Annual Report (Complete) - MYCRON Steel Berhad
Annual Report (Complete) - MYCRON Steel Berhad
Annual Report (Complete) - MYCRON Steel Berhad
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
Cash Flow Statements<br />
for the financial year ended<br />
30 June 2010<br />
Group<br />
Company<br />
Note<br />
2010<br />
2009<br />
2010<br />
2009<br />
RM<br />
RM<br />
RM<br />
RM<br />
CASH FLOWS FROM OPERATING ACTIVITIES<br />
Profit/(loss) before tax<br />
32,262,734<br />
(49,656,412)<br />
(4,371,630)<br />
819,064<br />
Adjustments for:<br />
Depreciation on property, plant and<br />
equipment<br />
11,018,514<br />
10,852,558<br />
195,363<br />
195,364<br />
Gain on disposal of property, plant and<br />
equipment<br />
(104,313)<br />
-<br />
-<br />
-<br />
Unrealised (gain)/loss on foreign exchange<br />
(10,101,961)<br />
3,454,957<br />
-<br />
-<br />
Share of results of an associate<br />
97,625<br />
121,500<br />
-<br />
-<br />
Interest income<br />
(152,903)<br />
(188,646)<br />
(216)<br />
(11,113)<br />
Interest expense<br />
8,097,288<br />
8,403,928<br />
-<br />
-<br />
Impairment loss of an associate<br />
3,940,993<br />
3,955,000<br />
3,940,993<br />
3,955,000<br />
Fair value loss of available-for-sale financial<br />
assets<br />
616,926<br />
-<br />
616,926<br />
-<br />
Provision for doubtful debts<br />
248,301<br />
-<br />
-<br />
-<br />
Impairment loss on staff loan<br />
-<br />
199,583<br />
-<br />
-<br />
Impairment loss on inventories<br />
-<br />
40,253,820<br />
-<br />
-<br />
Inventories written off<br />
(Reversal of)/provision for onerous contracts<br />
-<br />
(403,406)<br />
1,601,266<br />
403,406<br />
-<br />
-<br />
-<br />
-<br />
Dividend income<br />
-<br />
-<br />
-<br />
(4,500,000)<br />
Fair value gain on foreign currency forward<br />
contract<br />
-<br />
(51,750)<br />
-<br />
-<br />
45,519,798<br />
19,349,210<br />
381,436<br />
458,315<br />
Changes in inventories<br />
(76,556,801)<br />
26,285,598<br />
-<br />
-<br />
Changes in trade and other receivables<br />
(33,381,447)<br />
19,725,008<br />
-<br />
57,912<br />
Changes in amount owing by an associate<br />
-<br />
239,659<br />
-<br />
-<br />
Changes in trade and other payables<br />
50,758,420<br />
(7,726,227)<br />
40,690<br />
462,536<br />
Changes in intercompanies balances<br />
(18,380,844)<br />
(2,670,425)<br />
-<br />
-<br />
(32,040,874)<br />
55,202,823<br />
422,126<br />
978,763<br />
Interest paid<br />
(8,225,912)<br />
(8,326,413)<br />
-<br />
-<br />
Interest received<br />
160,110<br />
181,440<br />
217<br />
11,113<br />
Tax refund/(paid)<br />
(636,831)<br />
4,427,202<br />
(531,417)<br />
(279,139)<br />
Net cash (used in)/generated from operating<br />
(40,743,507)<br />
51,485,052<br />
(109,074)<br />
710,737<br />
activities<br />
pg 51 | Mycron <strong>Steel</strong> <strong>Berhad</strong>