Asiaone 1-42
Asiaone 1-42
Asiaone 1-42
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
SELECTED FINANCIAL DATA<br />
You should read the following selected financial data in conjunction with our proforma financial<br />
statements and the related notes and “Analysis of Financial Condition and Results of Operations”<br />
included elsewhere in this Prospectus. The selected financial data are derived from our proforma<br />
financial statements. Our proforma financial statements for the financial years ended 31 August<br />
1997, 1998 and 1999, and 29 February 2000 which have been audited by Ernst & Young, independent<br />
auditors, together with the unaudited proforma financial statements for the six months ended 28<br />
February 1999 are included elsewhere in this Prospectus. The results of the six months ended 29<br />
February 2000 do not necessarily indicate the results that may be expected for the full year.<br />
Our proforma financial statements are prepared in accordance with Singapore Statements of<br />
Accounting Standard.<br />
Proforma Income Statement Data<br />
6-month 6-month<br />
Period Ended Period Ended<br />
Financial Year Ended 31 August 28 February 29 February<br />
($’000 except per share data) 1997 1998 1999 1999 2000<br />
Revenue 3,260 4,178 4,116 1,701 2,789<br />
Cost of revenue (2,614) (2,053) (2,752) (1,352) (2,356)<br />
Gross profit 646 2,125 1,364 349 433<br />
Operating expenses (1,380) (1,418) (1,902) (1,046) (2,592)<br />
Operating profit/(loss)<br />
Other income<br />
(734) 707 (538) (697) (2,159)<br />
Interest income — — — — 18<br />
Profit/(loss) before income tax (734) 707 (538) (697) (2,141)<br />
Income tax — — — — —<br />
Net profit/(loss) (734) 707 (538) (697) (2,141)<br />
Proforma Net earnings/(loss)<br />
per share (cents) 1 (0.073) 0.071 (0.054) (0.070) (0.214)<br />
Analysis of Revenue by Activities<br />
Content and other services 830 1,413 1,741 584 1,018<br />
Advertising services 1,116 1,383 1,079 561 676<br />
Audiotex services 1,314 1,382 1,296 556 1,095<br />
3,260 4,178 4,116 1,701 2,789<br />
1Based on pre-Invitation share capital of 1,000,000,000 Shares of par value $0.05 each<br />
Balance Sheet Data As at 31 August<br />
As at<br />
29 February<br />
($’000) 1997 1998 1999 2000<br />
Cash and cash equivalents — 126 413 3,526<br />
Working capital (deficit) (7,050) (6,246) (6,827) 3,539<br />
Total assets<br />
Short-term debt and current instalment<br />
2,392 2,594 3,287 9,739<br />
of long-term debt<br />
Amount due to holding company and<br />
— — — —<br />
related company (6,373) (5,909) (7,830) (24)<br />
Long-term debt — — — —<br />
Shareholders’ equity (5,306) (4,599) (5,137) 7,739<br />
Our issued share capital as at the date of this Prospectus is $50,000,000.<br />
36