24.01.2015 Views

ntambanana local municipality (kz 283) - KZN Development Planning

ntambanana local municipality (kz 283) - KZN Development Planning

ntambanana local municipality (kz 283) - KZN Development Planning

SHOW MORE
SHOW LESS
  • No tags were found...

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

8.PROJECT REVIEW<br />

1. Projected Revenue –internal and external 2004-2005<br />

Three Years<br />

2005/6 2006/7 2007/8<br />

Income<br />

Grants and<br />

R10, 147,000 R11, 161, 700 R 12,277,870<br />

Subsidies<br />

Operational Income R97, 930 R107, 7 23 R118, 495<br />

Interest R608, 000 R668, 800 R 735,680<br />

IDP Projects R 2,820,000 R3, 102,000 R3, 412,200<br />

LED Projects R 896,000 R 985,600 R1, 084,160<br />

PROJECT SPECIFIC<br />

FUNDS<br />

UDM Water R11, 006,391 R7, 228,345 R9, 588, 264<br />

UDM Sanitation R4, 595,479 R3.551 759 R3 804, 009<br />

Department of<br />

Transport<br />

R0, 00 R30, 000, 000 R30, 000,000<br />

2. Strategic allocation for the 2005/8 period<br />

Strategic outcomes Rand million % Allocation<br />

Program One: Democracy and Governance R 1,200,000 0,36<br />

Program Two: Transformation R1, 020,000 0,30<br />

Program Three: Financial Management R100, 000 0,03<br />

Program Four: Infrastructure and Service R114, 521,247 34,10<br />

Program five: Social Economic <strong>Development</strong> R219, 080,000 65,20<br />

Page 44 of 114

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!