technical report on the nechalacho deposit, thor lake project ...

Table 18-31 Mine Capital Cost Estimate ..................................................................18-110
Table 18-32 Concentrator Capital Cost Estimate ......................................................18-111
Table 18-33
Table 18-34
Surface Infrastructure Capital Cost Estimate..........................................18-112
Hydrometallurgical Plant Capital Cost Estimate......................................18-112
Table 18-35 First Fills and Containers Capital Cost Estimate .....................................18-113
Table 18-36
Table 18-37
Table 18-37
Table 18-39
Table 18-40
Table 18-41
Indirect Cost Estimate..........................................................................18-114
Contingency and Other Capital Cost Estimates......................................18-115
Contingency Allowance........................................................................18-116
Operating Cost Estimate......................................................................18-117
Underground Mine Cost Summary........................................................18-120
Mine Cost Details................................................................................18-122
Table 18-42 Mill Cost Details ..................................................................................18-123
Table 18-43
Table 18-44
Table 18-45
Table 18-46
Surface Plant Costs.............................................................................18-124
Administration Costs............................................................................18-125
Sales and Marketing Costs...................................................................18-126
Product Shipping Cost Estimate Details.................................................18-127
Table 18-47 Rail Car Load Limits ............................................................................18-128
Table 18-48
REO Shipping to China........................................................................18-128
Table 18-49 REO Shipping to Chicago ....................................................................18-129
Table 18-50 Tantalum Shipping to China .................................................................18-129
Table 18-51
Table 18-52
Table 18-53
Power Generation Costs......................................................................18-130
Summer Freight Costs.........................................................................18-131
Pine Point Administration Costs............................................................18-132
Technical Report 43-101 – March 13, 2011
Prepared by Avalon Rare Metals Inc.
Page xii