29.01.2015 Views

annual report 2005 - Pumpkin Patch investor relations

annual report 2005 - Pumpkin Patch investor relations

annual report 2005 - Pumpkin Patch investor relations

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

<strong>Pumpkin</strong> <strong>Patch</strong> Limited & Subsidiaries statements of cashflows<br />

for the 12 months ended 31 July <strong>2005</strong><br />

Group<br />

Parent<br />

12 months<br />

12 months<br />

12 months<br />

12 months<br />

31 July <strong>2005</strong><br />

31 July 2004<br />

31 July <strong>2005</strong><br />

31 July 2004<br />

Notes<br />

$000<br />

$000<br />

$000<br />

$000<br />

Cash Flow From Operating Activities<br />

CASH WAS PROVIDED FROM:<br />

Receipts from customers 273,366 220,347 38,434 26,942<br />

Interest received 29 153 150 112<br />

Net GST received 277 - 45 -<br />

Dividends received - - 6,358 5,273<br />

CASH WAS APPLIED TO:<br />

Payment to suppliers and employees (239,388) (200,022) (36,605) (54,837)<br />

Net GST paid - (13) - (95)<br />

Income tax paid (9,108) (2,617) (421) (1,440)<br />

Interest paid (576) (2,777) (263) (198)<br />

Net Cash Flow from Operating Activities 20 24,600 15,071 7,698 (24,243)<br />

Cash Flow From Investing Activities<br />

CASH WAS PROVIDED FROM:<br />

Proceeds from sale of property plant and equipment 35 104 - 16<br />

CASH WAS APPLIED TO:<br />

Purchase of property plant and equipment (13,577) (7,990) (1,310) (858)<br />

Purchase of trade marks (91) (53) - -<br />

Net Cash Used in Investing Activities (13,633) (7,939) (1,310) (842)<br />

Cash Flow From Financing Activities<br />

CASH WAS PROVIDED FROM:<br />

Issue of shares prior to listing - 1,000 - 1,000<br />

101,284<br />

Issue of shares upon float - 101,284 -<br />

CASH WAS APPLIED TO:<br />

Repayment of loans (term debt) - (36,637) - (4,290)<br />

Purchase of shares - (61,284) - (61,284)<br />

Costs of share issue - (1,957) - (1,957)<br />

Dividends paid (6,353) (9,627) (6,353) (9,627)<br />

Net Cash Used in Financing Activities (6,353) (7,221) (6,353) 25,126<br />

Net Increase / (Decrease) In Cash Held 4,614 (89) 35 41<br />

Add opening cash brought forward (4,541) (4,452) 1 (40)<br />

Effect of exchange rate changes on cash - - - -<br />

Ending Cash Carried Forward 73 (4,541) 36 1<br />

26<br />

Proceeds from short term borrowings have been netted against payments of short term borrowings.<br />

These borrowings are covered by an arranged finance facility.

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!