Environmental Impact Statement - radioactive monticello

Appendix G
monetary equivalent of unit dose of $2000 per person-rem, a real discount rate of 7 percent,
and a time period of 20 years to represent the license renewal period. For the purposes of
initial screening, which assumes all severe accidents are eliminated, NMC calculated an AOE of
approximately $17,000 for the 20-year license renewal period.
Averted Onsite Costs
Averted onsite costs (AOSC) include averted cleanup and decontamination costs and averted
power replacement costs. Repair and refurbishment costs are considered for recoverable
accidents only and not for severe accidents. NMC derived the values for AOSC based on
information provided in Section 5.7.6 of NUREG/BR-01 84, the regulatory analysis handbook
(NRC 1997b).
NMC divided this cost element into two parts the onsite cleanup and decontamination cost, also
commonly referred to as averted cleanup and decontamination costs, and the replacement
power cost.
Averted cleanup and decontamination costs (ACC) were calculated using the following formula:
ACC =
Annual CDF reduction
x present value of cleanup costs per core damage event
x present value conversion factor.
The total cost of cleanup and decontamination subsequent to a severe accident is estimated in
NUREG/BR-01 84 to be $1.1 x 109 (discounted over a 10-year cleanup period). This value
integrated over the term of the proposed license extension. For the purposes of initial
screening, which assumes all severe accidents are eliminated, NMC calculated an ACC of
approximately $529,000 for the 20-year license renewal period.
Long-term replacement power costs (RPC) were calculated using the following formula:
RPC =
Annual CDF reduction
x present value of replacement power for a single event
x factor to account for remaining service years for which replacement power is
required
x reactor power scaling factor
August 2006 G-23 NUREG-1437, Supplement 26 1