during the<br />

preceding three years from Castle Gold Corporation, or any associated or affiliated companies.<br />

12. I have read NI <strong>43</strong>-<strong>101</strong> and Form <strong>43</strong>-<strong>101</strong>F1 and have prepared the technical report in compliance<br />

with NI <strong>43</strong>-<strong>101</strong> and Form <strong>43</strong>-<strong>101</strong>F1; and have prepared the report in conformity with generally<br />

accepted Canadian mining industry practice, and as of the date of the certificate, to the best of my<br />

knowledge, information and belief, the technical report contains all scientific and technical<br />

information that is required to be disclosed to make the technical report not misleading.<br />

Gordon Watts, B.A.Sc., P.Eng.<br />

July 31, <strong>2008</strong><br />

71


Appendix A<br />

Pit Optimization Level Plan Maps


Ultimate Pit Limit (Blue) - Yr 11<br />

Year 7 (Green)<br />

Year 9 (Magenta)<br />

Year 4 (Red)

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!