16.02.2015 Views

Annual Report (Complete) - MYCRON Steel Berhad

Annual Report (Complete) - MYCRON Steel Berhad

Annual Report (Complete) - MYCRON Steel Berhad

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Cash Flow Statements<br />

for the financial year ended<br />

30 June 2010<br />

Group<br />

Company<br />

Note<br />

2010<br />

2009<br />

2010<br />

2009<br />

RM<br />

RM<br />

RM<br />

RM<br />

CASH FLOWS FROM OPERATING ACTIVITIES<br />

Profit/(loss) before tax<br />

32,262,734<br />

(49,656,412)<br />

(4,371,630)<br />

819,064<br />

Adjustments for:<br />

Depreciation on property, plant and<br />

equipment<br />

11,018,514<br />

10,852,558<br />

195,363<br />

195,364<br />

Gain on disposal of property, plant and<br />

equipment<br />

(104,313)<br />

-<br />

-<br />

-<br />

Unrealised (gain)/loss on foreign exchange<br />

(10,101,961)<br />

3,454,957<br />

-<br />

-<br />

Share of results of an associate<br />

97,625<br />

121,500<br />

-<br />

-<br />

Interest income<br />

(152,903)<br />

(188,646)<br />

(216)<br />

(11,113)<br />

Interest expense<br />

8,097,288<br />

8,403,928<br />

-<br />

-<br />

Impairment loss of an associate<br />

3,940,993<br />

3,955,000<br />

3,940,993<br />

3,955,000<br />

Fair value loss of available-for-sale financial<br />

assets<br />

616,926<br />

-<br />

616,926<br />

-<br />

Provision for doubtful debts<br />

248,301<br />

-<br />

-<br />

-<br />

Impairment loss on staff loan<br />

-<br />

199,583<br />

-<br />

-<br />

Impairment loss on inventories<br />

-<br />

40,253,820<br />

-<br />

-<br />

Inventories written off<br />

(Reversal of)/provision for onerous contracts<br />

-<br />

(403,406)<br />

1,601,266<br />

403,406<br />

-<br />

-<br />

-<br />

-<br />

Dividend income<br />

-<br />

-<br />

-<br />

(4,500,000)<br />

Fair value gain on foreign currency forward<br />

contract<br />

-<br />

(51,750)<br />

-<br />

-<br />

45,519,798<br />

19,349,210<br />

381,436<br />

458,315<br />

Changes in inventories<br />

(76,556,801)<br />

26,285,598<br />

-<br />

-<br />

Changes in trade and other receivables<br />

(33,381,447)<br />

19,725,008<br />

-<br />

57,912<br />

Changes in amount owing by an associate<br />

-<br />

239,659<br />

-<br />

-<br />

Changes in trade and other payables<br />

50,758,420<br />

(7,726,227)<br />

40,690<br />

462,536<br />

Changes in intercompanies balances<br />

(18,380,844)<br />

(2,670,425)<br />

-<br />

-<br />

(32,040,874)<br />

55,202,823<br />

422,126<br />

978,763<br />

Interest paid<br />

(8,225,912)<br />

(8,326,413)<br />

-<br />

-<br />

Interest received<br />

160,110<br />

181,440<br />

217<br />

11,113<br />

Tax refund/(paid)<br />

(636,831)<br />

4,427,202<br />

(531,417)<br />

(279,139)<br />

Net cash (used in)/generated from operating<br />

(40,743,507)<br />

51,485,052<br />

(109,074)<br />

710,737<br />

activities<br />

pg 51 | Mycron <strong>Steel</strong> <strong>Berhad</strong>

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!