here - City of Reedley

More documents

Recommendations

Info

• Update the City of Reedley’s Standard Specifications and Standard Plans and submit to the City Council for adoption. • Reorganize the Engineering Division filing system. • Help identify funding for sewer pipeline in Reed Avenue between Carpenter Avenue and Eleventh Street replacement project. • Help identify ways to allocate costs to all zones within the City’s Landscape Lighting and Maintenance District to insure adequate maintenance City-wide. • Assist Public Works Department with completion of the ADA self-evaluation and transition plan for adopting policies and procedures by City. • Complete right of way acquisition and initiate design/construction process for the utility undergrounding work on south Buttonwillow Avenue. • Continue pursuing funding opportunities for Columbia Avenue street improvements at Parlier Avenue. Department challenges/unmet needs Engineering’s project backlog for the City’s capital improvement program consists of more than ten active construction projects including street, water supply and water storage infrastructure. The major active projects include: • Manning Bridge Replacement ($16M) • Sports Park Water Tower ($5M) • Reed Ave Widening and Reconstruction ($4M) • Frankwood Ave Reconstruction ($2.5M) • Well 14 at Sports Park ($1.5M) In addition to projects currently in progress, there are others in the programming and authorization stages that will be started in the next couple of years of which include the Manning Ave Widening and Overlay from Reed to Buttonwillow and Parkway Trail Extension from Buttonwillow Ave to the Sports Park. These CIP projects, coupled with new development review, permitting and inspection including other functions carried out by the Engineering Department, are turning into a major and difficult challenge for a department of five full-time staff and part-time project management consultant to handle. The current workload is overwhelming and staff is struggling to deliver these projects in a timely fashion. This is a serious challenge for the City, as missing deadlines and milestones could jeopardize various funding sources with the possibility of having to pay back any spent funds for projects that may not be delivered. The City's development team, consisting of each department involved in development projects, will continue to work with the Engineering Department to address the staffing resource issues. Page 94 CITY OF REEDLEY ADOPTED BUDGET 2013-2014
2012-13 2012-13 2012-13 2013-14 DEPARTMENT FUND ACCT TYPE ACCOUNT DESCRIPTION ADOPTED AMENDED FYE ESTIMATE ADOPTED 0 0 Expenditure 0 0 $ - $ - $ - $ - Expenditure Engineering General Revenue 001-3208 Encroachment Permits $ 5,500 $ 5,500 $ 7,500 $ 7,500 Engineering General Revenue 001-3608 Engineering & Engineering Inspection Fees $ 2,500 $ 2,500 $ 1,550 $ 1,500 Engineering General Revenue 001-3609 Engineering Projects Personnel Time Reimbursed By Project Cost $ 105,000 $ 105,000 $ 110,000 $ 115,000 Subtotal $ 113,000 $ 113,000 $ 119,050 $ 124,000 Engineering General Expenditure 001-4400.1010 Engineering F/T Salaries $ 47,755 $ 47,755 $ 47,755 $ 12,725 Engineering General Expenditure 2012-13: City Engineer 20% (1), Sr Lead Engineering Assistant 20% (1), Engineering Tech 20% (1), Engineering Assistant 20% (1), Administrative Assistant 0% (0 Engineering General Expenditure 2013-14: City Engineer 5% (1), Sr Lead Engineering Assistant 5% (1), Engineering Tech 5% (1), Engineering Assistant 5% (1) Engineering General Expenditure 001-4400.1020 Engineering P/T Salaries $ - $ - $ - $ - Engineering General Expenditure 001-4400.1030 Engineering O/T Salaries $ 1,500 $ 1,500 $ 2,500 $ 3,000 Engineering General Expenditure 001-4400.1040 Engineering F/T Social Security & Medicare $ 3,768 $ 3,768 $ 3,768 $ 1,214 Engineering General Expenditure 001-4400.1050 Engineering CalPERS Retirement $ 8,605 $ 8,605 $ 8,605 $ 2,417 Engineering General Expenditure 001-4400.1060 Engineering Health Insurance $ 12,349 $ 12,349 $ 12,349 $ 3,150 Engineering General Expenditure 001-4400.1070 Engineering F/T Workers Comp $ 520 $ 520 $ 520 $ 160 Engineering General Expenditure 001-4400.1080 Engineering LTD Insurance $ 127 $ 127 $ 127 $ 34 Engineering General Expenditure 001-4400.1095 Engineering Special Compensation $ - $ - $ 204 $ 141 Personnel Cost Subtotal $ 74,624 $ 74,624 $ 75,828 $ 22,841 0 $ - $ - $ - $ - Engineering General Expenditure 001-4400.2010 Engineering Office Supplies $ 3,000 $ 3,000 $ 3,000 $ 3,000 Engineering General Expenditure 001-4400.2020 Engineering Special Supplies $ 3,500 $ 3,500 $ 2,500 $ 2,500 Engineering General Expenditure Plotter Paper, Lamination Supplies, Photo Paper, Etc.. Engineering General Expenditure 001-4400.2060 Engineering Traffic Counter Supplies $ 500 $ 500 $ 500 $ 500 Engineering General Expenditure 001-4400.2550 Engineering Telephone, Long Distance, Cellular Service $ 1,000 $ 1,000 $ 500 $ 500 Engineering General Expenditure 001-4400.2551 Engineering Emergency Telephone Notification Service $ 320 $ 320 $ 236 $ 320 Engineering General Expenditure 001-4400.3000 Engineering Professional Services $ 45,000 $ 45,000 $ 45,000 $ 20,000 Engineering General Expenditure Surveyor, Engineer, Etc.. Engineering General Expenditure 001-4400.3007 Engineering Professional Development & Training $ 3,000 $ 3,000 $ 3,400 $ 3,000 Engineering General Expenditure 001-4400.3140 Engineering Legal Services $ - $ - $ 350 $ 1,500 Engineering General Expenditure 001-4400.4010 Engineering Mtce Contracts $ 60 $ 60 $ 60 $ 60 Engineering General Expenditure 001-4400.4016 Engineering Internet Access $ 100 $ 100 $ 100 $ 100 Engineering General Expenditure 001-4400.4022 Engineering Annual Software Licenses & Maintenance $ 2,500 $ 2,500 $ 2,500 $ 2,500 Engineering General Expenditure 001-4400.4027 Engineering Network Service Maintenance $ 800 $ 800 $ 800 $ 800 Engineering General Expenditure 001-4400.4031 Engineering Copy Machine Lease / Mtce $ 2,500 $ 2,500 $ 2,500 $ 2,728 Engineering General Expenditure 001-4400.7010 Engineering Equipment Shop Departmental Costs $ 7,115 $ 7,115 $ 7,000 $ 7,546 Engineering General Expenditure 001-4400.6021 Engineering Computers $ - $ - $ 1,815 $ - Engineering General Expenditure 001-4400.8020 Engineering Prior Year Purchase Order $ 26,808 $ 26,808 $ 26,808 $ - Maintenance & Operation Subtotal $ 96,203 $ 96,203 $ 97,069 $ 45,054 0 $ - $ - $ - $ - Engineering Federal Earmark Revenue 006-3826 Manning Sidewalks Frankwood to Buttonwillow (5430) Construction $ - $ - $ - $ 103,640 Subtotal $ - $ - $ - $ 103,640 Engineering Federal Earmark Expenditure 006-4456.5430 Manning Frankwood Buttonwillow $ - $ 103,640 $ - $ 103,640 Capital Outlay Subtotal $ - $ 103,640 $ - $ 103,640 0 0 Expenditure 0 0 $ - $ - $ - $ - Expenditure Engineering Federal-State Street Funds Revenue 007-3811 CNG Fueling Station @ CVTC Facility $ 999,200 $ 999,200 $ - $ - Engineering Federal-State Street Funds Revenue 007-3831 Frankwood-Manning Traffic Signal (5441) $ 200,000 $ 200,000 $ - $ 200,000 Engineering Federal-State Street Funds Revenue 007-3837 Reed at North Roundabout (6017) $ 33,865 $ 33,865 $ - $ 33,865 Engineering Federal-State Street Funds Revenue 007-3853 Buttonwillow Bike Trail (5827) $ 101,025 $ 101,025 $ - $ 101,025 Engineering Federal-State Street Funds Revenue 007-3854 Frankwood Ave Manning To North (5875) Design & Construction $ 717,646 $ 717,646 $ 14,217 $ 33,490 Engineering Federal-State Street Funds Revenue 007-3867 Reed Avenue Reconstruct (5890) $ 618,944 $ 618,944 $ 7,112 $ 607,694 Page 95 CITY OF REEDLEY ADOPTED BUDGET 2013-2014
Page 1 and 2:
City of Reedley Adopted Budget Fisc
Page 3 and 4:
ADOPTED BUDGET FISCAL YEAR 2013-201
Page 5 and 6:
Page 1 CITY OF REEDLEY ADOPTED BUDG
Page 7 and 8:
assumes a 1.50% target growth rate
Page 9 and 10:
City of Reedley Council Districts L
Page 11 and 12:
BUDGET SUMMARIES The Budget Summari
Page 13 and 14:
2013-14 ADOPTED BUDGET SUMMARY BY F
Page 15 and 16:
2012-13 FISCAL YEAR-END EXPENSE EST
Page 17 and 18:
CITY FUND BALANCES ACTUAL ESTIMATED
Page 19 and 20:
GENERAL FUND SUMMARY OF EXPENDITURE
Page 21 and 22:
GENERAL FUND SUMMARY - EFFECT ON CA
Page 23 and 24:
Page 25 and 26:
$1,600,000 HISTORICAL SALES TAX REV
Page 27 and 28:
FY 2013-14 GENERAL FUND REVENUE SOU
Page 29 and 30:
FY 2013-14 GENERAL FUND PERSONNEL C
Page 31 and 32:
HISTORICAL GENERAL FUND RESERVES FU
Page 33 and 34:
PROPERTY TAX City of Reedley - Non
Page 35 and 36:
Page 37 and 38:
REVENUE DETAIL BY FUND 2012-13 2012
Page 39 and 40:
Page 41 and 42:
Page 43 and 44:
Page 45 and 46:
Page 47 and 48: ADOPTED BUDGET FISCAL YEAR 2013-201
Page 49 and 50: The City Manager’s Office will co
Page 51 and 52: 2012-13 2012-13 2012-13 2013-14 DEP
Page 55 and 56: • Successfully managed the requir
Page 57 and 58: Department Challenges/Unmet Needs T
Page 59 and 60: 2012-13 2012-13 2012-13 2013-14 DEP
Page 61 and 62: 2012-13 2012-13 2012-13 2013-14 DEP
Page 63 and 64: 2012-13 2012-13 2012-13 2013-14 DEP
Page 67 and 68: one (1) twenty (20) hour per week c
Page 69 and 70: The Chamber of Commerce plays a lar
Page 71 and 72: 2012-13 2012-13 2012-13 2013-14 DEP
Page 73 and 74: COMMUNITY SERVICES DEPARTMENT The C
Page 75 and 76: Page 71 CITY OF REEDLEY ADOPTED BUD
Page 77 and 78: Page 73 CITY OF REEDLEY ADOPTED BUD
Page 79 and 80: • Secure two mobile vendors to lo
Page 81 and 82: 2012-13 2012-13 2012-13 2013-14 DEP
Page 83 and 84: 2012-13 2012-13 2012-13 2013-14 DEP
