annual report 2005 - Pumpkin Patch investor relations
annual report 2005 - Pumpkin Patch investor relations
annual report 2005 - Pumpkin Patch investor relations
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
<strong>Pumpkin</strong> <strong>Patch</strong> Limited & Subsidiaries statements of cashflows<br />
for the 12 months ended 31 July <strong>2005</strong><br />
Group<br />
Parent<br />
12 months<br />
12 months<br />
12 months<br />
12 months<br />
31 July <strong>2005</strong><br />
31 July 2004<br />
31 July <strong>2005</strong><br />
31 July 2004<br />
Notes<br />
$000<br />
$000<br />
$000<br />
$000<br />
Cash Flow From Operating Activities<br />
CASH WAS PROVIDED FROM:<br />
Receipts from customers 273,366 220,347 38,434 26,942<br />
Interest received 29 153 150 112<br />
Net GST received 277 - 45 -<br />
Dividends received - - 6,358 5,273<br />
CASH WAS APPLIED TO:<br />
Payment to suppliers and employees (239,388) (200,022) (36,605) (54,837)<br />
Net GST paid - (13) - (95)<br />
Income tax paid (9,108) (2,617) (421) (1,440)<br />
Interest paid (576) (2,777) (263) (198)<br />
Net Cash Flow from Operating Activities 20 24,600 15,071 7,698 (24,243)<br />
Cash Flow From Investing Activities<br />
CASH WAS PROVIDED FROM:<br />
Proceeds from sale of property plant and equipment 35 104 - 16<br />
CASH WAS APPLIED TO:<br />
Purchase of property plant and equipment (13,577) (7,990) (1,310) (858)<br />
Purchase of trade marks (91) (53) - -<br />
Net Cash Used in Investing Activities (13,633) (7,939) (1,310) (842)<br />
Cash Flow From Financing Activities<br />
CASH WAS PROVIDED FROM:<br />
Issue of shares prior to listing - 1,000 - 1,000<br />
101,284<br />
Issue of shares upon float - 101,284 -<br />
CASH WAS APPLIED TO:<br />
Repayment of loans (term debt) - (36,637) - (4,290)<br />
Purchase of shares - (61,284) - (61,284)<br />
Costs of share issue - (1,957) - (1,957)<br />
Dividends paid (6,353) (9,627) (6,353) (9,627)<br />
Net Cash Used in Financing Activities (6,353) (7,221) (6,353) 25,126<br />
Net Increase / (Decrease) In Cash Held 4,614 (89) 35 41<br />
Add opening cash brought forward (4,541) (4,452) 1 (40)<br />
Effect of exchange rate changes on cash - - - -<br />
Ending Cash Carried Forward 73 (4,541) 36 1<br />
26<br />
Proceeds from short term borrowings have been netted against payments of short term borrowings.<br />
These borrowings are covered by an arranged finance facility.