26.02.2015 Views

Auditor General's Report on the Public Accounts of Montserrat 2004

Auditor General's Report on the Public Accounts of Montserrat 2004

Auditor General's Report on the Public Accounts of Montserrat 2004

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

CONSOLIDATED REVENUE FUND – <strong>2004</strong><br />

Annual Abstract <strong>of</strong> Receipts and Payments<br />

ESTIMATE<br />

TOTAL<br />

AUTHORISED<br />

ACTUAL<br />

REVENUE<br />

SURPLUS<br />

(SHORT FALL)<br />

CONSOLIDATED FUND<br />

REVENUE:-<br />

1A. TAX REVENUE<br />

Taxes <strong>on</strong> Income, Pr<strong>of</strong>its and<br />

Capital Gains 11,399,000 11,399,000 12,029,119 630,119<br />

Taxes <strong>on</strong> Property 1,075,000 1,075,000 973,902 (101,098)<br />

Taxes <strong>on</strong> Domestic Goods and<br />

Services 1,308,500 1,308,500 1,337,387 28,887<br />

Licences 1,384,300 1,384,300 1,883,635 499,335<br />

Taxes <strong>on</strong> Internati<strong>on</strong>al Trade &<br />

Transacti<strong>on</strong>s 13,473,200 13,473,200 13,435,446 (37,754)<br />

TOTAL TAX REVENUE 28,640,000 28,640,000 29,659,489 1,019,489<br />

1B – NON-TAX REVENUE<br />

Fee, Fines & Permits 774,900 774,900 884,771 109,871<br />

Rents, Interest and Dividends 1,075,000 1,075,000 344,381 (730,619)<br />

ECCB Pr<strong>of</strong>its 200,000 200,000 210,704 10,704<br />

Reimbursements 60,000 60,000 15,394 (53,606)<br />

Budgets and Grants 52,528,800 52,528,800 63,106,109 10,577,309<br />

O<strong>the</strong>r Revenue 475,100 475,100 1,030,008 554,908<br />

TOTAL NON-TAX REVENUE 55,122,800 55,122,800 65,591,367 10,468,567<br />

TOTAL REVENUE 83,762,800 83,762,800 95,250,856 11,488,056<br />

Ag Accountant General<br />

MONTSERRAT<br />

Government <strong>of</strong> M<strong>on</strong>tserrat Annual <strong>Accounts</strong> for <strong>the</strong> year ended December 31, <strong>2004</strong><br />

51

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!