Page 85 and 86: 2012-13 2012-13 2012-13 2013-14 DEP
Page 87 and 88: 2012-13 2012-13 2012-13 2013-14 DEP
Page 89 and 90: 2012-13 2012-13 2012-13 2013-14 DEP
Page 91 and 92: 2012-13 2012-13 2012-13 2013-14 DEP
Page 93 and 94: 2012-13 2012-13 2012-13 2013-14 DEP
Page 95 and 96: ENGINEERING DEPARTMENT The Engineer
Page 97: Department goals • Complete and c
Page 101 and 102: 2012-13 2012-13 2012-13 2013-14 DEP
Page 103 and 104: 2012-13 2012-13 2012-13 2013-14 DEP
Page 105 and 106: REEDLEY VOLUNTEER FIRE DEPARTMENT T
Page 107 and 108: Page 103 CITY OF REEDLEY ADOPTED BU
Page 111 and 112: 2012-13 2012-13 2012-13 2013-14 DEP
Page 113 and 114: 2012-13 2012-13 2012-13 2013-14 DEP
Page 115 and 116: REEDLEY POLICE DEPARTMENT Departmen
Page 117 and 118: Department Accomplishments • Comp
Page 119 and 120: 2012-13 2012-13 2012-13 2013-14 DEP
Page 121 and 122: 2012-13 2012-13 2012-13 2013-14 DEP
Page 123 and 124: 2012-13 2012-13 2012-13 2013-14 DEP
Page 127 and 128: Building Maintenance: The Governmen
Page 131 and 132: Department Goals for FY 2013-14 The
Page 133 and 134: 2012-13 2012-13 2012-13 2013-14 DEP
Page 135 and 136: 2012-13 2012-13 2012-13 2013-14 DEP
Page 137 and 138: 2012-13 2012-13 2012-13 2013-14 DEP
Page 139 and 140: 2012-13 2012-13 2012-13 2013-14 DEP
Page 141 and 142: 2012-13 2012-13 2012-13 2013-14 DEP
Page 143 and 144: 2012-13 2012-13 2012-13 2013-14 DEP
Page 145 and 146: 2012-13 2012-13 2012-13 2013-14 DEP
Page 147 and 148: 2012-13 2012-13 2012-13 2013-14 DEP
Page 149 and 150:
Page 151 and 152:
Police Department The following hig
Page 153 and 154:
2012-13 2012-13 2012-13 2013-14 DEP
Page 155 and 156:
Page 157 and 158:
Background On February 1, 2012, all
Page 159 and 160:
2012-13 2012-13 2012-13 2013-14 DEP
Page 161 and 162:
FIVE YEAR CAPITAL IMPROVEMENT PLAN
Page 163 and 164:
City of Reedley Five Year Capital I
Page 165 and 166:
Page 167 and 168:
Page 169 and 170:
Page 171 and 172:
Page 173 and 174:
POSITION & BENEFIT DETAIL The City
Page 175 and 176:
SUMMARY OF PAYROLL & BENEFIT COSTS
Page 177 and 178:
FULL-TIME PERSONNEL BY DEPARTMENT 2
Page 179 and 180:
FULL-TIME PERSONNEL TIME ALLOCATION
Page 181 and 182:
FULL-TIME PERSONNEL TIME ALLOCATION
Page 183 and 184:
PERSONNEL TIME ALLOCATION BY ACCOUN
Page 185 and 186:
Page 187 and 188:
Page 189 and 190:
Page 191 and 192:
CITY OF REEDLEY MASTER SALARY TABLE
Page 193 and 194:
Page 195 and 196:
Page 197 and 198:
Page 199 and 200:
Page 201 and 202:
Page 203 and 204:
Page 205 and 206:
Page 207 and 208:
Page 209 and 210:
Page 211 and 212:
The City’s financial system utili
Page 213 and 214:
STREET PROJECTS FUND 007 Street Pro
Page 215 and 216:
STREETSCAPE FUND 036 Fund 036 is th
Page 217 and 218:
Page 219 and 220:
Page 215 CITY OF REEDLEY ADOPTED BU
Page 221 and 222:
Page 223 and 224:
Page 225 and 226:
Page 227 and 228:
Page 229 and 230:
Page 231 and 232:
Page 233 and 234:
Page 235 and 236:
Page 237 and 238:
Page 239 and 240:
Page 241 and 242:
Page 243 and 244:
Page 245 and 246:
Page 247 and 248:
Page 249 and 250:
Page 251 and 252:
Page 253 and 254:
Page 255 and 256:
Page 257:
show all

here - City of Reedley

Create successful ePaper yourself

Delete template?

Save as template?