SOL MELIA ANNUAL REPORT 00 COMP
SOL MELIA ANNUAL REPORT 00 COMP
SOL MELIA ANNUAL REPORT 00 COMP
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
MILESTONES 2<strong>00</strong>0· FINANCIAL RESULTS<br />
Balance Sheet 2<strong>00</strong>0<br />
Data in thousand Ptas.<br />
ASSETS Dec-<strong>00</strong> Dec-99 Dec-98 LIABILITIES Dec-<strong>00</strong> Dec-99 Dec-98<br />
CASH 12,376,399 10,425,394 4,<strong>00</strong>8,228 TRADE ACCOUNTS PAYABLE 19,473,781 11,797,816 867,735<br />
SHORT TERM INVESTMENTS 7,281,309 12,999,339 127,677 SHORT TERM LOANS 24,903,879 25,660,065 2,423,780<br />
SHORT TERM DEBTORS 31,173,393 17,<strong>00</strong>0,251 5,792,587 OTHER SHORT TERM LIABIL. 10,796,<strong>00</strong>5 8,519,657 2,124,210<br />
INVENTORY 5,992,508 4,232,986 21,262 CURRENT LIABILITIES 55,173,665 45,977,538 5,415,725<br />
OTHER CURRENT ASSETS 3,124,854 1,730,880 879,908<br />
CURRENT ASSETS 59,948,463 46,388,850 10,829,662 LONG TERM LOANS 169,731,234 1<strong>00</strong>,909,862 45,261<br />
OTHER LONG TERM LIABIL. 30,373,651 27,466,078 1,<strong>00</strong>3,620<br />
GROSS FIXED ASSETS 362,508,419 296,114,440 2,328,041 TOTAL LIABILITIES 255,278,550 174,353,478 6,464,606<br />
ACCUMULATED DEPRECIATION -87,373,658 (68,541,373) (631,087)<br />
NET FIXED ASSETS 275,134,761 227,573,067 1,696,954 MINORITY INTERES 9,799,570 7,250,035 123,935<br />
LONG TERM DEBTORS 7,438,278 7,248,697 1,768,320 TOTAL COMMON EQUITY 224,949,555 166,217,239 48,<strong>00</strong>4,568<br />
OTHER FIXED ASSETS 147,506,173 66,610,138 40,298,173 SHAREHOLDER EQUITY 234,749,125 173,467,274 48,128,503<br />
TOTAL ASSETS 490,027,675 347,820,752 54,593,109<br />
TOTAL LIABILITIES<br />
& EQUITY<br />
490,027,675 347,820,752 54,593,109<br />
Investments<br />
Ratios<br />
Data in Million pesetas<br />
MOST IMPORTANT INVESTMENTS<br />
TRYP HOTELS 60,<strong>00</strong>0<br />
FÉNIX AND COLÓN HOTELS (SPAIN) 12,501<br />
MELIÁ AVENUE LOUISE (BRUSSELS) 1,538<br />
HOTEL AZAFATA (VALENCIA) 842<br />
PUERTO RICO RESORT DEVELOPMENT 6,440<br />
MELIÁ MILAN CONSTRUCTION 5,315<br />
GOLF COURSE AND OTHER FACILITIES<br />
(DOMINICAN REPUBLIC) 3,247<br />
PARTICIPATION IN AOL-AVANT 3,506<br />
E-TRANSFORMATION (SAP) 2,808<br />
HOTELNETB2B.COM 519<br />
<strong>MELIA</strong>VIAJES.COM 264<br />
REFURBISHMENT HOTELS IN SPAIN 18,335<br />
REFURBISHMENT HOTELS<br />
IN LATIN AMERICA 1,931<br />
FIRST STAGE REFURBISHMENT<br />
MELIÁ WHITE HOUSE (LONDON) 1,587<br />
REFURBISHMENT HOTELS IN PARIS 1,225<br />
OTHERS 11,252<br />
Data in thousand Ptas.<br />
FIXED CHARGE COVERAGE Dec-<strong>00</strong> Dec-99 Dec-98<br />
F.F.O. / NET DEBT 18.5% 22.8% -494.8%<br />
EBITDA / NET INTEREST 5.1 x 7.9x -77.3 x<br />
NET DEBT / EBITDA 4,2x 3,5x -0.2 x<br />
LIQUIDITY Dec-<strong>00</strong> Dec-99 Dec-98<br />
CURRENT ASSETS / CURRENT LIABILITIES 109% 101% 2<strong>00</strong>%<br />
F.F.O. / CURRENT LIABILITIES 61% 58% 141%<br />
F.F.O. / TOTAL DEBT 17% 21% 308%<br />
LEVERAGE Dec-<strong>00</strong> Dec-99 Dec-98<br />
NET DEBT 182,258,713 116,144,533 -1,539,187<br />
WEIGHTED AVERAGE COST OF DEBT 5.7% 5.1% 4.9%<br />
NET DEBT / TOTAL ASSETS 37.2% 33.4% -2.8%<br />
NET DEBT / SHAREHOLDER EQUITY 77.6% 67.0% -3.2%<br />
NET DEBT / MARKET CAP (*) 53.84% 36.17% -1.<strong>00</strong>%<br />
(*)<br />
Price at closing (31/12/<strong>00</strong>): 1,832 ptas. (Eur 11.01)<br />
TOTAL 131,309<br />
S OL<br />
M ELIÁ<br />
A NNUAL R EPORT 2<strong>00</strong>0<br />
25