22.01.2015 Views

SOL MELIA ANNUAL REPORT 00 COMP

SOL MELIA ANNUAL REPORT 00 COMP

SOL MELIA ANNUAL REPORT 00 COMP

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

MILESTONES 2<strong>00</strong>0· FINANCIAL RESULTS<br />

Balance Sheet 2<strong>00</strong>0<br />

Data in thousand Ptas.<br />

ASSETS Dec-<strong>00</strong> Dec-99 Dec-98 LIABILITIES Dec-<strong>00</strong> Dec-99 Dec-98<br />

CASH 12,376,399 10,425,394 4,<strong>00</strong>8,228 TRADE ACCOUNTS PAYABLE 19,473,781 11,797,816 867,735<br />

SHORT TERM INVESTMENTS 7,281,309 12,999,339 127,677 SHORT TERM LOANS 24,903,879 25,660,065 2,423,780<br />

SHORT TERM DEBTORS 31,173,393 17,<strong>00</strong>0,251 5,792,587 OTHER SHORT TERM LIABIL. 10,796,<strong>00</strong>5 8,519,657 2,124,210<br />

INVENTORY 5,992,508 4,232,986 21,262 CURRENT LIABILITIES 55,173,665 45,977,538 5,415,725<br />

OTHER CURRENT ASSETS 3,124,854 1,730,880 879,908<br />

CURRENT ASSETS 59,948,463 46,388,850 10,829,662 LONG TERM LOANS 169,731,234 1<strong>00</strong>,909,862 45,261<br />

OTHER LONG TERM LIABIL. 30,373,651 27,466,078 1,<strong>00</strong>3,620<br />

GROSS FIXED ASSETS 362,508,419 296,114,440 2,328,041 TOTAL LIABILITIES 255,278,550 174,353,478 6,464,606<br />

ACCUMULATED DEPRECIATION -87,373,658 (68,541,373) (631,087)<br />

NET FIXED ASSETS 275,134,761 227,573,067 1,696,954 MINORITY INTERES 9,799,570 7,250,035 123,935<br />

LONG TERM DEBTORS 7,438,278 7,248,697 1,768,320 TOTAL COMMON EQUITY 224,949,555 166,217,239 48,<strong>00</strong>4,568<br />

OTHER FIXED ASSETS 147,506,173 66,610,138 40,298,173 SHAREHOLDER EQUITY 234,749,125 173,467,274 48,128,503<br />

TOTAL ASSETS 490,027,675 347,820,752 54,593,109<br />

TOTAL LIABILITIES<br />

& EQUITY<br />

490,027,675 347,820,752 54,593,109<br />

Investments<br />

Ratios<br />

Data in Million pesetas<br />

MOST IMPORTANT INVESTMENTS<br />

TRYP HOTELS 60,<strong>00</strong>0<br />

FÉNIX AND COLÓN HOTELS (SPAIN) 12,501<br />

MELIÁ AVENUE LOUISE (BRUSSELS) 1,538<br />

HOTEL AZAFATA (VALENCIA) 842<br />

PUERTO RICO RESORT DEVELOPMENT 6,440<br />

MELIÁ MILAN CONSTRUCTION 5,315<br />

GOLF COURSE AND OTHER FACILITIES<br />

(DOMINICAN REPUBLIC) 3,247<br />

PARTICIPATION IN AOL-AVANT 3,506<br />

E-TRANSFORMATION (SAP) 2,808<br />

HOTELNETB2B.COM 519<br />

<strong>MELIA</strong>VIAJES.COM 264<br />

REFURBISHMENT HOTELS IN SPAIN 18,335<br />

REFURBISHMENT HOTELS<br />

IN LATIN AMERICA 1,931<br />

FIRST STAGE REFURBISHMENT<br />

MELIÁ WHITE HOUSE (LONDON) 1,587<br />

REFURBISHMENT HOTELS IN PARIS 1,225<br />

OTHERS 11,252<br />

Data in thousand Ptas.<br />

FIXED CHARGE COVERAGE Dec-<strong>00</strong> Dec-99 Dec-98<br />

F.F.O. / NET DEBT 18.5% 22.8% -494.8%<br />

EBITDA / NET INTEREST 5.1 x 7.9x -77.3 x<br />

NET DEBT / EBITDA 4,2x 3,5x -0.2 x<br />

LIQUIDITY Dec-<strong>00</strong> Dec-99 Dec-98<br />

CURRENT ASSETS / CURRENT LIABILITIES 109% 101% 2<strong>00</strong>%<br />

F.F.O. / CURRENT LIABILITIES 61% 58% 141%<br />

F.F.O. / TOTAL DEBT 17% 21% 308%<br />

LEVERAGE Dec-<strong>00</strong> Dec-99 Dec-98<br />

NET DEBT 182,258,713 116,144,533 -1,539,187<br />

WEIGHTED AVERAGE COST OF DEBT 5.7% 5.1% 4.9%<br />

NET DEBT / TOTAL ASSETS 37.2% 33.4% -2.8%<br />

NET DEBT / SHAREHOLDER EQUITY 77.6% 67.0% -3.2%<br />

NET DEBT / MARKET CAP (*) 53.84% 36.17% -1.<strong>00</strong>%<br />

(*)<br />

Price at closing (31/12/<strong>00</strong>): 1,832 ptas. (Eur 11.01)<br />

TOTAL 131,309<br />

S OL<br />

M ELIÁ<br />

A NNUAL R EPORT 2<strong>00</strong>0<br />

25

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!